Skip to content

EDCA

Active
Private limited companyfounded 2022active for 3 yearsAvenue du Petit-Bourgogne 84, 4000 Liège, BelgiumKBO/BCE: BE 0793.759.215
Summary

EDCA has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €112,130 and a net result of €88,261. Equity is growing by about 51% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €340,000
Estimated: probably between €220,000 and €520,000
Total assets
€356,001▲ 10.1%
2024 · €323,217
Net result
€88,261▼ 3.9%
2024 · €91,802
Working capital
€81,035▼ 55.0%
2024 · €180,179
Trend over the years

2022 to 2025, 4 financial years

The operating result has fallen two years in a row; 2025 is 5% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€116,011 2025 Net result€88,261 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€32,271-€122,994▲ 281%€121,913▼ 0.9%€116,011▼ 4.8%
Net result€23,117-€86,012▲ 272%€91,802▲ 6.7%€88,261▼ 3.9%
Equity€26,117-€112,130▲ 329%€203,931▲ 81.9%€112,130▼ 45.0%
Total assets€39,511-€224,552▲ 468%€323,217▲ 43.9%€356,001▲ 10.1%
Debt€13,394-€112,422▲ 739%€119,285▲ 6.1%€243,872▲ 104%
Working capital€26,117-€96,653▲ 270%€180,179▲ 86.4%€81,035▼ 55.0%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €356,001
Fixed assets €43,162 ▼ 23.4%
Current assets €312,839 ▲ 17.2%
Equity and liabilities €356,001
Equity €112,130 ▼ 45.0%
Debt €243,872 ▲ 104%
Debt's share of the balance-sheet total rises from 36.9% to 68.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€134,343▼
2024 · €138,734
Cash flow
€106,592▼
2024 · €108,623
Current ratio
1.35▼
2024 · 3.08
Debt to equity
2.17▲
2024 · 0.58
ROE
78.7%▲
2024 · 45.0%
ROA
24.8%▼
2024 · 28.4%
Interest coverage
55.30▲
2024 · 41.71
Debt ≤ 1 year
€231,804▲
2024 · €86,655
Debt > 1 year
€12,068▼
2024 · €32,109
Income taxes
€26,041▼
2024 · €26,787
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% still going

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€323,217€356,001▲
Fixed assets21/28€56,383€43,162▼
Tangible fixed assets22/27€56,383€43,162▼
Furniture and vehicles24€56,383€43,162▼
Current assets29/58€266,834€312,839▲
Amounts receivable within one year40/41€0€34,483▲
Trade receivables40€0-
Other amounts receivable41-€34,483
Cash at bank and in hand54/58€230,556€239,339▲
Deferred charges and accrued income490/1€36,278€39,018▲
Equity and liabilities
Total equity and liabilities10/49€323,217€356,001▲
Equity10/15€203,931€112,130▼
Contributions10/11€3,000€3,000=
Reserves13€109,130€109,130=
Distributable reserves133€109,130€109,130=
Profit (loss) carried forward14€91,802€0▼
Amounts payable17/49€119,285€243,872▲
Amounts payable after more than one year17€32,109€12,068▼
Financial debts170/4€32,109€12,068▼
Amounts payable within one year42/48€86,655€231,804▲
Current portion of amounts payable after more than one year42€19,252€20,041▲
Trade debts44€561€3,818▲
Suppliers440/4€561€3,818▲
Taxes, remuneration and social security45€62,230€27,882▼
Taxes450/3€62,230€27,882▼
Other amounts payable47/48€4,613€180,063▲
Accrued charges and deferred income492/3€522€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,821€18,331▲
Other operating charges640/8-€17
Gross operating margin9900€138,734€134,359▼
Operating profit (loss)9901€121,913€116,011▼
Financial income75/76B€3€720▲
Recurring financial income75€3€720▲
Financial charges65/66B€3,326€2,429▼
Recurring financial charges65€3,326€2,429▼
Profit (loss) for the period before taxes9903€118,589€114,301▼
Income taxes67/77€26,787€26,041▼
Profit (loss) for the period9904€91,802€88,261▼
Profit (loss) for the period to be appropriated9905€91,802€88,261▼
Appropriation of the result
Profit (loss) to be appropriated9906€91,802€180,063▲
Profit (loss) brought forward from the previous period14P-€91,802
Transfer to equity691/2€0-
To other reserves6921€0-
Profit to be distributed694/7-€180,063
Return on contributions (dividend)694-€180,063

