Losses
The 2021 and 2022 financial years closed with a loss. 2021 was the heaviest.
The 2021 and 2022 financial years closed with a loss. 2021 was the heaviest.
Five of the last ten came late. The 2017 accounts came latest: 56 days after the end of the period.
Equity fell from €28,045 in 2014 to -€1,906 in 2022.
On 6 August 2024 the court declared ECMD bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
912 | 980 | 7,698 | 16,494 | 16,300 | 48,046 | 49,082 | 67,340 | 66,685 | 31,599 | 60,929 | 43,232 | 15,598 | 9,046 | 19,293 | 23,920 | |
20 |
- | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 210 | 390 | 570 | 750 | |
21/28 |
0 | 0 | 465 | 697 | 551 | 1,603 | 8,249 | 14,546 | 20,181 | 6,907 | 11,763 | 17,501 | 210 | 8,626 | 16,169 | 20,302 | |
22/27 |
0 | 0 | 465 | 697 | 551 | 1,603 | 8,249 | 14,546 | 20,181 | 6,907 | 11,763 | 17,471 | 0 | 8,236 | 15,599 | 19,550 | |
23 |
- | - | 0 | 0 | 0 | 0 | 95 | 527 | 1,027 | 1,150 | 206 | - | - | 0 | 1,228 | 1,379 | |
24 |
0 | 0 | 465 | 697 | 378 | 1,256 | 7,634 | 13,325 | 19,153 | 5,757 | 11,557 | 17,471 | 0 | 8,236 | 14,370 | 18,172 | |
26 |
- | - | 0 | 0 | 174 | 347 | 521 | 694 | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | |
29/58 |
912 | 980 | 7,234 | 15,798 | 15,749 | 46,444 | 40,833 | 52,794 | 46,505 | 24,693 | 49,165 | 25,731 | 15,388 | 420 | 3,125 | 3,618 | |
40/41 |
912 | 859 | 731 | 15,692 | 15,710 | 41,730 | 33,014 | 34,501 | 41,289 | 17,994 | 47,919 | 24,024 | 13,880 | - | - | 3,129 | |
40 |
- | 0 | 0 | 5,692 | 6,430 | 37,449 | 28,014 | 31,642 | 38,463 | 14,280 | 39,291 | 24,024 | 13,880 | - | - | - | |
41 |
912 | 859 | 731 | 10,000 | 9,280 | 4,280 | 5,000 | 2,859 | 2,825 | 3,714 | 8,628 | 0 | 0 | - | - | 3,129 | |
54/58 |
0 | 0 | 6,422 | - | 0 | 4,714 | 7,580 | 18,108 | 3,610 | 6,530 | 267 | 1,553 | 1,508 | 420 | 6 | 489 | |
490/1 |
0 | 121 | 81 | 105 | 39 | 0 | 240 | 185 | 1,606 | 168 | 979 | 154 | - | - | 3,118 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
912 | 980 | 7,698 | 16,494 | 16,300 | 48,046 | 49,082 | 67,340 | 66,685 | 31,599 | 60,929 | 43,232 | 15,598 | 9,046 | 19,293 | 23,920 | |
10/15 |
-1,906 | -710 | 2,490 | -6,149 | -10,101 | 13,055 | 13,886 | 27,770 | 28,045 | 15,120 | 11,082 | 9,328 | -25,028 | -32,783 | -17,933 | -8,031 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
130/1 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
1311 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-22,366 | -21,170 | -17,970 | -26,609 | -30,561 | -7,405 | -6,574 | 7,310 | 7,585 | -3,480 | -7,518 | -9,272 | -43,628 | -51,383 | -36,533 | -14,231 | |
17/49 |
2,817 | 1,690 | 5,209 | 22,643 | 26,401 | 34,991 | 35,196 | 39,571 | 38,640 | 16,479 | 49,847 | 33,904 | 40,627 | 41,829 | 37,226 | 31,951 | |
17 |
- | - | - | - | 0 | 4,702 | 9,198 | 13,498 | 17,610 | 0 | 2,815 | 6,876 | - | - | - | - | |
170/4 |
- | - | - | - | 0 | 4,702 | 9,198 | 13,498 | 17,610 | 0 | 2,815 | 6,876 | - | - | - | - | |
42/48 |
2,781 | 1,666 | 5,159 | 22,632 | 26,390 | 30,289 | 25,998 | 26,010 | 21,030 | 16,479 | 47,003 | 27,029 | 40,627 | 41,829 | 37,226 | 31,951 | |
42 |
- | - | - | 0 | 4,702 | 4,496 | 4,300 | 4,112 | 3,932 | 7,963 | 14,682 | 3,873 | 2,847 | 6,450 | 9,844 | 12,839 | |
43 |
