Skip to content

EDGE

Active
Private limited company (pre-2019)founded 2009active for 16 yearsWaregemsesteenweg(KRU) 157, 9770 Kruisem, BelgiumKBO/BCE: BE 0820.437.876

Financials · financial year 2026, micro format

Annual accounts 2026 filed on 28-10-2026 at the NBB all 16 filings

Equity
€160,478▼ 10.5%
2025 · €179,205
Total assets
€225,748▼ 14.0%
2025 · €262,370
Net result
-€18,727▼ 166%
2025 · -€7,041
Working capital
€133,960▼ 14.1%
2025 · €156,036
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result for 2026 is a loss of €14,184, larger than the loss of €462 in 2025. It is the lowest result since 2022.

Operating result-€14,184 2026 Net result-€18,727 2026

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result€108,834--€214,104-€143,382▲ 33.0%€54,525€63,036▲ 15.6%€28,627▼ 54.6%-€462-€14,184▼ 2,972%
Net result€74,750--€215,725-€145,630below the sector's middle half▲ 32.5%€54,505within the sector's middle half€62,555within the sector's middle half▲ 14.8%€24,440within the sector's middle half▼ 60.9%-€7,041below the sector's middle half-€18,727▼ 166%
Equity€597,155-€381,430▼ 36.1%€235,800within the sector's middle half▼ 38.2%€290,305above the sector's middle half▲ 23.1%€161,806within the sector's middle half▼ 44.3%€186,246within the sector's middle half▲ 15.1%€179,205within the sector's middle half▼ 3.8%€160,478▼ 10.5%
Total assets€651,049-€428,132▼ 34.2%€283,784within the sector's middle half▼ 33.7%€350,444within the sector's middle half▲ 23.5%€263,268within the sector's middle half▼ 24.9%€281,778within the sector's middle half▲ 7.0%€262,370within the sector's middle half▼ 6.9%€225,748▼ 14.0%
Debt€53,894-€46,702▼ 13.3%€47,984▲ 2.7%€60,139▲ 25.3%€101,462▲ 68.7%€95,532▼ 5.8%€83,165▼ 12.9%€65,271▼ 21.5%
Working capital€427,380-€204,598▼ 52.1%€120,860within the sector's middle half▼ 40.9%€233,273above the sector's middle half▲ 93.0%€129,553within the sector's middle half▼ 44.5%€167,100above the sector's middle half▲ 29.0%€156,036above the sector's middle half▼ 6.6%€133,960▼ 14.1%
Solvency91.7%-89.1%▼ 2.6pp83.1%above the sector's middle half▼ 6.0pp82.8%above the sector's middle half▼ 0.3pp61.5%within the sector's middle half▼ 21.4pp66.1%within the sector's middle half▲ 4.6pp68.3%within the sector's middle half▲ 2.2pp71.1%▲ 2.8pp
Current ratio9.12-5.50▼ 3.623.77within the sector's middle half▼ 1.734.88above the sector's middle half▲ 1.112.28within the sector's middle half▼ 2.602.75within the sector's middle half▲ 0.472.88within the sector's middle half▲ 0.133.05▲ 0.18
Return on assets (ROA)11.5%--50.4%▼ 61.9pp-51.3%below the sector's middle half▼ 0.9pp15.6%within the sector's middle half▲ 66.9pp23.8%within the sector's middle half▲ 8.2pp8.7%within the sector's middle half▼ 15.1pp-2.7%below the sector's middle half▼ 11.4pp-8.3%▼ 5.6pp
Staff (FTE)0.5-0.5=0.5=0.5=1▲ 100%1=0.8▼ 20.0%
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €225,748
Fixed assets €26,518 ▲ 14.5%
Current assets €199,231 ▼ 16.7%
Equity and liabilities €225,748
Equity €160,478 ▼ 10.5%
Debt €65,271 ▼ 21.5%
Debt's share of the balance-sheet total falls from 31.7% to 28.9%. Equity and debt are lower.
Key figures and ratios
2026 value · change against 2025
EBITDA
-€7,947▼
2025 · €13,570
Cash flow
-€12,491▼
2025 · €6,991
Quick ratio
1.02▼
2025 · 1.28
Debt to equity
0.41▼
2025 · 0.46
ROE
-11.7%▼
2025 · -3.9%
Interest coverage
-1.86▼
2025 · 2.14
Debt ≤ 1 year
€65,271▼
2025 · €83,165
Income taxes
€283▲
2025 · €245
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-03-202231-03-202331-03-202431-03-2025
Employees at the balance-sheet date111-
part-time111-
in full-time equivalents0.90.90.8-
Average over the year, in full-time equivalents0.40.90.80.6
On a permanent contract111-
Joined18-0
Left18-1

