EBM
Annual accounts 2024
micro format, filed on 31-01-2025, on the day of the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €30,368 on 30-06-2024Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
30,368 | 35,169 | 38,230 | 43,285 | 52,899 | 55,772 | 64,443 | 99,490 | 102,326 | 105,106 | 118,707 | 123,667 | 112,223 | 115,935 | 201,575 | 217,998 | 208,362 | |
21/28 |
- | - | - | - | - | 12,402 | 12,402 | 12,402 | 12,402 | 12,402 | 12,402 | 12,402 | 12,402 | 12,402 | 12,402 | 17,545 | 12,402 | |
22/27 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,143 | - | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,143 | - | |
28 |
- | - | - | - | - | 12,402 | 12,402 | 12,402 | 12,402 | 12,402 | 12,402 | 12,402 | 12,402 | 12,402 | 12,402 | 12,402 | 12,402 | |
29/58 |
30,368 | 35,169 | 38,230 | 43,285 | 52,899 | 43,370 | 52,041 | 87,088 | 89,923 | 92,704 | 106,305 | 111,265 | 99,821 | 103,533 | 189,173 | 200,453 | 195,960 | |
3 |
6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 28,197 | 25,777 | 12,071 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 185,988 | 183,482 | |
30/36 |
6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 28,197 | 25,777 | 12,071 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 185,988 | 183,482 | |
40/41 |
23,578 | 23,578 | 23,578 | 23,578 | 23,578 | 23,578 | 23,578 | 56,893 | 56,865 | 56,858 | 98,255 | 102,528 | 78,181 | 78,337 | 78,170 | 3,087 | 4,974 | |
40 |
- | - | - | - | - | - | - | 2,774 | 2,774 | 2,774 | 49,171 | 53,171 | 78,171 | 78,170 | 78,170 | 2,774 | 3,174 | |
41 |
23,578 | 23,578 | 23,578 | 23,578 | 23,578 | 23,578 | 23,578 | 54,119 | 54,091 | 54,084 | 49,084 | 49,357 | 10 | 167 | - | 313 | 1,800 | |
54/58 |
790 | 5,592 | 8,652 | 13,707 | 23,322 | 13,792 | 267 | 4,418 | 20,988 | 29,846 | 2,050 | 2,737 | 15,640 | 19,196 | 105,003 | 11,378 | 7,504 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
30,368 | 35,169 | 38,230 | 43,285 | 52,899 | 55,772 | 64,443 | 99,490 | 102,326 | 105,106 | 118,707 | 123,667 | 112,223 | 115,935 | 201,575 | 217,998 | 208,362 | |
10/15 |
27,564 | 34,269 | 37,331 | 40,260 | 43,663 | 46,440 | 55,554 | 59,490 | 62,326 | 65,014 | 78,707 | 83,667 | 99,807 | 102,519 | 105,670 | 133,794 | 132,073 | |
10/11 |
62,000 | 62,000 | 62,000 | - | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 171,000 | 171,000 | |
100 |
- | - | - | - | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 171,000 | 171,000 | |
11 |
62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
49,722 | 49,722 | 49,722 | 49,722 | 49,722 | 49,722 | 49,722 | 49,722 | 49,722 | 49,722 | 49,722 | 49,722 | 49,722 | 49,722 | 49,722 | 49,722 | 49,722 | |
130/1 |
3,099 | 3,099 | 3,099 | 3,099 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | |
1311 |
3,099 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | 3,099 | 3,099 | 3,099 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
46,623 | 46,623 | 46,623 | 46,623 | 46,623 | 46,623 | 46,623 | 46,623 | 46,623 | 46,623 | 46,623 | 46,623 | 46,623 | 46,623 | 46,623 | 46,623 | 46,623 | |
14 |
-84,158 | -77,453 | -74,391 | -71,462 | -68,059 | -65,282 | -56,168 | -52,232 | -49,396 | -46,708 | -33,015 | -28,055 | -11,915 | -9,203 | -6,052 | -86,928 | -88,649 | |
17/49 |
2,804 | 900 | 899 | 3,025 | 9,236 | 9,332 | 8,889 | 40,000 | 40,000 | 40,092 | 40,000 | 40,000 | 12,416 | 13,416 | 95,905 | 84,204 | 76,289 | |
42/48 |
2,804 | 900 | 899 | 3,025 | 9,236 | 9,332 | 8,889 | 40,000 | 40,000 | 40,092 | 40,000 | 40,000 | 12,416 | 12,416 | 93,905 | 84,204 | 76,289 | |
44 |
2,353 | 450 | 645 | 2,771 | 348 | 444 | - | - | - | 92 | - | - | - | - | 1 | 7,957 | 35 | |
