Skip to content

EBR

Inactive KBO/BCE: BE 0888.606.112
EBR
Financial year 2021
Follow Report

Annual accounts 2021

micro format, filed on 29-10-2021, 2 days before the deadline
€10,770
€10,663
€9,021
-€62,082
-139.7%
0.47

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €82,000. Estimated: probably between €38,000 and €200,000.

Balance sheet

balance sheet total €54,852 on 31-03-2021
What the company ownsHow it is paid for

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2021201920182017201620152014201320122011201020092008
Balance sheet: assets
20/58 54,85247,21330,69930,95130,04326,99439,21467,577108,098106,814118,07492,14573,183
21/28 3892,3044,1375,9698,3886,06711,57028,58247,31938,27267,55074,67255,465
21 -----------400800
22/27 -1,9153,7225,7147,2984,97810,49328,33947,07638,02967,30774,09054,665
23 -2153226144451,7843,5294,4236,3264,7906,4108,8389,253
24 -1,7003,4005,1006,8533,1946,96411,33521,07313,08033,41130,43833,028
26 -------12,58113,7268,2569,63211,00812,384
28 3893894152551,0901,0901,078243243243243182-
29/58 54,46244,90926,56224,98221,65520,92727,64338,99560,77968,54250,52417,47317,718
3 10,69319,65711,97310,41713,31211,40911,67110,62824,81337,3419,8942,3482,115
30/36 2,4296,1545,3027,4541,4851,6851,5282,0006,5258,2379,8942,3482,115
37 8,26313,5036,6712,96311,8279,72410,1438,62818,28829,104---
40/41 41,43723,33812,85113,3536,1667,65214,19826,07833,47912,48527,75012,71712,058
40 40,39121,32212,01110,6303,8875,53214,01821,89229,2965,48818,7302,7967,636
41 1,0462,0168402,7232,2792,1201794,1864,1836,9979,0209,9214,422
54/58 1,5701,02927581,01130821835327917,661---
490/1 7628851,4641,2041,1671,5581,5561,9362,2081,05512,8802,4083,545
Balance sheet: equity and liabilities
10/49 54,85247,21330,69930,95130,04326,99439,21467,577108,098106,814118,07492,14573,183
10/15 -76,622-96,054-94,151-96,121-98,914-107,830-79,026-38,381-16,078-21,087-20,145-28,693-21,260
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
100 -18,55018,55018,55018,55018,55018,55018,55018,55018,55018,55018,55018,550
101 -12,35012,35012,35012,35012,35012,35012,35012,35012,35012,35012,35012,350
11 6,200------------
1109/19 6,200------------
13 1,8551,8551,8551,8551,8551,8551,8551,8551,855----
130/1 1,855------------
130 -1,8551,855-----1,855----
1311 1,855------------
133 ---1,8551,8551,8551,8551,855-----
14 -84,677-104,109-102,206-104,176-106,969-115,885-87,081-46,436-24,133-27,287-26,345-34,893-27,460
17/49 131,473143,267124,850127,072128,957134,824118,239105,958124,176127,901138,219120,83894,443
17 14,75814,75814,75819,1577,8531,2667,41014,92329,55732,07552,69452,25121,067
170/4 14,75814,75814,75819,1577,8531,2667,41014,92329,55732,07552,69452,25121,067
42/48 116,544128,337109,921107,915121,105133,559110,82990,43594,21195,49285,52568,50870,214
42 ---3,4534,4506,1457,51314,63315,75711,59914,58111,73012,920
43 38,58638,50837,83238,65835,50651,57650,00331,30831,97932,13131,61935,21137,339
430/8 38,58638,50837,83238,65835,50651,57650,00331,30831,97932,13131,61935,21137,339
44 11,9108,52110,2948,11113,9338,38513,32838,94838,97346,87838,18620,81719,205
440/4 11,9108,52110,2948,11113,9338,38513,32838,94838,97346,87838,18620,81719,205
46 ---4,311---------
45 --1,9352,8062,7004,5004,5003,2833,2261,2481,139750750
450/3 --1,9352,8062,7004,5004,5003,2833,226758750750750
454/9 ---------490389--
47/48 66,04781,30859,86050,57664,51662,95335,4852,2634,2763,636---
492/3 172172172----599408334-793,162
Income statement
76A ----9,308----7,019-2,647-
9900 10,7706,80310,26212,63912,747-14,298-24,3764,77635,30351,08744,88525,468-9,402
62 --------3,2978,7215,8693,1192,578
630 1071,8071,9932,1203,0916,9325,59114,54919,78614,78122,15519,16012,346
640/8 -360-389---------
66A ----1,5461616013,869-27,831-6,038-
9901 10,6634,6368,26910,1309,656-21,230-29,967-9,77312,22027,58516,8613,189-24,326
75/76B 301121,653102183958249530512
75 301121,653102183958249530512
65/66B 1,6446,5396,3017,3388,5049,06610,1808,6087,2208,2978,8087,5363,146
65 1,6446,5396,3017,3388,5049,06610,1808,6087,2208,2978,8087,5363,146
9903 9,021-1,9031,9702,7938,916-28,804-40,645-22,2315,039-9428,548-7,433-27,460
67/77 -------7130----
9904 9,021-1,9031,9702,7938,916-28,804-40,645-22,3025,009-9428,548-7,433-27,460
9905 9,021-1,9031,9702,7938,916-28,804-40,645-22,3025,009-9428,548-7,433-27,460
Appropriation of the result
9906 -84,677-104,109-102,206-104,176-106,969-115,885-87,081-46,436-22,278-27,287-26,345-34,893-27,460
691/2 --------1,855----
6920 --------1,855----
Social balance sheet
9087 --------0.3110.30.1
Hours worked1013 --------4091,5821,377367236
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