Source: social balance sheet in the 2022 to 2025 annual accounts

Investments

fixed assets acquired
Item31-03-202231-03-202331-03-202431-03-202531-03-2026
Tangible fixed assets-€1,388-€18,055€9,586
Depreciation and write-downs of the year€28,451€13,107€13,107€14,032€6,237

Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as EDGE: activities of head offices (NACE 70100). They are comparable in size and age: total assets between €208,000 and €257,000, founded between 2007 and 2012.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
EDGE Kruisem2009€225,748€160,478-€5,895-€18,7272026
LIMBURGIA Maaseik2010€231,923€231,923-€9,466-€9,5322025
CAPRI Hooglede2009€257,366€253,366-€43,807-€46,1822025
Pharmacopé Turnhout2011€208,146€201,981-€761-€9312025
GAMEC Waregem2008€256,271€219,801-€51,920-€52,4312025
Zorgcoördinatie Brabant Brussel2007€207,650€204,947-€43,924-€66,3982025
Planet Group Manage2012€214,456€115,144-€10,602-€35,6642025

They were chosen from the 3,691 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,908 companies had the same profile as EDGE has now. Two years later, 1.1% had gone bankrupt and 90.9% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of EDGE itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,908 companies, not a prediction for EDGE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 45 lines

Source: Annual accounts 2026 at the NBB, filed on 28-10-2026.

