Skip to content

ECHO 3D PASSION

Active
Private limited companyfounded 2018active for 8 yearsGérard Kasiersplein 9, 7700 Mouscron, BelgiumKBO/BCE: BE 0689.880.430
Summary

ECHO 3D PASSION has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€17,128) and a net result of -€1,099. Equity is shrinking by about 53% per year across the filed financial years. Its solvency ranks better than 7% of 11,658 sector peers (NACE 71, financial year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Equity
-€17,128▼ 6.9%
2024 · -€16,029
Total assets
€78,935▼ 7.9%
2024 · €85,720
Net result
-€1,099▲ 87.9%
2024 · -€9,117
Working capital
-€37,530▼ 0.4%
2024 · -€37,378
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €2,594 after a loss of €6,188 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€2,594 2025 Net result-€1,099 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€3,132-€466-€6,215-€1,944▲ 68.7%€2,217-€7,383-€6,188▲ 16.2%€2,594
Net result-€3,815--€889▲ 76.7%-€4,813below the sector's middle half▼ 441%-€743below the sector's middle half▲ 84.6%€873below the sector's middle half-€9,925below the sector's middle half-€9,117below the sector's middle half▲ 8.1%-€1,099below the sector's middle half▲ 87.9%
Equity€8,585-€7,696▼ 10.4%€2,883below the sector's middle half▼ 62.5%€2,140below the sector's middle half▼ 25.8%€3,013below the sector's middle half▲ 40.8%-€6,912below the sector's middle half-€16,029below the sector's middle half▼ 132%-€17,128below the sector's middle half▼ 6.9%
Total assets€16,540-€25,990▲ 57.1%€14,919below the sector's middle half▼ 42.6%€8,618below the sector's middle half▼ 42.2%€12,595below the sector's middle half▲ 46.2%€20,212below the sector's middle half▲ 60.5%€85,720within the sector's middle half▲ 324%€78,935within the sector's middle half▼ 7.9%
Debt€7,955-€18,294▲ 130%€12,037▼ 34.2%€6,478▼ 46.2%€9,582▲ 47.9%€27,124▲ 183%€101,749▲ 275%€96,062▼ 5.6%
Working capital-€5,867--€12,539▼ 114%-€9,133below the sector's middle half▲ 27.2%-€1,314below the sector's middle half▲ 85.6%€4,868below the sector's middle half-€21,604below the sector's middle half-€37,378below the sector's middle half▼ 73.0%-€37,530below the sector's middle half▼ 0.4%
Solvency51.9%-29.6%▼ 22.3pp19.3%below the sector's middle half▼ 10.3pp24.8%below the sector's middle half▲ 5.5pp23.9%below the sector's middle half▼ 0.9pp-34.2%below the sector's middle half▼ 58.1pp-18.7%below the sector's middle half▲ 15.5pp-21.7%below the sector's middle half▼ 3.0pp
Current ratio0.26-0.31▲ 0.050.18below the sector's middle half▼ 0.130.70below the sector's middle half▲ 0.521.94within the sector's middle half▲ 1.240.20below the sector's middle half▼ 1.740.16below the sector's middle half▼ 0.040.16below the sector's middle half▼ 0.01
Return on assets (ROA)-23.1%--3.4%▲ 19.6pp-32.3%below the sector's middle half▼ 28.8pp-8.6%below the sector's middle half▲ 23.6pp6.9%within the sector's middle half▲ 15.6pp-49.1%below the sector's middle half▼ 56.0pp-10.6%below the sector's middle half▲ 38.5pp-1.4%below the sector's middle half▲ 9.2pp
above within below the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €78,935
Fixed assets €72,011 ▼ 8.1%
Current assets €6,923 ▼ 6.0%
Equity and liabilities
Equity-€17,128
Debt€96,062
Equity is negative: debt (€96,062) exceeds the balance-sheet total (€78,935).
Key figures and ratios
2025 value · change against 2024
EBITDA
€8,935▼
2024 · €10,376
Cash flow
€5,241▼
2024 · €7,448
Interest coverage
2.52▼
2024 · 3.72
Debt ≤ 1 year
€44,453▼
2024 · €44,746
Debt > 1 year
€51,609▼
2024 · €57,002
Income taxes
€143▼
2024 · €143
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,564 companies that looked in July 2024 the way this one looks now, 5.1% went bankrupt within 24 months and 88.7% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a small loss
5.1% went bankrupt
5.4% stopped otherwise
88.7% still going

