Ecoplaster
Annual accounts 2022
micro format, filed on 29-09-2023, 60 days lateTurnover and EBIT margin are not published. The micro format does not require them.
Money flows
no detail for 2022Balance sheet
balance sheet total €307,478 on 31-12-2022in euro
in euro
Position in the sector
-79.7%
Lower than 95% of 30,329 companies in 2022.
0.39
Lower than 95% of 29,892 companies in 2022.
-2.7%
Higher than 16% of 30,007 companies in 2022.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
307,478 | 315,785 | 324,210 | 340,384 | 420,424 | 616,944 | 862,924 | 723,438 | 722,051 | 164,241 | 63,500 | 36,011 | 86,023 | 34,074 | 19,443 | 17,373 | 20,042 | |
21/28 |
98,750 | 105,000 | 111,250 | 117,500 | 161,327 | 230,185 | 282,199 | 229,605 | 16,431 | 1,613 | 984 | - | - | - | - | - | - | |
22/27 |
98,750 | 105,000 | 111,250 | 117,500 | 147,764 | 154,259 | 163,882 | 167,042 | 13,331 | 1,613 | 984 | - | - | - | - | - | - | |
22 |
98,750 | 105,000 | 111,250 | 117,500 | 130,000 | 136,250 | 142,500 | 148,750 | - | - | - | - | - | - | - | - | - | |
23 |
0 | 0 | 0 | 0 | 2,739 | 4,108 | 5,477 | 12,050 | 11,581 | 1,613 | 984 | - | - | - | - | - | - | |
24 |
- | - | - | - | 15,025 | 13,901 | 15,905 | 6,242 | 1,750 | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | 13,563 | 75,927 | 118,317 | 62,563 | 3,100 | - | - | - | - | - | - | - | - | |
29/58 |
208,728 | 210,785 | 212,960 | 222,884 | 259,097 | 386,758 | 580,725 | 493,833 | 705,620 | 162,628 | 62,517 | 36,011 | 86,023 | 34,074 | 19,443 | 17,373 | 20,042 | |
3 |
- | - | - | - | 10,902 | 58,251 | 70,008 | 25,583 | 43,925 | 10,656 | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | 10,902 | 58,251 | 70,008 | 25,583 | 43,925 | 10,656 | - | - | - | - | - | - | - | |
40/41 |
152,376 | 152,383 | 151,858 | 156,184 | 224,166 | 303,046 | 490,699 | 434,306 | 321,304 | 128,327 | 58,260 | 36,011 | 38,957 | 1,264 | 15,785 | 14,990 | 15,666 | |
40 |
45,813 | 45,813 | 45,813 | 52,813 | 115,943 | 194,661 | 395,884 | 324,230 | 262,376 | 109,755 | 44,677 | 33,139 | 37,757 | 1,264 | 11,691 | 10,019 | 10,019 | |
41 |
106,562 | 106,569 | 106,044 | 103,371 | 108,223 | 108,384 | 94,815 | 110,076 | 58,928 | 18,572 | 13,583 | 2,872 | 1,200 | - | 4,094 | 4,971 | 5,647 | |
50/53 |
10,411 | 10,411 | 10,411 | 10,411 | 10,411 | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
45,942 | 47,992 | 50,692 | 56,289 | 5,295 | 3,033 | 61 | 27,478 | 83,229 | 20,728 | 4,257 | - | 46,843 | 32,810 | 2,481 | 29 | 844 | |
490/1 |
- | - | - | - | 8,324 | 22,429 | 19,956 | 6,466 | 257,162 | 2,917 | - | - | 223 | - | 1,177 | 2,354 | 3,532 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
307,478 | 315,785 | 324,210 | 340,384 | 420,424 | 616,944 | 862,924 | 723,438 | 722,051 | 164,241 | 63,500 | 36,011 | 86,023 | 34,074 | 19,443 | 17,373 | 20,042 | |
10/15 |
-244,998 | -236,691 | -226,766 | -208,166 | -97,402 | 62,654 | 9,303 | 120,481 | 53,412 | 46,192 | -37,655 | -38,404 | 12,378 | 6,540 | 1,131 | -3,109 | -1,051 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 309 | 309 | 309 | - | - | - | - | |