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,475€14,095€16,821€18,331▲ 9.0%
Other operating charges640/8---€17-
Gross operating margin9900€33,746€137,089€138,734€134,359▼ 3.2%
Operating profit (loss)9901€32,271€122,994€121,913€116,011▼ 4.8%
Financial income75/76B-€3€3€720▲ 281×
Recurring financial income75-€3€3€720▲ 281×
Financial charges65/66B€53€1,543€3,326€2,429▼ 27.0%
Recurring financial charges65€53€1,543€3,326€2,429▼ 27.0%
Profit (loss) for the period before taxes9903€32,218€121,454€118,589€114,301▼ 3.6%
Income taxes67/77€9,100€35,442€26,787€26,041▼ 2.8%
Profit (loss) for the period9904€23,117€86,012€91,802€88,261▼ 3.9%
Profit (loss) for the period to be appropriated9905€23,117€86,012€91,802€88,261▼ 3.9%
Line2022202320242025Change
Assets
Total assets20/58€39,511€224,552€323,217€356,001▲ 10.1%
Fixed assets21/28-€67,122€56,383€43,162▼ 23.4%
Tangible fixed assets22/27-€67,122€56,383€43,162▼ 23.4%
Furniture and vehicles24-€67,122€56,383€43,162▼ 23.4%
Current assets29/58€39,511€157,429€266,834€312,839▲ 17.2%
Amounts receivable within one year40/41-€889€0€34,483-
Trade receivables40-€889€0--
Other amounts receivable41---€34,483-
Cash at bank and in hand54/58€22,293€128,555€230,556€239,339▲ 3.8%
Deferred charges and accrued income490/1€17,219€27,986€36,278€39,018▲ 7.6%
Equity and liabilities
Total equity and liabilities10/49€39,511€224,552€323,217€356,001▲ 10.1%
Equity10/15€26,117€112,130€203,931€112,130▼ 45.0%
Contributions10/11€3,000€3,000€3,000€3,000=
Reserves13€23,117€109,130€109,130€109,130=
Distributable reserves133€23,117€109,130€109,130€109,130=
Profit (loss) carried forward14--€91,802€0▼ 100%
Amounts payable17/49€13,394€112,422€119,285€243,872▲ 104%
Amounts payable after more than one year17-€51,360€32,109€12,068▼ 62.4%
Financial debts170/4-€51,360€32,109€12,068▼ 62.4%
Amounts payable within one year42/48€13,394€60,776€86,655€231,804▲ 168%
Current portion of amounts payable after more than one year42-€18,493€19,252€20,041▲ 4.1%
Trade debts44€1,627€889€561€3,818▲ 581%
Suppliers440/4€1,627€889€561€3,818▲ 581%
Taxes, remuneration and social security45€9,100€35,442€62,230€27,882▼ 55.2%
Taxes450/3€9,100€35,442€62,230€27,882▼ 55.2%
Other amounts payable47/48€2,667€5,952€4,613€180,063▲ 39×
Accrued charges and deferred income492/3-€286€522€0▼ 100%
Line2022202320242025Change
Profit (loss) for the period9904€23,117€86,012€91,802€88,261▼ 3.9%
+ Depreciation and write-downs630€1,475€14,095€16,821€18,331▲ 9.0%
Operating cash flow (approximation)€24,592€100,108€108,623€106,592▼ 1.9%
Investment in fixed assets (approximation)---€6,082-€5,110▲ 16.0%
Change in cash-€106,262€102,001€8,783▼ 91.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 29-06-2026 2026-00213264
31-12-2024 micro format 27-08-2025 2025-00411235
31-12-2023 micro format 29-08-2024 2024-00393922
31-12-2022 micro format 30-08-2023 2023-00374759

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.