A further 0.8% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,564 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€85,720€78,935▼
Fixed assets21/28€78,352€72,011▼
Tangible fixed assets22/27€78,352€72,011▼
Land and buildings22€67,025€64,050▼
Plant, machinery and equipment23€11,327€7,961▼
Current assets29/58€7,368€6,923▼
Amounts receivable within one year40/41€3,433€2,140▼
Trade receivables40€2,616€2,140▼
Other amounts receivable41€817€0▼
Cash at bank and in hand54/58€3,537€4,416▲
Deferred charges and accrued income490/1€398€367▼
Equity and liabilities
Total equity and liabilities10/49€85,720€78,935▼
Equity10/15-€16,029-€17,128▼
Contributions10/11€12,400€12,400=
Profit (loss) carried forward14-€28,429-€29,528▼
Amounts payable17/49€101,749€96,062▼
Amounts payable after more than one year17€57,002€51,609▼
Financial debts170/4€57,002€51,609▼
Amounts payable within one year42/48€44,746€44,453▼
Current portion of amounts payable after more than one year42€5,160€5,393▲
Trade debts44€22,992€902▼
Suppliers440/4€22,992€902▼
Taxes, remuneration and social security45€1,079€3,447▲
Taxes450/3€1,079€3,447▲
Other amounts payable47/48€15,516€34,710▲
Income statement Code20242025
Non-recurring operating income76A€6,614€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,564€6,340▼
Other operating charges640/8€1,557€2,789▲
Gross operating margin9900€11,933€11,724▼
Operating profit (loss)9901-€6,188€2,594▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€2,786€3,551▲
Recurring financial charges65€2,786€3,551▲
Profit (loss) for the period before taxes9903-€8,974-€957▲
Income taxes67/77€143€143▼
Profit (loss) for the period9904-€9,117-€1,099▲
Profit (loss) for the period to be appropriated9905-€9,117-€1,099▲
Appropriation of the result
Profit (loss) to be appropriated9906-€28,429-€29,528▼
Profit (loss) brought forward from the previous period14P-€19,312-€28,429▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€6,614€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,722€7,345€7,345€7,345€2,969€2,382€16,564€6,340▼ 61.7%
Other operating charges640/8---€1,304€676€1,846€1,557€2,789▲ 79.2%
Non-recurring operating charges66A---€0-----
Gross operating margin9900-€87€8,620€2,768€6,704€5,863-€3,155€11,933€11,724▼ 1.8%
Operating profit (loss)9901-€3,132€466-€6,215-€1,944€2,217-€7,383-€6,188€2,594-
Financial income75/76B---€2,250€75€157€0--
Recurring financial income75€22€8€2,500€2,250€75€157€0--
Financial charges65/66B---€932€1,292€2,558€2,786€3,551▲ 27.5%
Recurring financial charges65€705€1,358€989€932€1,292€2,558€2,786€3,551▲ 27.5%
Profit (loss) for the period before taxes9903-€3,815-€884-€4,704-€626€1,000-€9,784-€8,974-€957▲ 89.3%
Income taxes67/77€0€5€109€117€127€141€143€143▼ 0.1%
Profit (loss) for the period9904-€3,815-€889-€4,813-€743€873-€9,925-€9,117-€1,099▲ 87.9%
Profit (loss) for the period to be appropriated9905-€3,815-€889-€4,813-€743€873-€9,925-€9,117-€1,099▲ 87.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€16,540€25,990€14,919€8,618€12,595€20,212€85,720€78,935▼ 7.9%
Formation expenses20€0--------