130/1 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 309 | 309 | 309 | - | - | - | - | |
1311 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-265,458 | -257,151 | -247,226 | -228,626 | -117,862 | 42,194 | -11,157 | 100,021 | 32,952 | 25,732 | -44,164 | -44,913 | 5,869 | 340 | -5,069 | -9,309 | -7,251 | |
16 |
20,000 | 20,000 | 20,000 | 20,000 | - | - | 12,160 | 15,825 | - | - | - | - | - | - | - | - | - | |
160/5 |
20,000 | 20,000 | 20,000 | 20,000 | - | - | 12,160 | 15,825 | - | - | - | - | - | - | - | - | - | |
164/5 |
20,000 | 20,000 | 20,000 | 20,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
532,476 | 532,476 | 530,976 | 528,551 | 517,826 | 554,290 | 841,460 | 587,132 | 668,639 | 118,049 | 101,155 | 74,415 | 73,645 | 27,534 | 18,312 | 20,482 | 21,093 | |
17 |
- | - | - | - | 91,665 | 106,269 | 146,044 | 160,292 | 5,034 | - | - | - | - | - | - | - | - | |
170/4 |
- | - | - | - | 91,665 | 106,269 | 146,044 | 160,292 | 5,034 | - | - | - | - | - | - | - | - | |
42/48 |
532,476 | 532,476 | 530,976 | 528,551 | 423,022 | 446,762 | 694,745 | 419,805 | 663,004 | 118,049 | 101,155 | 74,415 | 73,645 | 27,534 | 18,312 | 20,482 | 21,093 | |
42 |
108,583 | 108,583 | 108,583 | 108,583 | 16,096 | 16,102 | 14,488 | 13,982 | 302,535 | - | - | - | - | - | - | - | - | |
43 |
1,765 | 1,765 | 1,765 | 1,765 | 28 | 2,111 | 4,166 | 50,375 | - | - | - | 9 | - | - | - | 34 | 8 | |
430/8 |
1,765 | 1,765 | 1,765 | 1,765 | 28 | 2,111 | 36 | - | - | - | - | 9 | - | - | - | 34 | 8 | |
439 |
- | - | - | - | - | - | 4,129 | 50,375 | - | - | - | - | - | - | - | - | - | |
44 |
391,523 | 391,523 | 390,023 | 391,161 | 381,416 | 425,213 | 649,233 | 333,442 | 328,528 | 90,993 | 83,648 | 50,199 | 52,791 | 20,001 | 17,496 | 20,323 | 20,323 | |
440/4 |
391,523 | 391,523 | 390,023 | 391,161 | 381,416 | 425,213 | 649,233 | 333,442 | 328,528 | 90,993 | 83,648 | 50,199 | 33,037 | 20,001 | 17,496 | 20,323 | 20,323 | |
441 |
- | - | - | - | - | - | - | - | - | - | - | - | 19,754 | - | - | - | - | |
45 |
11,730 | 11,730 | 11,730 | 8,167 | 6,482 | 3,337 | 26,859 | 22,006 | 31,942 | 21,398 | 26 | 2,183 | 13,351 | 2,661 | 816 | 125 | 762 | |
450/3 |
3,793 | 3,793 | 3,793 | 230 | 480 | 476 | 15,667 | 22,006 | 29,996 | 21,398 | 26 | 2,183 | 13,351 | 2,661 | 816 | 125 | 762 | |
454/9 |
7,937 | 7,937 | 7,937 | 7,937 | 6,002 | 2,861 | 11,192 | - | 1,946 | - | - | - | - | - | - | - | - | |
47/48 |
18,874 | 18,874 | 18,874 | 18,874 | 19,001 | - | - | - | - | 5,658 | 17,482 | 22,024 | 7,503 | 4,872 | - | - | - | |
492/3 |
- | - | - | - | 3,139 | 1,259 | 672 | 7,035 | 601 | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | 567,634 | - | 38,901 | 116,347 | 53,384 | 1,091 | - | 77,413 | |
76A |
- | - | - | - | 263 | - | 1,688 | 5,699 | 11,891 | - | - | - | - | - | 584 | - | - | |
9900 |
-2,057 | -3,675 | -9,964 | -8,067 | 59,152 | 126,872 | 139,170 | 273,844 | 74,786 | 97,076 | 6,884 | -45,252 | 8,971 | 6,854 | 3,726 | -1,417 | -7,154 | |
60/61 |
- | - | - | - | - | - | - | - | - | 477,304 | - | 84,153 | 107,376 | 51,530 | 6,765 | 1,417 | 90,612 | |
62 |
