Skip to content

ECOSON

Active
Private limited companyfounded 2020active for 6 yearsZone industrielle de l'Europe 20, 7900 Leuze-en-Hainaut, BelgiumKBO/BCE: BE 0753.757.997

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 09-06-2026 PDF all 5 filings

Turnover
≈ €120,000
Estimated: probably between €54,000 and €280,000
Total assets
€1.5m▲ 0.8%
2024 · €1.5m
Net result
€12,506▼ 12.5%
2024 · €14,287
Working capital
€10,481
Multi-year overview
2021 to 2025, 5 financial years
Operating result
€12,686
▼ 12.1% 2025
20212025
Net result
€12,506
▼ 12.5% 2025
20212025
Equity
-€141,236
▲ 8.1% 2025
20212025
Total assets
€1.5m
▲ 0.8% 2025
20212025
Debt
€1.6m
= 2025
20212025
Working capital
no figure
2025
20212025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€0.2m-€0.03m-€0.003m€0.01m€0.01m▼ 12.1%
Net result-€0.2m-€0.03m-€0.003m€0.01m€0.01m▼ 12.5%
Equity-€0.2m--€0.2m▲ 15.7%-€0.2m▼ 2.0%-€0.2m▲ 8.5%-€0.1m▲ 8.1%
Total assets€1.5m-€1.5m▲ 0.5%€1.5m▼ 0.2%€1.5m▼ 2.3%€1.5m▲ 0.8%
Debt€1.7m-€1.7m▼ 1.3%€1.7m=€1.6m▼ 3.0%€1.6m=
Working capital€0.01m-

The operating result for 2025 is 12% lower than in 2024.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.5m
Fixed assets €1.5m =
Current assets €14,694 ▲ 571%
Equity and liabilities
Equity-€141,236
Debt€1.6m
Equity is negative. Debt (€1.6m) exceeds the balance-sheet total (€1.5m).
Key figures and ratios
2025 value · change against 2024
Solvency
-9.4%▲
2024 · -10.3%
ROA
0.8%▼
2024 · 1.0%
Debt > 1 year
€1.6m=
2024 · €1.6m
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€1.7m----

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 23 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.5m€1.5m▲
Fixed assets21/28€1.5m€1.5m=
Tangible fixed assets22/27€1.5m€1.5m=
Land and buildings22€1.5m€1.5m=
Current assets29/58€0.002m€0.01m▲
Cash at bank and in hand54/58€0.002m€0.01m▲
Equity and liabilities
Total equity and liabilities10/49€1.5m€1.5m▲
Equity10/15-€0.2m-€0.1m▲
Contributions10/11€0.01m€0.01m=
Profit (loss) carried forward14-€0.2m-€0.2m▲
Amounts payable17/49€1.6m€1.6m=
Amounts payable after more than one year17€1.6m€1.6m=
Financial debts170/4€1.6m€1.6m=
Income statement Code20242025
Other operating charges640/8€0.003m€0.003m▲
Gross operating margin9900€0.02m€0.02m▼
Operating profit (loss)9901€0.01m€0.01m▼
Financial charges65/66B€150€180▲
Recurring financial charges65€150€180▲
Profit (loss) for the period before taxes9903€0.01m€0.01m▼
Profit (loss) for the period9904€0.01m€0.01m▼
Profit (loss) for the period to be appropriated9905€0.01m€0.01m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.2m-€0.2m▲
Profit (loss) brought forward from the previous period14P-€0.2m-€0.2m▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 09-06-2026.

Line20212022202320242025Change
Other operating charges640/8€2,377€1,867€2,652€2,722€2,807▲ 3.1%
Non-recurring operating charges66A€208,786-----
Gross operating margin9900€5,959€32,736-€496€17,159€15,493▼ 9.7%
Operating profit (loss)9901-€205,205€30,869-€3,148€14,437€12,686▼ 12.1%
Financial charges65/66B€244€151€150€150€180▲ 20.0%
Recurring financial charges65€244€151€150€150€180▲ 20.0%
Profit (loss) for the period before taxes9903-€205,448€30,718-€3,298€14,287€12,506▼ 12.5%
Profit (loss) for the period9904-€205,448€30,718-€3,298€14,287€12,506▼ 12.5%
Profit (loss) for the period to be appropriated9905-€205,448€30,718-€3,298€14,287€12,506▼ 12.5%
Line20212022202320242025Change
Assets
Total assets20/58€1.5m€1.5m€1.5m€1.5m€1.5m▲ 0.8%
Fixed assets21/28€1.5m€1.5m€1.5m€1.5m€1.5m=
Tangible fixed assets22/27€1.5m€1.5m€1.5m€1.5m€1.5m=
Land and buildings22€1.5m€1.5m€1.5m€1.5m€1.5m=
Current assets29/58€0.03m€0.04m€0.04m€0.002m€0.01m▲ 571%
Amounts receivable within one year40/41€0.03m-----
Trade receivables40€0.03m-----
Cash at bank and in hand54/58€0.008m€0.04m€0.04m€0.002m€0.01m▲ 571%
Equity and liabilities
Total equity and liabilities10/49€1.5m€1.5m€1.5m€1.5m€1.5m▲ 0.8%
Equity10/15-€0.2m-€0.2m-€0.2m-€0.2m-€0.1m▲ 8.1%
Contributions10/11€0.01m€0.01m€0.01m€0.01m€0.01m=
Profit (loss) carried forward14-€0.2m-€0.2m-€0.2m-€0.2m-€0.2m▲ 7.6%
Amounts payable17/49€1.7m€1.7m€1.7m€1.6m€1.6m=
Amounts payable after more than one year17€1.7m€1.7m€1.7m€1.6m€1.6m=
Financial debts170/4€1.7m€1.7m€1.7m€1.6m€1.6m=
Amounts payable within one year42/48€0.02m-----
Other amounts payable47/48€0.02m-----
Line20212022202320242025Change
Profit (loss) for the period9904-€205,448€30,718-€3,298€14,287€12,506▼ 12.5%
Operating cash flow (approximation)-€205,448€30,718-€3,298€14,287€12,506▼ 12.5%
Investment in fixed assets (approximation)-€0€0€0€0-
Change in cash-€33,501-€3,298-€35,713€12,506-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 457 companies had the same profile as ECOSON has now. Two years later, 97.2% were still going and 0.7% had gone bankrupt.

  • Small
  • 5 to 10 years old
  • negative equity
  • a profit under 5% of the balance sheet
97.2% was still going
2.0% stopped otherwise
0.7% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ECOSON itself: 0.6% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 457 companies, not a prediction for ECOSON. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (5)
Financial year Type Filed Reference Document
31-12-2025 micro format 09-06-2026 2026-00146944 PDF
31-12-2024 micro format 19-06-2025 2025-00154349 PDF
31-12-2023 micro format 14-06-2024 2024-00131298 PDF
31-12-2022 micro format 12-06-2023 2023-00119788 PDF
31-12-2021 micro format 28-06-2022 2022-20157738 PDF

Next steps