Profit
5 profitable years in a row. Profit 2010: €41,285.
5 profitable years in a row. Profit 2010: €41,285.
Of this, €3.5m falls due within a year.
Six of the last ten came late. The 2000 accounts came latest: 149 days after the end of the period.
On 1 October 2012 the court declared EDB ENGINEERING bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €2.0m. Estimated: probably between €1.4m and €3.3m.
Staff costs divided by the average number of full-time equivalents.
In 2010, 1 person joined and 2 left. Training hours in 2010: 1,373.
| Line | Trend | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
4.4m | 4.3m | 3.0m | 3.0m | 2.8m | |
21/28 |
368,384 | 356,499 | 349,605 | 309,291 | 263,394 | |
21 |
355,026 | 349,126 | 334,692 | 289,332 | 236,394 | |
22/27 |
13,208 | 7,224 | 14,764 | 19,810 | 26,851 | |
23 |
3,268 | 5,981 | 9,792 | 11,109 | 14,421 | |
24 |
1,645 | - | - | - | - | |
28 |
150 | 149 | 149 | 149 | 149 | |
29/58 |
4.0m | 4.0m | 2.7m | 2.7m | 2.6m | |
3 |
512,153 | 512,189 | 169,151 | 298,946 | 161,322 | |
30/36 |
512,153 | 512,189 | 169,151 | 298,946 | 161,322 | |
40/41 |
3.3m | 1.6m | 2.2m | 2.0m | 2.0m | |
40 |
3.1m | 1.5m | 2.1m | 1.9m | 1.8m | |
41 |
175,455 | 87,352 | 86,402 | 110,943 | 145,438 | |
50/53 |
- | - | - | - | 69,000 | |
54/58 |
218,564 | 1.9m | 338,668 | 357,819 | 356,588 | |
490/1 |
3,738 | 609 | - | 7,769 | 8,740 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
4.4m | 4.3m | 3.0m | 3.0m | 2.8m | |
10/15 |
578,923 | 537,638 | 516,945 | 488,871 | 472,560 | |
10/11 |
366,000 | 366,000 | 366,000 | 366,000 | 366,000 | |
100 |
366,000 | 366,000 | 366,000 | 366,000 | 366,000 | |
13 |
36,600 | 36,600 | 36,600 | 36,600 | 36,600 | |
130 |
36,600 | 36,600 | 36,600 | 36,600 | 36,600 | |
14 |
176,323 | 135,038 | 114,345 | 86,271 | 69,960 | |
16 |
270,000 | 90,000 | 117,000 | 42,000 | 42,000 | |
160/5 |
270,000 | 90,000 | 117,000 | 42,000 | 42,000 | |
17/49 |
3.5m | 3.7m | 2.4m | 2.5m | 2.3m | |
17 |
6,962 | - | 1,464 | 5,649 | 9,543 | |
170/4 |
6,962 | - | 1,464 | 5,649 | 9,543 | |
42/48 |
3.5m | 3.7m | 2.4m | 2.5m | 2.3m | |
42 |
1,746 | 1,464 | 4,186 | 3,893 | 837,221 | |
43 |
- | - | 772 | 441 | - | |
430/8 |
- | - | 772 | 441 | - | |
44 |
1.5m | 2.0m | 1.5m | 1.4m | 1.3m | |
440/4 |
1.5m | 2.0m | 1.5m | 1.4m | 1.3m | |
46 |
1.9m | 1.6m | 748,200 | 971,655 | - | |
45 |
116,466 | 111,072 | 102,672 | 90,357 | 154,335 | |
450/3 |
44,359 | 36,420 | 39,139 | 28,067 | 48,368 | |
454/9 |
72,107 | 74,652 | 63,533 | 62,290 | 105,967 | |
492/3 |
202 | - | - | 30 | - | |
| Income statement | ||||||
9900 |
1.2m | 895,455 | 900,855 | 840,836 | 738,396 | |
62 |
686,596 | 685,548 | 600,651 | 583,879 | 593,801 | |
630 |
185,815 | 165,442 | 137,478 | 124,633 | 142,731 | |
631/4 |
- | - | -4,215 | 50,000 | - | |
635/8 |
180,000 | -27,000 | 75,000 | - | -55,909 | |
640/8 |