440/4 |
2,353 | 450 | 645 | 2,771 | 348 | 444 | - | - | - | 92 | - | - | - | - | 1 | 7,957 | 35 | |
45 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 51,249 | 92 | 99 | |
450/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 51,249 | 92 | 99 | |
47/48 |
451 | 451 | 254 | 254 | 8,889 | 8,889 | 8,889 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 12,416 | 12,416 | 42,655 | 76,155 | 76,155 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,000 | 2,000 | - | - | |
| Income statement | ||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,857 | - | - | |
9900 |
-1,513 | -2,891 | -2,777 | -3,153 | -2,455 | -8,884 | -3,192 | -2,607 | -2,676 | -2,567 | -2,242 | -15,787 | -2,392 | -1,906 | 106,857 | 2,297 | -5,586 | |
630 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 214 | - | |
631/4 |
- | - | - | - | - | - | 704 | - | - | - | - | - | - | - | - | - | - | |
640/8 |
493 | 102 | 101 | 198 | 277 | 190 | - | 185 | - | 92 | 363 | 56 | 54 | 647 | 22,733 | 619 | - | |
66A |
- | - | - | - | - | - | - | - | - | 11,000 | - | - | - | - | - | - | - | |
9901 |
-2,006 | -2,993 | -2,878 | -3,351 | -2,732 | -9,074 | -3,896 | -2,792 | -2,676 | -2,659 | -2,605 | -15,843 | -2,446 | -2,553 | 84,124 | 1,464 | -5,586 | |
75/76B |
- | - | - | - | - | - | - | - | 27 | 6 | - | 20 | 49 | 76 | 18 | 589 | 107 | |
75 |
- | - | - | - | - | - | - | - | 27 | 6 | - | 20 | 49 | 76 | 18 | 589 | 107 | |
65/66B |
62 | 68 | 52 | 52 | 44 | 41 | 40 | 44 | 39 | 39 | 2,355 | 314 | 315 | 674 | 326 | 331 | 565 | |
65 |
62 | 68 | 52 | 52 | 44 | 41 | 40 | 44 | 39 | 39 | 2,355 | 314 | 315 | 674 | 326 | 331 | 565 | |
9903 |
-2,068 | -3,062 | -2,929 | -3,403 | -2,776 | -9,115 | -3,936 | -2,836 | -2,688 | -13,692 | -4,960 | -16,137 | -2,712 | -3,151 | 88,673 | 1,722 | -6,044 | |
67/77 |
- | - | - | - | - | - | - | - | - | 1 | - | 3 | - | - | 7,797 | - | - | |
9904 |
-2,068 | -3,062 | -2,929 | -3,403 | -2,776 | -9,115 | -3,936 | -2,836 | -2,688 | -13,693 | -4,960 | -16,140 | -2,712 | -3,151 | 80,876 | 1,722 | -6,044 | |
9905 |
-2,068 | -3,062 | -2,929 | -3,403 | -2,776 | -9,115 | -3,936 | -2,836 | -2,688 | -13,693 | -4,960 | -16,140 | -2,712 | -3,151 | 80,876 | 1,722 | -6,044 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-84,158 | -77,453 | -74,391 | -71,462 | -68,059 | -65,282 | -56,168 | -52,232 | -49,396 | -46,708 | -33,015 | -28,055 | -11,915 | -9,203 | -6,052 | -86,928 | -88,649 | |
14P |
-82,090 | -74,391 | -71,462 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||
The accounts for 28 older financial years (1978-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2024 (PDF), filed on 31-01-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2024 | micro format | 31-01-2025 | 2025-00030076 | |
| 30-06-2022 | abbreviated format | 09-03-2023 | 2023-00039559 | |
| 30-06-2021 | abbreviated format | 27-07-2022 | 2022-20233937 | |
| 30-06-2020 | abbreviated format | 29-01-2021 | 2021-03000344 | |
| 30-06-2019 | abbreviated format | 16-03-2020 | 2020-06700461 | |
| 30-06-2018 | abbreviated format | 24-01-2019 | 2019-02200382 | |
| 30-06-2017 | abbreviated format | 10-01-2018 | 2018-00900287 | |
| 30-06-2016 | abbreviated format | 23-12-2016 | 2016-71600182 | |
| 30-06-2015 | abbreviated format | 16-12-2015 | 2015-69100510 | |
| 30-06-2014 | abbreviated format | 16-12-2014 | 2014-69400008 | |
| 30-06-2013 | abbreviated format | 18-12-2013 | 2013-69000094 | |
| 30-06-2012 | abbreviated format | 27-02-2013 | 2013-05100061 | |
| 30-06-2011 | abbreviated format | 28-02-2012 | 2012-04900198 | |
| 30-06-2010 | abbreviated format | 09-12-2010 | 2010-62700592 | |