846 | 469 | 0 | 12,656 | 7,229 | 5,175 | 5,175 | 5,179 | 5,184 | - | - | - | - | - | - | - | |
430/8 |
846 | 469 | 0 | 12,656 | 7,229 | 5,175 | 5,175 | 5,179 | 5,184 | - | - | - | - | - | - | - | |
44 |
1,903 | 1,196 | 5,159 | 1,875 | 3,155 | 7,535 | 3,482 | 5,546 | 6,141 | 3,583 | 23,807 | 9,923 | 2,217 | - | 6,750 | 59 | |
440/4 |
1,903 | 1,196 | 5,159 | 1,875 | 3,155 | 7,535 | 3,482 | 5,546 | 6,141 | 3,583 | 23,807 | 9,923 | 2,217 | - | - | 59 | |
441 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,750 | - | |
45 |
- | 0 | 0 | 8,101 | 11,304 | 13,083 | 13,041 | 11,174 | 5,774 | 4,934 | 8,514 | 10,732 | 4,089 | 482 | 1,199 | 344 | |
450/3 |
- | 0 | 0 | 5,721 | 4,488 | 5,050 | 9,662 | 8,574 | 1,774 | 1,434 | 7,014 | 9,732 | 4,089 | 482 | 1,199 | 344 | |
454/9 |
- | - | 0 | 2,380 | 6,816 | 8,033 | 3,379 | 2,600 | 4,000 | 3,500 | 1,500 | 1,000 | 0 | - | - | - | |
47/48 |
32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 31,474 | 34,897 | 19,432 | 18,709 | |
492/3 |
37 | 24 | 49 | 11 | 11 | 0 | 0 | 62 | - | 0 | 28 | - | - | - | - | - | |
| Income statement | |||||||||||||||||
76A |
- | - | 5,688 | - | - | - | - | - | - | - | - | - | 0 | - | - | - | |
9900 |
-307 | -1,963 | 10,525 | 19,535 | 42,943 | 73,765 | 28,713 | 12,433 | 33,089 | 14,237 | 11,805 | 51,043 | 14,854 | -5,828 | -11,179 | -8,825 | |
62 |
- | - | 0 | 12,450 | 60,041 | 63,113 | 31,980 | - | - | - | - | - | - | - | 5,885 | 1,401 | |
630 |
- | 0 | 232 | 784 | 1,051 | 7,646 | 8,756 | 8,612 | 13,234 | 6,720 | 6,631 | 6,403 | 180 | 7,543 | 4,132 | 3,910 | |
640/8 |
413 | 387 | 883 | 1,029 | 3,348 | 1,803 | 772 | 672 | 663 | 797 | 1,132 | 1,847 | - | 896 | 348 | - | |
66A |
- | 465 | - | - | 0 | - | - | - | - | - | - | 579 | 6,583 | - | - | - | |
9901 |
-720 | -2,814 | 9,410 | 5,273 | -21,498 | 1,204 | -12,794 | 3,149 | 19,192 | 6,720 | 4,041 | 42,794 | 14,674 | -14,267 | -21,543 | -14,135 | |
75/76B |
- | - | 0 | - | - | - | 19 | 13 | 2 | 7 | 6 | 0 | - | - | - | 22 | |
75 |
- | - | 0 | - | - | - | 19 | 13 | 2 | 7 | 6 | 0 | - | - | - | 22 | |
65/66B |
475 | 386 | 772 | 1,321 | 1,658 | 1,315 | 1,091 | 1,297 | 623 | 513 | 920 | 389 | 337 | 583 | 758 | 118 | |
65 |
475 | 386 | 772 | 1,321 | 1,658 | 1,315 | 1,091 | 1,297 | 623 | 513 | 920 | 389 | 337 | 583 | 758 | 118 | |
9903 |
-1,195 | -3,200 | 8,638 | 3,952 | -23,156 | -112 | -13,866 | 1,865 | 18,571 | 6,214 | 3,127 | 41,826 | 7,754 | -14,850 | -22,302 | -14,231 | |
67/77 |
- | - | - | 0 | 0 | 720 | 17 | 2,141 | 5,645 | 2,176 | 1,373 | 4,970 | - | - | - | - | |
9904 |
-1,195 | -3,200 | 8,638 | 3,952 | -23,156 | -831 | -13,883 | -276 | 12,925 | 4,038 | 1,754 | 36,856 | 7,754 | -14,850 | -22,302 | -14,231 | |
9905 |
-1,195 | -3,200 | 8,638 | 3,952 | -23,156 | -831 | -13,883 | -276 | 12,925 | 4,038 | 1,754 | 36,856 | 7,754 | -14,850 | -22,302 | -14,231 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-22,366 | -21,170 | -17,970 | -26,609 | -30,561 | -7,405 | -6,574 | 7,310 | 9,445 | -3,480 | -7,518 | -6,772 | -43,628 | -51,383 | -36,533 | -14,231 | |
14P |