- | - | - | - | 76,625 | 87,639 | 122,396 | 52,741 | 39,877 | - | - | - | 2,731 | - | - | - | - | |
630 |
6,250 | 6,250 | 6,250 | 7,619 | 14,515 | 15,982 | 17,376 | 39,589 | 5,893 | 1,051 | 491 | - | - | - | - | - | - | |
631/4 |
- | - | - | - | -3,975 | - | 3,975 | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | -12,160 | -3,665 | 15,825 | - | - | - | - | - | - | - | - | - | |
640/8 |
- | - | 2,424 | 5,237 | 79,075 | 15,006 | 82,307 | 5,814 | 8,711 | 476 | 1,333 | 1,473 | - | - | - | 472 | - | |
66A |
- | - | - | 20,000 | 39,459 | 12,192 | 3,270 | 4,684 | 933 | - | - | 2,318 | - | 1,071 | - | - | - | |
9901 |
-8,307 | -9,925 | -18,638 | -40,924 | -146,546 | 8,214 | -83,217 | 159,875 | 20,305 | 95,550 | 5,060 | -46,725 | 6,240 | 6,854 | 3,726 | -1,889 | -7,154 | |
75/76B |
- | - | 39 | 20 | 855 | 58,428 | 33 | 45 | 31 | 19 | 18 | 28 | 15 | - | - | 14 | - | |
75 |
- | - | 39 | 20 | 18 | 28 | 33 | 45 | 31 | 19 | 18 | 28 | 15 | - | - | 14 | - | |
76B |
- | - | - | - | 838 | 58,400 | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
- | - | - | 19 | 14,141 | 13,036 | 23,657 | 50,954 | 14,171 | 4,031 | 1,546 | 1,190 | 415 | 374 | 70 | 181 | 97 | |
65 |
- | - | - | 19 | 7,127 | 13,036 | 23,657 | 50,954 | 14,171 | 4,031 | 1,546 | 1,190 | 415 | 374 | 70 | 181 | 97 | |
66B |
- | - | - | - | 7,015 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-8,307 | -9,925 | -18,599 | -40,923 | -159,833 | 53,607 | -108,424 | 109,981 | 17,123 | 91,538 | 3,532 | -50,205 | 5,840 | 5,409 | 4,240 | -2,056 | -7,251 | |
67/77 |
- | - | 1 | - | 224 | 256 | 2,754 | 42,912 | 9,902 | 20,092 | 2,783 | 577 | 2 | - | - | 2 | - | |
9904 |
-8,307 | -9,925 | -18,599 | -40,923 | -160,056 | 53,351 | -111,178 | 67,069 | 7,221 | 71,446 | 749 | -50,782 | 5,838 | 5,409 | 4,240 | -2,058 | -7,251 | |
9905 |
-8,307 | -9,925 | -18,599 | -40,923 | -160,056 | 53,351 | -111,178 | 67,069 | 7,221 | 71,446 | 749 | -50,782 | 5,838 | 5,409 | 4,240 | -2,058 | -7,251 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-265,458 | -257,151 | -247,226 | -228,626 | -117,862 | 42,194 | -11,157 | 100,021 | 32,952 | 27,283 | -44,164 | -44,913 | 6,178 | 340 | -5,069 | -9,309 | -7,251 | |
14P |
-257,151 | -247,226 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 1,551 | - | - | 309 | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | 1,551 | - | - | 309 | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
- | - | - | - | 1.5 | 2.2 | 3.3 | 1.1 | 0.9 | - | - | - | 0.2 | - | - | - | - | |
Hours worked1013 |
- | - | - | - | 2,525 | 3,170 | 4,902 | 1,792 | 1,572 | - | - | - | 26 | - | - | - | - | |
| Document | ||||||||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 29-09-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 60 days after the deadline. Filed on 29 September 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00464507.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 29-09-2023 | 2023-00464507 | |
| 31-12-2021 | micro format | 23-08-2022 | 2022-20352605 | |
| 31-12-2020 | micro format | 29-09-2021 | 2021-69000533 | |
