Skip to content

ECONOSA

Active
Private limited company (pre-2019)founded 1996active for 30 yearsRue du Montgras 1, 1430 Rebecq, BelgiumKBO/BCE: BE 0458.429.621
Summary

ECONOSA has been active since 1996 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €701,916 and a net result of €102,284. Equity is growing by about 10% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€701,916▲ 0.1%
2024 · €701,142
Total assets
€1.1m▲ 0.6%
2024 · €1.1m
Net result
€102,284▼ 51.4%
2024 · €210,362
Working capital
-€44,472▲ 43.8%
2024 · -€79,190
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 48% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.2m 2025 Net result€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.04m-€0.2m▲ 304%€0.2m▼ 7.6%€0.2m▲ 17.3%€0.1m▼ 31.9%€0.07m▼ 47.5%€0.3m▲ 358%€0.2m▼ 47.9%
Net result€0.02m-€0.1m▲ 509%€0.1m▲ 0.5%€0.1m▲ 18.9%€0.08m▼ 32.8%€0.04m▼ 52.6%€0.2m▲ 447%€0.1m▼ 51.4%
Equity€0.4m-€0.4m▼ 6.7%€0.5m▲ 27.7%€0.6m▲ 25.8%€0.6m▲ 0.7%€0.6m▲ 6.5%€0.7m▲ 11.1%€0.7m▲ 0.1%
Total assets€0.9m-€0.9m▼ 2.4%€0.9m▲ 0.2%€0.9m▲ 8.1%€0.9m▼ 2.8%€1.4m▲ 53.1%€1.1m▼ 25.5%€1.1m▲ 0.6%
Debt€0.5m-€0.5m▲ 0.9%€0.4m▼ 19.5%€0.4m▼ 12.2%€0.3m▼ 8.6%€0.8m▲ 137%€0.3m▼ 60.5%€0.3m▲ 2.2%
Working capital-€0.003m--€0.04m▼ 1,171%€0.05m€0.2m▲ 229%€0.2m▲ 9.8%-€0.6m-€0.08m▲ 86.6%-€0.04m▲ 43.8%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.1m
Fixed assets €907,764 ▼ 3.7%
Current assets €149,655 ▲ 38.3%
Equity and liabilities €1.1m
Equity €701,916 ▲ 0.1%
Provisions €41,292 ▼ 3.1%
Debt €314,211 ▲ 2.2%
Debt's share of the balance-sheet total rises from 29.2% to 29.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€209,891▼
2024 · €354,063
Cash flow
€152,418▼
2024 · €257,513
Current ratio
0.77▲
2024 · 0.58
Debt to equity
0.45▲
2024 · 0.44
ROE
14.6%▼
2024 · 30.0%
ROA
9.7%▼
2024 · 20.0%
Interest coverage
23.90▼
2024 · 26.58
Debt ≤ 1 year
€194,127▲
2024 · €187,440
Debt > 1 year
€120,000=
2024 · €120,000
Income taxes
€50,308▲
2024 · €40,711
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.1m€1.1m▲
Fixed assets21/28€0.9m€0.9m▼
Tangible fixed assets22/27€0.9m€0.9m▼
Land and buildings22€0.9m€0.8m▼
Plant, machinery and equipment23€0.04m€0.03m▼
Furniture and vehicles24€0.02m€0.01m▼
Other tangible fixed assets26€0.02m€0.03m▲
Financial fixed assets28€0.007m€0.007m=
Current assets29/58€0.1m€0.1m▲
Amounts receivable within one year40/41€0.007m€0.02m▲
Trade receivables40-€15
Other amounts receivable41€0.007m€0.02m▲
Cash at bank and in hand54/58€0.05m€0.1m▲
Deferred charges and accrued income490/1€0.05m€0.03m▼
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.1m▲
Equity10/15€0.7m€0.7m▲
Contributions10/11€0.07m€0.07m=
Reserves13€0.6m€0.6m▲
Non-distributable reserves130/1€0.02m€0.02m=
Reserves not available under the articles1311€0.02m€0.02m=
Tax-exempt reserves132€0.1m€0.1m▼
Distributable reserves133€0.5m€0.5m▲
Provisions and deferred taxes16€0.04m€0.04m▼
Deferred taxes168€0.04m€0.04m▼
Amounts payable17/49€0.3m€0.3m▲
Amounts payable after more than one year17€0.1m€0.1m=
Other amounts payable178/9€0.1m€0.1m=
Amounts payable within one year42/48€0.2m€0.2m▲
Trade debts44€0.002m€0.002m▼
Suppliers440/4€0.002m€0.002m▼
Taxes, remuneration and social security45€0.02m€0.02m▼
Taxes450/3€0.02m€0.02m▼
Other amounts payable47/48€0.2m€0.2m▲
Accrued charges and deferred income492/3€32€84▲
Income statement Code20242025
Non-recurring operating income76A€0.2m€0.006m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.05m▲
Other operating charges640/8€0.008m€0.008m▼
Gross operating margin9900€0.4m€0.2m▼
Operating profit (loss)9901€0.3m€0.2m▼
Financial income75/76B€110€281▲
Recurring financial income75€110€281▲
Financial charges65/66B€0.01m€0.009m▼
Recurring financial charges65€0.01m€0.009m▼
Profit (loss) for the period before taxes9903€0.3m€0.2m▼
Transfer from deferred taxes780€0.004m€0.001m▼
Transfer to deferred taxes680€0.05m-
Income taxes67/77€0.04m€0.05m▲
Profit (loss) for the period9904€0.2m€0.1m▼
Transfer from tax-exempt reserves789€0.01m€0.004m▼
Transfer to tax-exempt reserves689€0.1m-
Profit (loss) for the period to be appropriated9905€0.08m€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.08m€0.1m▲
Transfer from equity791/2€0.1m€0.1m▼
Transfer to equity691/2€0.08m€0.1m▲
To other reserves6921€0.08m€0.1m▲
Profit to be distributed694/7€0.1m€0.1m▼
Return on contributions (dividend)694€0.1m€0.1m▼