Balance sheet Code20252026
Assets
Total assets20/58€262,370€225,748▼
Fixed assets21/28€23,169€26,518▲
Tangible fixed assets22/27€23,034€26,383▲
Land and buildings22€7,785€13,738▲
Plant, machinery and equipment23€0-
Furniture and vehicles24€15,249€12,645▼
Financial fixed assets28€135€135=
Current assets29/58€239,201€199,231▼
Stocks and contracts in progress3€132,360€132,360=
Stocks30/36€132,360€132,360=
Amounts receivable within one year40/41€92,352€60,667▼
Trade receivables40€82,249€48,882▼
Other amounts receivable41€10,103€11,785▲
Cash at bank and in hand54/58€8,401€5,742▼
Deferred charges and accrued income490/1€6,089€462▼
Equity and liabilities
Total equity and liabilities10/49€262,370€225,748▼
Equity10/15€179,205€160,478▼
Contributions10/11€6,200€6,200=
Reserves13€399,901€399,901=
Non-distributable reserves130/1-€1,860
Reserves not available under the articles1311-€1,860
Distributable reserves133€399,901€398,041▼
Profit (loss) carried forward14-€226,896-€245,624▼
Amounts payable17/49€83,165€65,271▼
Amounts payable within one year42/48€83,165€65,271▼
Trade debts44€10,205€3,067▼
Suppliers440/4€10,205€3,067▼
Taxes, remuneration and social security45€3,349€5,811▲
Taxes450/3€3,349€5,811▲
Other amounts payable47/48€69,611€56,392▼
Income statement Code20252026
Remuneration, social security and pensions62€48,177-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,032€6,237▼
Other operating charges640/8€1,371€2,052▲
Gross operating margin9900€63,117-€5,895▼
Operating profit (loss)9901-€462-€14,184▼
Financial income75/76B€18€1▼
Recurring financial income75€18€1▼
Financial charges65/66B€6,353€4,262▼
Recurring financial charges65€6,353€4,262▼
Profit (loss) for the period before taxes9903-€6,796-€18,445▼
Income taxes67/77€245€283▲
Profit (loss) for the period9904-€7,041-€18,727▼
Profit (loss) for the period to be appropriated9905-€7,041-€18,727▼
Appropriation of the result
Profit (loss) to be appropriated9906-€226,896-€245,624▼
Profit (loss) brought forward from the previous period14P-€219,855-€226,896▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20192020202120222023202420252026Change
Non-recurring operating income76A---€10,678€16,941----
Remuneration, social security and pensions62---€15,172€50,657€67,522€48,177--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41,523€53,378€52,171€28,451€13,107€13,107€14,032€6,237▼ 55.6%
Other operating charges640/8---€1,624€1,712€1,054€1,371€2,052▲ 49.7%
Non-recurring operating charges66A-----€738---
Gross operating margin9900€166,144-€145,956-€76,499€99,771€128,512€111,048€63,117-€5,895-
Operating profit (loss)9901€108,834-€214,104-€143,382€54,525€63,036€28,627-€462-€14,184▼ 2,972%
Financial income75/76B---€943€1€69€18€1▼ 93.6%
Recurring financial income75€10€700-€943€1€69€18€1▼ 93.6%
Financial charges65/66B---€183€183€3,990€6,353€4,262▼ 32.9%
Recurring financial charges65€1,444€1,476€1,480€183€183€3,990€6,353€4,262▼ 32.9%
Profit (loss) for the period before taxes9903€107,400-€214,880-€144,862€55,284€62,855€24,706-€6,796-€18,445▼ 171%
Income taxes67/77€32,650€845€768€779€300€265€245€283▲ 15.5%
Profit (loss) for the period9904€74,750-€215,725-€145,630€54,505€62,555€24,440-€7,041-€18,727▼ 166%
Profit (loss) for the period to be appropriated9905€74,750-€215,725-€145,630€54,505€62,555€24,440-€7,041-€18,727▼ 166%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€651,049€428,132€283,784€350,444€263,268€281,778€262,370€225,748▼ 14.0%
Fixed assets21/28€171,018€178,051€119,304€57,031€32,253€19,146€23,169€26,518▲ 14.5%
Tangible fixed assets22/27€170,883€177,916€119,169€56,896€32,118€19,011€23,034€26,383▲ 14.5%
Land and buildings22---€14,439€11,594€8,749€7,785€13,738▲ 76.5%
Plant, machinery and equipment23----€925€463€0--
Furniture and vehicles24---€42,457€19,599€9,799€15,249€12,645▼ 17.1%
Financial fixed assets28€135€135€135€135€135€135€135€135=
Current assets29/58€480,030€250,082€164,480€293,412€231,015€262,632€239,201€199,231▼ 16.7%
Stocks and contracts in progress3€15,650€89,060€89,060€101,761€101,761€101,761€132,360€132,360=
Stocks30/36---€101,761€101,761€101,761€132,360€132,360=
Amounts receivable within one year40/41€169,403€36,340€22,501€115,008€82,007€152,898€92,352€60,667▼ 34.3%
Trade receivables40---€70,903€82,007€140,795€82,249€48,882▼ 40.6%
Other amounts receivable41---€44,105-€12,103€10,103€11,785▲ 16.6%
Cash at bank and in hand54/58€283,101€109,836€46,393€72,574€45,468€7,858€8,401€5,742▼ 31.7%
Deferred charges and accrued income490/1---€4,070€1,780€116€6,089€462▼ 92.4%
Equity and liabilities
Total equity and liabilities10/49€651,049€428,132€283,784€350,444€263,268€281,778€262,370€225,748▼ 14.0%
Equity10/15€597,155€381,430€235,800€290,305€161,806€186,246€179,205€160,478▼ 10.5%
Contributions10/11€6,200--€6,200€6,200€6,200€6,200€6,200=
Reserves13€590,955€590,955€590,955€590,955€399,901€399,901€399,901€399,901=
Non-distributable reserves130/1---€1,860€1,860€1,860-€1,860-
Reserves not available under the articles1311---€1,860€1,860€1,860-€1,860-
Distributable reserves133---€589,095€398,041€398,041€399,901€398,041▼ 0.5%
Profit (loss) carried forward14--€215,725-€361,355-€306,850-€244,296-€219,855-€226,896-€245,624▼ 8.3%
Amounts payable17/49€53,894€46,702€47,984€60,139€101,462€95,532€83,165€65,271▼ 21.5%
Amounts payable within one year42/48€52,651€45,483€43,620€60,139€101,462€95,532€83,165€65,271▼ 21.5%
Trade debts44€5,663€9,894€9,790€40,408€9,573€12,485€10,205€3,067▼ 69.9%
Suppliers440/4---€40,408€9,573€12,485€10,205€3,067▼ 69.9%
Taxes, remuneration and social security45---€19,731€17,878€9,854€3,349€5,811▲ 73.5%
Taxes450/3---€16,758€15,183€6,375€3,349€5,811▲ 73.5%
Remuneration and social security454/9---€2,973€2,696€3,479---
Other amounts payable47/48----€74,010€73,193€69,611€56,392▼ 19.0%
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€74,750-€215,725-€145,630€54,505€62,555€24,440-€7,041-€18,727▼ 166%
+ Depreciation and write-downs630€41,523€53,378€52,171€28,451€13,107€13,107€14,032€6,237▼ 55.6%
Operating cash flow (approximation)€116,273-€162,347-€93,459€82,955€75,662€37,547€6,991-€12,491-
Investment in fixed assets (approximation)--€60,410€6,576€33,822€11,672€0-€18,055-€9,586▲ 46.9%
Change in cash--€173,265-€63,443€26,181-€27,106-€37,610€543-€2,659-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2026 micro format 28-10-2026 2026-00595992 NBB
31-03-2025 micro format 28-10-2025 2025-00555561 PDF
31-03-2024 micro format 26-09-2024 2024-00473032 PDF
31-03-2023 micro format 14-11-2023 2023-00511026 PDF
31-03-2022 micro format 04-11-2022 2022-20484475 PDF
31-03-2021 micro format 29-10-2021 2021-75100482 PDF
31-03-2020 micro format 19-11-2020 2020-71300038 PDF
31-03-2019 micro format 30-10-2019 2019-72300225 PDF
31-03-2018 micro format 16-11-2018 2018-72200491 PDF
31-03-2017 micro format 27-10-2017 2017-68100558 PDF

Show all 16 filings

Next steps