Fixed assets21/28€14,452€20,235€12,890€5,545€2,575€14,692€78,352€72,011▼ 8.1%
Intangible fixed assets21€0--------
Tangible fixed assets22/27€14,452€20,235€12,890€5,545€2,575€14,692€78,352€72,011▼ 8.1%
Land and buildings22------€67,025€64,050▼ 4.4%
Plant, machinery and equipment23---€5,544€2,575€14,692€11,327€7,961▼ 29.7%
Furniture and vehicles24---€1€0----
Financial fixed assets28€0--------
Current assets29/58€2,088€5,755€2,029€3,072€10,020€5,520€7,368€6,923▼ 6.0%
Stocks and contracts in progress3€0--------
Amounts receivable within one year40/41€779€2,553€449€231€5,519€145€3,433€2,140▼ 37.7%
Trade receivables40---€231€4,766€145€2,616€2,140▼ 18.2%
Other amounts receivable41---€0€753€0€817€0▼ 100%
Current investments50/53€0--------
Cash at bank and in hand54/58€1,218€3,179€1,557€2,818€4,501€5,138€3,537€4,416▲ 24.9%
Deferred charges and accrued income490/1---€23€0€237€398€367▼ 7.9%
Equity and liabilities
Total equity and liabilities10/49€16,540€25,990€14,919€8,618€12,595€20,212€85,720€78,935▼ 7.9%
Equity10/15€8,585€7,696€2,883€2,140€3,013-€6,912-€16,029-€17,128▼ 6.9%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€0--------
Profit (loss) carried forward14-€3,815-€4,704-€9,517-€10,260-€9,387-€19,312-€28,429-€29,528▼ 3.9%
Provisions and deferred taxes16€0--------
Amounts payable17/49€7,955€18,294€12,037€6,478€9,582€27,124€101,749€96,062▼ 5.6%
Amounts payable after more than one year17€0-----€57,002€51,609▼ 9.5%
Financial debts170/4------€57,002€51,609▼ 9.5%
Amounts payable within one year42/48€7,955€18,294€11,162€4,386€5,152€27,124€44,746€44,453▼ 0.7%
Current portion of amounts payable after more than one year42------€5,160€5,393▲ 4.5%
Trade debts44€78€1,190€368€231€671€422€22,992€902▼ 96.1%
Suppliers440/4---€231€671€422€22,992€902▼ 96.1%
Taxes, remuneration and social security45---€2,936€4,481€6,128€1,079€3,447▲ 220%
Taxes450/3---€2,936€4,481€6,128€1,079€3,447▲ 220%
Other amounts payable47/48---€1,219€0€20,574€15,516€34,710▲ 124%
Accrued charges and deferred income492/3---€2,092€4,430€0---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€3,815-€889-€4,813-€743€873-€9,925-€9,117-€1,099▲ 87.9%
+ Depreciation and write-downs630€2,722€7,345€7,345€7,345€2,969€2,382€16,564€6,340▼ 61.7%
Operating cash flow (approximation)-€1,093€6,456€2,532€6,602€3,842-€7,542€7,448€5,241▼ 29.6%
Investment in fixed assets (approximation)--€13,128€0€0€1-€14,500-€80,224€0-
Change in cash-€1,961-€1,622€1,260€1,683€637-€1,601€879-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference
31-12-2025 micro format 02-07-2026 2026-00261506
31-12-2024 micro format 17-07-2025 2025-00279159
31-12-2023 micro format 24-07-2024 2024-00276821
31-12-2022 micro format 19-07-2023 2023-00253714
31-12-2021 micro format 15-07-2022 2022-20188175
31-12-2020 micro format 30-08-2021 2021-55900239
31-12-2019 micro format 09-09-2020 2020-52700175
31-12-2018 micro format 17-07-2019 2019-36000337

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 2,140 active companies whose main activity is other technical testing and analysis (NACE 71209), figures are known for 1,099. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.