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€187,592€6,408▼ 96.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41,827€41,882€40,801€41,120€40,827€128,690€47,151€50,134▲ 6.3%
Other operating charges640/8---€6,001€5,273€5,305€7,719€7,548▼ 2.2%
Non-recurring operating charges66A-----€46---
Gross operating margin9900€57,862€221,091€205,737€234,711€173,884€201,072€361,782€217,439▼ 39.9%
Operating profit (loss)9901€42,876€173,126€159,992€187,591€127,784€67,031€306,912€159,757▼ 47.9%
Financial income75/76B---€465€3,483€2,613€110€281▲ 156%
Recurring financial income75-€4-€393€3,483€546€110€281▲ 156%
Non-recurring financial income76B---€72-€2,066---
Financial charges65/66B---€10,866€10,132€9,580€13,323€8,781▼ 34.1%
Recurring financial charges65€13,303€12,833€11,535€10,866€10,132€6,680€13,323€8,781▼ 34.1%
Non-recurring financial charges66B-----€2,900---
Profit (loss) for the period before taxes9903€29,573€160,385€148,534€177,190€121,135€60,063€293,700€151,258▼ 48.5%
Transfer from deferred taxes780------€4,272€1,334▼ 68.8%
Transfer to deferred taxes680------€46,898--
Income taxes67/77€12,982€59,374€47,024€56,508€40,047€21,612€40,711€50,308▲ 23.6%
Profit (loss) for the period9904€16,591€101,012€101,510€120,681€81,087€38,451€210,362€102,284▼ 51.4%
Transfer from tax-exempt reserves789------€12,815€4,003▼ 68.8%
Transfer to tax-exempt reserves689------€140,694--
Profit (loss) for the period to be appropriated9905€16,591€101,012€101,510€120,681€81,087€38,451€82,484€106,286▲ 28.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.9m€0.9m€0.9m€0.9m€0.9m€1.4m€1.1m€1.1m▲ 0.6%
Fixed assets21/28€0.8m€0.8m€0.7m€0.7m€0.7m€1.4m€0.9m€0.9m▼ 3.7%
Tangible fixed assets22/27€0.8m€0.8m€0.7m€0.7m€0.7m€1.4m€0.9m€0.9m▼ 3.8%
Land and buildings22---€0.6m€0.6m€1.3m€0.9m€0.8m▼ 3.1%
Plant, machinery and equipment23---€0.06m€0.05m€0.05m€0.04m€0.03m▼ 18.1%
Furniture and vehicles24---€0.001m€0.001m€0.003m€0.02m€0.01m▼ 26.2%
Other tangible fixed assets26---€0.02m€0.01m€0.03m€0.02m€0.03m▲ 14.9%
Financial fixed assets28€0.006m€0.007m€0.007m€0.007m€0.007m€0.007m€0.007m€0.007m=
Current assets29/58€0.1m€0.1m€0.1m€0.2m€0.2m€0.03m€0.1m€0.1m▲ 38.3%
Amounts receivable within one year40/41€17€0.001m€0.01m€0.008m€0.05m-€0.007m€0.02m▲ 129%
Trade receivables40---€0.003m€298--€15-
Other amounts receivable41---€0.006m€0.05m-€0.007m€0.02m▲ 129%
Current investments50/53€0.08m€0.08m€0.08m€0.08m€0.08m----
Cash at bank and in hand54/58€0.01m€0.01m€0.03m€0.1m€0.1m€0.03m€0.05m€0.1m▲ 92.5%
Deferred charges and accrued income490/1---€0.005m€0.007m€0.006m€0.05m€0.03m▼ 35.5%
Equity and liabilities