| 31-12-2019 | micro format | 09-11-2020 | 2020-69800506 | |
| 31-12-2017 | micro format | 11-04-2019 | 2019-09800504 | |
| 31-12-2016 | micro format | 27-07-2017 | 2017-36500146 | |
| 31-12-2015 | full format | 25-01-2017 | 2017-02100179 | |
| 31-12-2014 | full format | 25-08-2015 | 2015-52900426 | |
| 31-12-2013 | full format | 26-07-2014 | 2014-35100367 | |
| 31-12-2012 | full format | 05-03-2013 | 2013-05600521 | |
| 31-12-2011 | full format | 13-09-2012 | 2012-56300215 | |
| 31-12-2010 | full format | 02-08-2011 | 2011-37300458 | |
| 31-12-2009 | full format | 29-07-2010 | 2010-37100236 | |
| 31-12-2008 | full format | 20-07-2009 | 2009-46600401 | |
| 31-12-2007 | full format | 27-07-2008 | 2008-48000398 | |
| 31-12-2006 | full format | 13-02-2008 | 2008-04300364 | |
| 31-12-2005 | full format | 26-09-2007 | 2007-74600319 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2,057 | -3,675 | -12,388 | -33,304 | -132,031 | 24,196 | -65,842 | 199,464 | 26,198 | 96,601 | 5,550 | - | - | - | - | - | - | ||
| -2,057 | -3,675 | -12,349 | -33,303 | -145,541 | 69,333 | -93,802 | 106,658 | 13,114 | 72,497 | 1,239 | - | - | - | - | - | - | ||
| 0 | 0 | 0 | - | 16,263 | 6,359 | 79,147 | 256,079 | 21,644 | 1,680 | 1,474 | - | - | - | - | - | - | ||
| -2,050 | -2,700 | -5,598 | - | 2,261 | 2,972 | -27,417 | -55,751 | 62,501 | 16,471 | - | - | 14,033 | 30,329 | 2,452 | -815 | - | ||
| -323,748 | -321,691 | -318,016 | -305,666 | -163,925 | -60,003 | -114,020 | 74,028 | 42,615 | 44,578 | -38,639 | -38,404 | 12,378 | 6,540 | 1,131 | -3,109 | -1,051 | ||
| - | - | - | - | - | - | - | - | - | 16.8% | - | - | 5.4% | 12.8% | - | - | -9.2% | ||
| -79.7% | -75.0% | -69.9% | -61.2% | -23.2% | 10.2% | 1.1% | 16.7% | 7.4% | 28.1% | -59.3% | -106.6% | 14.4% | 19.2% | 5.8% | -17.9% | -5.2% | ||
| 0.39 | 0.40 | 0.40 | 0.42 | 0.61 | 0.87 | 0.84 | 1.18 | 1.06 | 1.38 | 0.62 | 0.48 | 1.17 | 1.24 | 1.06 | 0.85 | 0.95 | ||
| 0.39 | 0.40 | 0.40 | 0.42 | 0.59 | 0.74 | 0.74 | 1.12 | 1.00 | 1.29 | 0.62 | 0.48 | 1.17 | 1.24 | 1.06 | 0.85 | 0.95 | ||
| - | - | - | - | - | 8.85 | 90.45 | 4.87 | 12.52 | 2.56 | - | - | 5.95 | 4.21 | 16.19 | - | - | ||
| - | - | - | - | - | 85.2% | - | 55.7% | 13.5% | 154.7% | - | - | 47.2% | 82.7% | 374.9% | - | - | ||
| -2.7% | -3.1% | -5.7% | -12.0% | -38.1% | 8.6% | -12.9% | 9.3% | 1.0% | 43.5% | 1.2% | -141.0% | 6.8% | 15.9% | 21.8% | -11.8% | -36.2% | ||
| - | - | - | - | - | - | - | - | - | 71 days | - | 311 days | 118 days | 9 days | 3911 days | - | 47 days | ||
| - | - | - | - | - | - | - | - | - | 70 days | - | 218 days | 179 days | 142 days | 944 days | 5235 days | 82 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2022 | 2021 |
|---|---|---|
| Mortgages, amount registered | €147,000 | €147,000 |
| Carrying value of the mortgaged assets | €98,750 | €105,000 |
Source: notes to the 2021 to 2022 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Insights on Ecoplaster
The operating result for 2022 is a loss of €8,307, smaller than the loss of €9,925 in 2021.
Equity is negative. Debt (€532,476) exceeds the balance-sheet total (€307,478).