| 30-06-2009 | abbreviated format | 07-12-2009 | 2009-87900189 | |
| 30-06-2008 | abbreviated format | 14-01-2009 | 2009-01300013 | |
| 30-06-2007 | abbreviated format | 03-01-2008 | 2008-00500039 | |
| 30-06-2006 | abbreviated format | 05-01-2007 | 2007-00504396 | |
| 30-06-2005 | abbreviated format | 03-01-2006 | 2006-00200739 | |
| 30-06-2004 | abbreviated format | 31-01-2005 | 2005-03602859 | |
| 30-06-2003 | abbreviated format | 08-01-2004 | 2004-00600925 | |
| 30-06-2002 | abbreviated format | 29-01-2003 | 2003-03000455 | |
| 30-06-2001 | abbreviated format | 24-12-2001 | 2001-78003374 | |
| 30-06-2000 | abbreviated format | 18-01-2001 | 2001-01803883 | |
| 30-06-1999 | abbreviated format | 17-01-2000 | 2000-01401536 | |
| 30-06-1997 | abbreviated format | 31-12-1997 | 1997-59303257 | |
| 30-06-1996 | abbreviated format | 30-12-1996 | 1996-55301869 | |
| 30-06-1995 | abbreviated format | 01-02-1996 | 1996-01804077 | |
| 30-06-1994 | abbreviated format | 16-01-1995 | 1995-01003627 | |
| 30-06-1993 | abbreviated format | 18-01-1994 | 1994-01004639 | |
| 30-06-1992 | abbreviated format | 18-01-1993 | 1993-01001792 | |
| 30-06-1991 | abbreviated format | 09-01-1992 | 1992-00405155 | |
| 30-06-1990 | abbreviated format | 29-01-1991 | 1991-01201425 | |
| 30-06-1989 | abbreviated format | 30-01-1990 | 1990-00802329 | |
| 30-06-1988 | abbreviated format | 03-01-1989 | 1989-00102957 | |
| 30-06-1987 | abbreviated format | 20-01-1988 | 1988-00504767 | |
| 30-06-1986 | abbreviated format | 02-06-1987 | 1987-07903523 | |
| 30-06-1985 | abbreviated format | 02-06-1986 | 1986-10101368 | |
| 30-06-1984 | unclassified schema | 22-01-1985 | 1985-00400029 | |
| 30-06-1983 | unclassified schema | 20-01-1984 | 1984-00400285 | |
| 30-06-1982 | unclassified schema | 14-01-1983 | 1983-00202065 | |
| 30-06-1981 | unclassified schema | 16-02-1982 | 1982-00601030 | |
| 30-06-1980 | unclassified schema | 14-01-1981 | 1981-00201661 | |
| 30-06-1979 | unclassified schema | 28-12-1979 | 1979-12701073 | |
| 30-06-1978 | unclassified schema | 04-01-1979 | 1979-00100863 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,678 | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,936 | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,357 | - | ||
| - | -3,061 | -5,055 | -9,615 | 9,530 | 13,526 | -4,152 | -16,570 | -8,857 | 27,796 | -687 | -12,903 | -3,556 | -85,807 | 93,625 | 3,874 | - | ||
| 27,564 | 34,269 | 37,331 | 40,260 | 43,663 | 34,037 | 43,152 | 47,088 | 49,923 | 52,612 | 66,305 | 71,265 | 87,405 | 91,117 | 95,268 | 116,249 | 119,671 | ||
| 90.8% | 97.4% | 97.6% | 93.0% | 82.5% | 83.3% | 86.2% | 59.8% | 60.9% | 61.9% | 66.3% | 67.7% | 88.9% | 88.4% | 52.4% | 61.4% | 63.4% | ||
| 10.83 | 39.07 | 42.51 | 14.31 | 5.73 | 4.65 | 5.85 | 2.18 | 2.25 | 2.31 | 2.66 | 2.78 | 8.04 | 8.34 | 2.01 | 2.38 | 2.57 | ||
| 8.69 | 32.40 | 35.84 | 12.33 | 5.08 | 4.00 | 2.68 | 1.53 | 1.95 | 2.16 | 2.51 | 2.63 | 7.56 | 7.86 | 1.95 | 0.17 | 0.16 | ||
| 0.10 | 0.03 | 0.02 | 0.08 | 0.21 | 0.20 | 0.16 | 0.67 | 0.64 | 0.62 | 0.51 | 0.48 | 0.12 | 0.13 | 0.91 | 0.63 | 0.58 | ||
| -7.5% | -8.9% | -7.8% | -8.5% | -6.4% | -19.6% | -7.1% | -4.8% | -4.3% | -21.1% | -6.3% | -19.3% | -2.7% | -3.1% | 76.5% | 1.3% | -4.6% | ||
| -6.8% | -8.7% | -7.7% | -7.9% | -5.2% | -16.3% | -6.1% | -2.9% | -2.6% | -13.0% | -4.2% | -13.1% | -2.4% | -2.7% | 40.1% | 0.8% | -2.9% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on EBM
The operating result for 2024 is a loss of €2,006, against a loss of €2,993 in 2022. Comparable figures for the intervening years are unavailable.
Debt's share of the balance-sheet total is 9.2%.