-21,170 | -17,970 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | 1,860 | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | 1,860 | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | 2,500 | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | 2,500 | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | - | - | - | 2.4 | 1.8 | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
- | - | - | - | - | 4,297 | 2,050 | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 31-07-2023.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 31-07-2023 | 2023-00307982 | |
| 31-12-2021 | micro format | 15-06-2022 | 2022-20068797 | |
| 31-12-2020 | micro format | 16-06-2021 | 2021-20800274 | |
| 31-12-2019 | micro format | 03-07-2020 | 2020-25800159 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-60100561 | |
| 31-12-2017 | micro format | 25-09-2018 | 2018-65000494 | |
| 31-12-2016 | micro format | 31-07-2017 | 2017-38600055 | |
| 31-12-2015 | abbreviated format | 26-08-2016 | 2016-47900287 | |
| 31-12-2014 | abbreviated format | 26-08-2015 | 2015-47300123 | |
| 31-12-2013 | abbreviated format | 28-08-2014 | 2014-49600237 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-54100241 | |
| 31-12-2011 | abbreviated format | 31-08-2012 | 2012-51100323 | |
| 31-12-2010 | abbreviated format | 21-06-2011 | 2011-18800548 | |
| 31-12-2009 | abbreviated format | 23-08-2010 | 2010-43700152 | |
| 31-12-2008 | full format | 29-09-2009 | 2009-79700302 | |
| 31-12-2007 | full format | 18-02-2009 | 2009-05100286 |
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | -2,814 | 9,642 | 6,057 | -20,446 | 8,850 | -4,038 | 11,761 | 32,426 | 13,440 | 10,672 | 49,197 | 14,854 | -6,724 | -17,412 | -10,226 | ||
| - | -3,200 | 8,871 | 4,736 | -22,105 | 6,815 | -5,127 | 8,336 | 26,160 | 10,758 | 8,385 | 43,259 | 7,934 | -7,308 | -18,170 | -10,321 | ||
| - | -465 | 0 | 929 | 0 | 999 | 2,459 | 2,977 | 26,508 | 1,863 | 894 | 23,693 | -8,236 | 0 | -1 | 23,311 | ||
| 0 | -6,422 | - | - | -4,714 | -2,866 | -10,528 | 14,498 | -2,920 | 6,263 | -1,286 | 45 | 1,087 | 414 | -482 | - | ||
| -1,869 | -686 | 2,074 | -6,834 | -10,641 | 16,154 | 14,835 | 26,783 | 25,474 | 8,213 | 2,162 | -1,297 | -25,238 | -41,409 | -34,101 | -28,333 | ||
| - | - | 32.3% | -37.3% | -62.0% | 27.2% | 28.3% | 41.2% | 42.1% | 47.8% | 18.2% | 21.6% | -160.5% | -362.4% | -92.9% | -33.6% | ||
| - | - | 1.40 | 0.70 | 0.60 | 1.53 | 1.57 | 2.03 | 2.21 | 1.50 | 1.05 | 0.95 | 0.38 | 0.01 | 0.08 | 0.11 | ||
| - | - | 2.09 | - | - | 2.68 | 2.53 | 1.42 | 1.38 | 1.09 | 4.50 | 3.63 | - | - | - | - | ||
| - | - | 347.0% | - | - | -6.4% | -100.0% | -1.0% | 46.1% | 26.7% | 15.8% | 395.1% | - | - | - | - | ||
| - | - | 112.2% | 24.0% | -142.1% | -1.7% | -28.3% | -0.4% | 19.4% | 12.8% | 2.9% | 85.3% | 49.7% | -164.2% | -115.6% | -59.5% | ||
| - | -7.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
The ratios are withheld because a balance sheet total of €912 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2022 is a loss of €720, smaller than the loss of €2,814 in 2021.
Equity is negative. Debt (€2,817) exceeds the balance-sheet total (€912).
ECMD has no parent and no holdings in its annual accounts. COPPENS ELTON is the only director. ECMD shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
ECMD is no longer in the KBO register.
If something looks wrong or is missing, please tell us.