Skip to content

ECO - PLANNING

Active
Private limited companyfounded 1993active for 32 yearsRue du Ruchaux 2, 1490 Court-Saint-Etienne, BelgiumKBO/BCE: BE 0451.280.721

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 07-07-2026 at the NBB all 33 filings

Turnover
≈ €500,000
Estimated: probably between €350,000 and €870,000
EBIT margin
Not included in this filing
Net result
€4,074▼ 70.1%
2024 · €13,648
Working capital
€98,616▲ 31.7%
2024 · €74,869
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 61% lower than in 2024.

Operating result€8,451 2025 Net result€4,074 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€18,713-€16,465€25,027▲ 52.0%€27,564▲ 10.1%€11,476▼ 58.4%-€5,365€21,927€8,451▼ 61.5%
Net result-€20,326-€11,936€15,907within the sector's middle half▲ 33.3%€21,968within the sector's middle half▲ 38.1%€6,057within the sector's middle half▼ 72.4%-€7,111below the sector's middle half€13,648within the sector's middle half€4,074within the sector's middle half▼ 70.1%
Equity€87,502-€99,438▲ 13.6%€115,345within the sector's middle half▲ 16.0%€137,313within the sector's middle half▲ 19.0%€143,370within the sector's middle half▲ 4.4%€136,258within the sector's middle half▼ 5.0%€137,970within the sector's middle half▲ 1.3%€142,044within the sector's middle half▲ 3.0%
Total assets€133,394-€208,693▲ 56.4%€207,322within the sector's middle half▼ 0.7%€281,633within the sector's middle half▲ 35.8%€269,707within the sector's middle half▼ 4.2%€230,091below the sector's middle half▼ 14.7%€241,112below the sector's middle half▲ 4.8%€227,338within the sector's middle half▼ 5.7%
Debt€45,892-€109,256▲ 138%€91,978▼ 15.8%€144,319▲ 56.9%€126,337▼ 12.5%€93,833▼ 25.7%€103,142▲ 9.9%€85,294▼ 17.3%
Working capital€74,567-€80,943▲ 8.6%€86,554within the sector's middle half▲ 6.9%€78,301within the sector's middle half▼ 9.5%€76,973within the sector's middle half▼ 1.7%€66,522within the sector's middle half▼ 13.6%€74,869within the sector's middle half▲ 12.5%€98,616within the sector's middle half▲ 31.7%
Solvency65.6%-47.6%▼ 17.9pp55.6%within the sector's middle half▲ 8.0pp48.8%within the sector's middle half▼ 6.9pp53.2%within the sector's middle half▲ 4.4pp59.2%within the sector's middle half▲ 6.1pp57.2%within the sector's middle half▼ 2.0pp62.5%within the sector's middle half▲ 5.3pp
Current ratio3.76-1.80▼ 1.961.94within the sector's middle half▲ 0.141.92within the sector's middle half▼ 0.021.92within the sector's middle half=1.97within the sector's middle half▲ 0.051.79within the sector's middle half▼ 0.182.16within the sector's middle half▲ 0.37
Return on assets (ROA)-15.2%-5.7%▲ 21.0pp7.7%within the sector's middle half▲ 2.0pp7.8%within the sector's middle half▲ 0.1pp2.2%within the sector's middle half▼ 5.6pp-3.1%below the sector's middle half▼ 5.3pp5.7%within the sector's middle half▲ 8.8pp1.8%within the sector's middle half▼ 3.9pp
Staff (FTE)2-1.9▼ 5.0%2below the sector's middle half▲ 5.3%2below the sector's middle half=2below the sector's middle half=2.6below the sector's middle half▲ 30.0%2within the sector's middle half▼ 23.1%2within the sector's middle half=
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €227,338
Fixed assets €43,445 ▼ 38.9%
Current assets €183,893 ▲ 8.2%
Equity and liabilities €227,338
Equity €142,044 ▲ 3.0%
Debt €85,294 ▼ 17.3%
Debt's share of the balance-sheet total falls from 42.8% to 37.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€42,176▼
2024 · €55,252
Cash flow
€37,798▼
2024 · €46,973
Quick ratio
2.04▲
2024 · 1.69
Debt to equity
0.60▼
2024 · 0.75
ROE
2.9%▼
2024 · 9.9%
Interest coverage
34.59▼
2024 · 51.62
Debt ≤ 1 year
€85,277▼
2024 · €95,080
Income taxes
€3,501▼
2024 · €7,563
Staff costs
€106,537▲
2024 · €103,307
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as ECO - PLANNING: specialised construction activities (NACE 43130). They are comparable in size and age: total assets between €215,000 and €564,000, founded between 1987 and 2011.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
ECO - PLANNING Court-Saint-Etienne1993€227,338€142,044€148,713€4,07422025
Björn Mens Heist-op-den-Berg1987€280,025-€34,398€220,683-€18,2023.82025
VERBELEN ENVIRONMENTAL CONTRACTORS Tervuren2004€414,506€47,159€239,793€69,84322026
GEO GREEN Villers-la-Ville2011€307,193€89,805€133,278-€64,55932025
DIAFORCE Lennik2006€563,571€15,700€140,589-€6,5541.92026
I.S.F. Spa2011€385,386€348,852€89,856€1,97612025
OUT-ZONE Sint-Niklaas2003€215,254€58,049€95,479€6,60002025