Source: Annual accounts 2021 (PDF), filed on 29-10-2021.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-03-2021 micro format 29-10-2021 2021-76100035 PDF
31-03-2019 micro format 31-10-2019 2019-73200105 PDF
31-03-2018 micro format 30-10-2018 2018-71100563 PDF
31-03-2017 micro format 28-09-2018 2018-68100373 PDF
31-03-2016 abbreviated format 11-10-2016 2016-65600432 PDF
31-03-2015 abbreviated format 02-10-2015 2015-63500398 PDF
31-03-2014 abbreviated format 08-10-2014 2014-64000292 PDF
31-03-2013 abbreviated format 01-10-2013 2013-61300396 PDF
31-03-2012 abbreviated format 13-10-2012 2012-61000038 PDF
31-03-2011 abbreviated format 28-09-2011 2011-55500107 PDF
31-03-2010 abbreviated format 18-10-2010 2010-58000143 PDF
31-03-2009 abbreviated format 24-09-2009 2009-76800387 PDF
31-03-2008 abbreviated format 10-10-2008 2008-77800295 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2021201920182017201620152014201320122011201020092008
10,7706,44310,26212,25012,747-14,298-24,3764,77632,00642,36639,01622,349-11,980
9,128-953,9624,91312,007-21,872-35,054-7,75324,79513,83930,70311,727-15,114
--261605368,5001,4291,7611,73828,8336,31415,21554,82967,811
-754267-1,00370390-13574-17,382----
-62,082-83,429-83,359-82,933-99,449-112,632-83,186-51,440-33,432-26,950-35,001-51,035-52,496
-139.7%-203.4%-306.7%-310.6%-329.2%-399.5%-201.5%-56.8%-14.9%-19.7%-17.1%-31.1%-29.1%
0.470.350.240.230.180.160.250.430.650.720.590.260.25
0.380.200.130.130.070.070.140.310.380.330.480.220.22
16.4%-4.0%6.4%9.0%29.7%-106.7%-103.7%-33.0%4.6%-0.9%7.2%-8.1%-37.5%

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on EBR

The operating result for 2021 is €10,663, against €4,636 in 2019. Comparable figures for the intervening years are unavailable.

Equity is negative. Debt (€131,473) exceeds the balance-sheet total (€54,852).

We would like to set cookies. That happens only with your consent. What we measure