26,993 | 21,692 | 24,751 | 22,195 | 2,998 | |
66A |
1,700 | - | - | - | - | |
9901 |
83,945 | 49,773 | 67,190 | 60,129 | 54,775 | |
75/76B |
426 | 891 | 3,021 | 3,143 | 2,479 | |
75 |
426 | 891 | 3,021 | 3,143 | 2,479 | |
65/66B |
13,891 | 15,782 | 20,391 | 26,237 | 28,816 | |
65 |
13,891 | 15,782 | 20,391 | 26,237 | 28,816 | |
9903 |
68,780 | 34,882 | 49,820 | 37,035 | 28,438 | |
67/77 |
27,495 | 14,189 | 21,746 | 20,724 | 11,676 | |
9904 |
41,285 | 20,693 | 28,074 | 16,311 | 16,762 | |
9905 |
41,285 | 20,693 | 28,074 | 16,311 | 16,762 | |
| Appropriation of the result | ||||||
9906 |
176,323 | 135,038 | 114,345 | 86,271 | 69,960 | |
| Social balance sheet | ||||||
9087 |
12.5 | 12.2 | 11.5 | 11.7 | 13.1 | |
Hours worked1013 |
17,810 | 19,177 | 16,551 | 18,127 | 18,920 | |
| Document | ||||||
The accounts for 10 older financial years (1995-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2010 (PDF), filed on 31-08-2011.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2010 | full format | 31-08-2011 | 2011-53200518 | |
| 31-12-2009 | full format | 31-08-2010 | 2010-50700460 | |
| 31-12-2008 | full format | 27-08-2009 | 2009-68700035 | |
| 31-12-2007 | full format | 22-08-2008 | 2008-59600114 | |
| 31-12-2006 | full format | 13-06-2007 | 2007-23400234 | |
| 31-12-2005 | full format | 22-06-2006 | 2006-30102116 | |
| 31-12-2004 | full format | 18-07-2005 | 2005-51201238 | |
| 31-12-2003 | full format | 24-08-2004 | 2004-61104697 | |
| 30-12-2002 | full format | 29-07-2003 | 2003-54202676 | |
| 31-12-2000 | full format | 27-12-2001 | 2001-79201222 | |
| 31-12-1999 | full format | 28-06-2000 | 2000-31405039 | |
| 31-12-1998 | full format | 02-06-1999 | 1999-13801799 | |
| 31-12-1997 | full format | 11-06-1998 | 1998-17204389 | |
| 31-12-1996 | full format | 26-06-1997 | 1997-21502263 | |
| 31-12-1995 | full format | 26-06-1996 | 1996-23801349 |
| Line | Trend | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|
| 269,760 | 215,215 | 204,668 | 184,762 | 197,506 | ||
| 227,100 | 186,135 | 165,552 | 140,944 | 159,493 | ||
| 197,699 | 172,336 | 177,792 | 170,530 | 195,167 | ||
| -1.7m | 1.5m | -19,151 | 1,231 | - | ||
| 487,703 | 271,139 | 285,804 | 227,259 | 260,709 | ||
| 13.3% | 12.4% | 17.2% | 16.2% | 16.7% | ||
| 1.14 | 1.07 | 1.12 | 1.09 | 1.11 | ||
| 0.99 | 0.94 | 1.05 | 0.97 | 1.04 | ||
| 6.07 | 6.91 | 4.60 | 5.07 | 4.90 | ||
| 7.1% | 3.8% | 5.4% | 3.3% | 3.5% | ||
| 0.9% | 0.5% | 0.9% | 0.5% | 0.6% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2010 is 69% higher than in 2009 and the highest since 2006. It is a recovery after the fall in 2009.
Debt's share of the balance-sheet total falls from 85.5% to 80.5%. Equity is higher and debt is lower.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
EDB ENGINEERING is no longer in the KBO register.
If something looks wrong or is missing, please tell us.