They were chosen from the 296 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,041 companies had the same profile as ECO - PLANNING has now. Two years later, 0.5% had gone bankrupt and 94.4% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ECO - PLANNING itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for ECO - PLANNING. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines

Source: Annual accounts 2025 at the NBB, filed on 07-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€241,112€227,338▼
Fixed assets21/28€71,163€43,445▼
Tangible fixed assets22/27€65,068€37,575▼
Plant, machinery and equipment23€31,301€24,235▼
Furniture and vehicles24€29,163€9,284▼
Other tangible fixed assets26€4,604€4,056▼
Financial fixed assets28€6,095€5,870▼
Current assets29/58€169,949€183,893▲
Stocks and contracts in progress3€9,037€10,099▲
Stocks30/36€9,037€10,099▲
Amounts receivable within one year40/41€122,218€120,208▼
Trade receivables40€122,212€120,166▼
Other amounts receivable41€7€43▲
Cash at bank and in hand54/58€26,649€41,006▲
Deferred charges and accrued income490/1€12,045€12,580▲
Equity and liabilities
Total equity and liabilities10/49€241,112€227,338▼
Equity10/15€137,970€142,044▲
Contributions10/11€18,592€18,592=
Reserves13€95,680€99,754▲
Tax-exempt reserves132€36,241€36,241=
Distributable reserves133€59,439€63,513▲
Profit (loss) carried forward14€23,698€23,698=
Amounts payable17/49€103,142€85,294▼
Amounts payable after more than one year17€7,790-
Financial debts170/4€7,790-
Amounts payable within one year42/48€95,080€85,277▼
Current portion of amounts payable after more than one year42€17,430€7,790▼
Trade debts44€32,313€39,344▲
Suppliers440/4€32,313€39,344▲
Taxes, remuneration and social security45€32,725€34,585▲
Taxes450/3€22,616€24,081▲
Remuneration and social security454/9€10,108€10,504▲
Other amounts payable47/48€12,612€3,559▼
Accrued charges and deferred income492/3€272€17▼
Income statement Code20242025
Non-recurring operating income76A-€84
Remuneration, social security and pensions62€103,307€106,537▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33,325€33,724▲
Gross operating margin9900€158,559€148,713▼
Operating profit (loss)9901€21,927€8,451▼
Financial income75/76B€354€343▼
Recurring financial income75€354€343▼
Financial charges65/66B€1,070€1,219▲
Recurring financial charges65€1,070€1,219▲
Profit (loss) for the period before taxes9903€21,211€7,576▼
Income taxes67/77€7,563€3,501▼
Profit (loss) for the period9904€13,648€4,074▼
Profit (loss) for the period to be appropriated9905€13,648€4,074▼
Appropriation of the result
Profit (loss) to be appropriated9906€37,346€27,773▼
Profit (loss) brought forward from the previous period14P€23,698€23,698=
Transfer from equity791/2€11,936-
Transfer to equity691/2€13,648€4,074▼
To other reserves6921€13,648€4,074▼
Profit to be distributed694/7€11,936-
Return on contributions (dividend)694€11,936-
Social balance sheet
Average headcount (FTE)90872.02.0=