Total equity and liabilities10/49€0.9m€0.9m€0.9m€0.9m€0.9m€1.4m€1.1m€1.1m▲ 0.6%
Equity10/15€0.4m€0.4m€0.5m€0.6m€0.6m€0.6m€0.7m€0.7m▲ 0.1%
Contributions10/11€0.2m€0.07m-€0.07m€0.07m€0.07m€0.07m€0.07m=
Reserves13€0.2m€0.3m€0.4m€0.5m€0.5m€0.6m€0.6m€0.6m▲ 0.1%
Non-distributable reserves130/1---€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves not available under the articles1311---€0.02m€0.02m€0.02m€0.02m€0.02m=
Tax-exempt reserves132---€0.02m€0.02m€0.02m€0.1m€0.1m▼ 2.7%
Distributable reserves133---€0.5m€0.5m€0.5m€0.5m€0.5m▲ 1.0%
Provisions and deferred taxes16------€0.04m€0.04m▼ 3.1%
Deferred taxes168------€0.04m€0.04m▼ 3.1%
Amounts payable17/49€0.5m€0.5m€0.4m€0.4m€0.3m€0.8m€0.3m€0.3m▲ 2.2%
Amounts payable after more than one year17€0.4m€0.4m€0.3m€0.3m€0.3m€0.2m€0.1m€0.1m=
Financial debts170/4---€0.2m€0.2m€0.03m---
Other amounts payable178/9---€0.1m€0.1m€0.1m€0.1m€0.1m=
Amounts payable within one year42/48€0.1m€0.1m€0.08m€0.05m€0.05m€0.6m€0.2m€0.2m▲ 3.6%
Current portion of amounts payable after more than one year42---€0.03m€0.03m€0.2m---
Trade debts44€0.005m€0.001m€0.003m€0.003m€0.001m€0.003m€0.002m€0.002m▼ 30.3%
Suppliers440/4---€0.003m€0.001m€0.003m€0.002m€0.002m▼ 30.3%
Taxes, remuneration and social security45---€0.02m€0.02m€0.007m€0.02m€0.02m▼ 7.5%
Taxes450/3---€0.02m€0.02m€0.007m€0.02m€0.02m▼ 7.5%
Other amounts payable47/48---€0.001m-€0.4m€0.2m€0.2m▲ 5.5%
Accrued charges and deferred income492/3------€32€84▲ 165%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€16,591€101,012€101,510€120,681€81,087€38,451€210,362€102,284▼ 51.4%
+ Depreciation and write-downs630€41,827€41,882€40,801€41,120€40,827€128,690€47,151€50,134▲ 6.3%
Operating cash flow (approximation)€58,419€142,894€142,311€161,801€121,915€167,141€257,513€152,418▼ 40.8%
Investment in fixed assets (approximation)--€16,374-€13,387-€15,125-€2,055-€821,502€386,323-€14,908-
Change in cash-€1,562€15,887€103,087-€29,102-€76,693€26,192€49,696▲ 89.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 28 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 15-05-2026 2026-00113359
31-12-2024 micro format 07-07-2025 2025-00240460
31-12-2023 micro format 13-07-2024 2024-00247002
31-12-2022 micro format 26-07-2023 2023-00273168
31-12-2021 micro format 31-08-2022 2022-20404408
31-12-2020 micro format 28-07-2021 2021-45000494
31-12-2019 micro format 31-07-2020 2020-38600430
31-12-2018 micro format 30-07-2019 2019-41200061
31-12-2017 micro format 31-07-2018 2018-42500457
31-12-2016 micro format 31-07-2017 2017-39200101

Show all 28 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.