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€749---€84-
Remuneration, social security and pensions62---€95,281€77,668€100,626€103,307€106,537▲ 3.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,487€12,587€10,780€25,388€27,976€32,466€33,325€33,724▲ 1.2%
Gross operating margin9900€81,617€122,511€120,157€148,232€117,120€127,726€158,559€148,713▼ 6.2%
Operating profit (loss)9901-€18,713€16,465€25,027€27,564€11,476-€5,365€21,927€8,451▼ 61.5%
Financial income75/76B---€4€0€21€354€343▼ 3.0%
Recurring financial income75€0-€14€4€0€21€354€343▼ 3.0%
Financial charges65/66B---€1,932€1,828€1,397€1,070€1,219▲ 13.9%
Recurring financial charges65€1,552€1,661€961€1,932€1,828€1,397€1,070€1,219▲ 13.9%
Profit (loss) for the period before taxes9903-€20,265€14,804€24,080€25,635€9,648-€6,741€21,211€7,576▼ 64.3%
Income taxes67/77€60€2,868€8,173€3,667€3,591€370€7,563€3,501▼ 53.7%
Profit (loss) for the period9904-€20,326€11,936€15,907€21,968€6,057-€7,111€13,648€4,074▼ 70.1%
Profit (loss) for the period to be appropriated9905-€20,326€11,936€15,907€21,968€6,057-€7,111€13,648€4,074▼ 70.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€133,394€208,693€207,322€281,633€269,707€230,091€241,112€227,338▼ 5.7%
Fixed assets21/28€31,855€26,697€28,854€118,310€108,779€94,973€71,163€43,445▼ 38.9%
Tangible fixed assets22/27€30,495€25,337€22,894€112,215€102,684€88,878€65,068€37,575▼ 42.3%
Plant, machinery and equipment23---€19,971€31,612€37,980€31,301€24,235▼ 22.6%
Furniture and vehicles24---€91,686€70,594€50,500€29,163€9,284▼ 68.2%
Other tangible fixed assets26---€558€478€399€4,604€4,056▼ 11.9%
Financial fixed assets28€1,360€1,360€5,960€6,095€6,095€6,095€6,095€5,870▼ 3.7%
Current assets29/58€101,540€181,996€178,468€163,323€160,928€135,118€169,949€183,893▲ 8.2%
Stocks and contracts in progress3€5,559€4,493€5,635€6,167€10,185€8,887€9,037€10,099▲ 11.8%
Stocks30/36---€6,167€10,185€8,887€9,037€10,099▲ 11.8%
Amounts receivable within one year40/41€78,615€164,916€152,558€106,048€121,121€91,473€122,218€120,208▼ 1.6%
Trade receivables40---€105,714€120,697€91,473€122,212€120,166▼ 1.7%
Other amounts receivable41---€333€424-€7€43▲ 534%
Cash at bank and in hand54/58€7,772€5,910€13,364€39,399€16,635€23,384€26,649€41,006▲ 53.9%
Deferred charges and accrued income490/1---€11,708€12,987€11,374€12,045€12,580▲ 4.4%
Equity and liabilities
Total equity and liabilities10/49€133,394€208,693€207,322€281,633€269,707€230,091€241,112€227,338▼ 5.7%
Equity10/15€87,502€99,438€115,345€137,313€143,370€136,258€137,970€142,044▲ 3.0%
Contributions10/11€18,592€18,592-€18,592€18,592€18,592€18,592€18,592=
Reserves13€38,100€50,036€65,943€87,911€93,968€93,968€95,680€99,754▲ 4.3%
Non-distributable reserves130/1---€1,859-----
Reserves not available under the articles1311---€1,859-----
Tax-exempt reserves132---€36,241€36,241€36,241€36,241€36,241=
Distributable reserves133---€49,811€57,727€57,727€59,439€63,513▲ 6.9%
Profit (loss) carried forward14€30,810€30,810€30,810€30,810€30,810€23,698€23,698€23,698=
Amounts payable17/49€45,892€109,256€91,978€144,319€126,337€93,833€103,142€85,294▼ 17.3%
Amounts payable after more than one year17€18,859€8,140-€59,237€42,366€25,220€7,790--
Financial debts170/4---€59,237€42,366€25,220€7,790--
Amounts payable within one year42/48€26,973€101,053€91,914€85,022€83,955€68,597€95,080€85,277▼ 10.3%
Current portion of amounts payable after more than one year42---€16,597€16,870€17,146€17,430€7,790▼ 55.3%
Trade debts44€5,131€58,922€39,265€51,939€34,271€31,809€32,313€39,344▲ 21.8%
Suppliers440/4---€51,939€34,271€31,809€32,313€39,344▲ 21.8%
Taxes, remuneration and social security45---€16,074€32,131€18,987€32,725€34,585▲ 5.7%
Taxes450/3---€7,189€17,380€11,022€22,616€24,081▲ 6.5%
Remuneration and social security454/9---€8,885€14,750€7,965€10,108€10,504▲ 3.9%
Other amounts payable47/48---€411€683€654€12,612€3,559▼ 71.8%
Accrued charges and deferred income492/3---€61€15€16€272€17▼ 93.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€20,326€11,936€15,907€21,968€6,057-€7,111€13,648€4,074▼ 70.1%
+ Depreciation and write-downs630€16,487€12,587€10,780€25,388€27,976€32,466€33,325€33,724▲ 1.2%
Operating cash flow (approximation)-€3,839€24,523€26,687€47,357€34,033€25,354€46,973€37,798▼ 19.5%
Investment in fixed assets (approximation)--€7,430-€12,938-€114,844-€18,445-€18,660-€9,515-€6,007▲ 36.9%
Change in cash--€1,863€7,454€26,036-€22,764€6,749€3,264€14,357▲ 340%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 07-07-2026 2026-00280879 NBB
31-12-2024 abbreviated format 17-09-2025 2025-00493423 NBB
31-12-2024 full format 30-07-2025 2025-00333029 PDF
31-12-2023 full format 26-07-2024 2024-00291459 PDF
31-12-2022 full format 28-07-2023 2023-00286333 PDF
31-12-2021 full format 08-07-2022 2022-20175578 PDF
31-12-2020 full format 28-06-2021 2021-24900189 PDF
31-12-2019 full format 10-09-2020 2020-52000393 PDF
31-12-2018 full format 27-06-2019 2019-23100157 PDF
31-12-2017 full format 09-07-2018 2018-29800160 PDF

Show all 33 filings

Next steps