EBI
Annual accounts 2024
micro format, filed on 29-07-2025, 2 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €66,000. Estimated: probably between €44,000 and €140,000.
Balance sheet
balance sheet total €125,953 on 31-12-2024in euro
in euro
Position in the sector
0.4%
Higher than 10% of 35,963 companies in 2024.
3.66
Higher than 78% of 35,361 companies in 2024.
0.7%
Higher than 27% of 35,545 companies in 2024.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
125,953 | 189,964 | 163,054 | 168,078 | 160,465 | 146,577 | 104,839 | 92,627 | 48,495 | 33,380 | 40,572 | 41,935 | 44,782 | 39,197 | 39,809 | 36,459 | 5,634 | 14,418 | 44,853 | |
21/28 |
17,372 | 22,403 | 17,792 | 7,423 | 595 | 4,292 | 7,395 | 11,098 | 13,976 | 4,020 | 7,741 | 11,461 | 15,181 | 300 | 300 | 300 | 5,091 | 10,136 | 15,182 | |
22/27 |
16,997 | 22,028 | 17,467 | 7,098 | 295 | 3,992 | 7,095 | 10,798 | 13,586 | 3,720 | 7,441 | 11,161 | 14,881 | - | - | - | 4,791 | 9,836 | 14,882 | |
23 |
10,287 | 12,635 | 14,261 | 2,822 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
24 |
6,710 | 9,393 | 3,206 | 4,276 | 295 | 3,992 | 7,095 | 10,798 | 13,586 | 3,720 | 7,441 | 11,161 | 14,881 | - | - | - | 4,791 | 9,836 | 14,882 | |
28 |
375 | 375 | 325 | 325 | 300 | 300 | 300 | 300 | 390 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | |
29/58 |
108,581 | 167,561 | 145,262 | 160,655 | 159,870 | 142,285 | 97,443 | 81,529 | 34,519 | 29,359 | 32,832 | 30,474 | 29,600 | 38,897 | 39,509 | 36,159 | 544 | 4,282 | 29,671 | |
3 |
49 | 2,075 | 3,580 | 3,234 | 2,891 | 1,076 | 4,772 | 4,418 | 2,316 | - | - | - | - | - | - | - | - | - | - | |
30/36 |
49 | 2,075 | 3,580 | 3,234 | 2,891 | 1,076 | 4,772 | 4,418 | 2,316 | - | - | - | - | - | - | - | - | - | - | |
40/41 |
12,879 | 11,686 | 12,889 | 9,230 | 4,398 | 5,681 | 11,486 | 1,513 | 3,327 | 1,717 | 1,709 | 1,938 | 2,721 | 1,548 | 1,520 | 3,200 | - | 3,808 | 27,560 | |
40 |
2,145 | 946 | 2,197 | 5,101 | 1,907 | 5,681 | 10,621 | 1,513 | 735 | 1,509 | 1,111 | 1,938 | 2,721 | 1,548 | 1,520 | 3,200 | - | - | - | |
41 |
10,734 | 10,740 | 10,692 | 4,129 | 2,492 | - | 865 | - | 2,593 | 208 | 598 | - | - | - | - | - | - | 3,808 | 27,560 | |
54/58 |
95,646 | 153,194 | 128,793 | 148,191 | 152,581 | 135,528 | 81,185 | 75,598 | 28,876 | 27,642 | 31,123 | 28,535 | 26,879 | 37,349 | 37,989 | 32,959 | 544 | 474 | 2,112 | |
490/1 |
7 | 606 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
125,953 | 189,964 | 163,054 | 168,078 | 160,465 | 146,577 | 104,839 | 92,627 | 48,495 | 33,380 | 40,572 | 41,935 | 44,782 | 39,197 | 39,809 | 36,459 | 5,634 | 14,418 | 44,853 | |
10/15 |
487 | -349 | -5,339 | 8,210 | 14,027 | 535 | -19,280 | -57,098 | -81,323 | -67,434 | -55,146 | -51,863 | -46,431 | -55,563 | -57,047 | -52,212 | -31,440 | -11,238 | 5,914 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-19,973 | -20,809 | -25,799 | -12,250 | -6,433 | -19,925 | -39,740 | -65,158 | -89,383 | -75,494 | -63,206 | -59,923 | -54,491 | -63,623 | -65,107 | -60,272 | -39,500 | -19,298 | -2,146 | |
17/49 |
125,466 | 190,313 | 168,393 | 159,868 | 146,439 | 146,042 | 124,118 | 149,725 | 129,817 | 100,813 | 95,718 | 93,798 | 91,213 | 94,760 | 96,856 | 88,671 | 37,075 | 25,656 | 38,939 | |
17 |
95,791 | 100,055 | 100,055 | 100,055 | 100,055 | 100,055 | 100,055 | 100,055 | 100,055 | 100,055 | - | - | - | - | - | - | 3,396 | 12,638 | 24,090 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,396 | 12,638 | 24,090 | |
178/9 |
95,791 | 100,055 | 100,055 | 100,055 | 100,055 | 100,055 | 100,055 | 100,055 | 100,055 | 100,055 | - | - | - | - | - | - | - | - | - | |
42/48 |
29,675 | 90,258 | 68,338 | 59,813 | 46,384 | 45,987 | 24,063 | 49,670 | 29,762 | 758 | 95,718 | 93,798 | 91,213 | 94,760 | 96,856 | 88,671 | 33,679 | 13,018 | 12,989 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,396 | 9,242 | 11,451 | 10,901 | |
44 |
11,927 | 14,833 | 15,828 | 20,953 | 8,968 | 437 | 396 | 8,435 | 324 | 394 | 1,414 | 4,170 | 1,799 | 2,028 | 2,334 | 3,065 | 1,746 | 1,567 | 2,088 | |
440/4 |
11,927 | 14,833 | 15,828 | 20,953 | 8,968 | 437 | 396 | 8,435 | 324 | 394 | 1,414 | 4,170 | 1,799 | 2,028 | 2,334 | 3,065 | 1,746 | 1,567 | 2,088 | |
45 |
2,631 | 9,632 | 2,305 | 4,689 | 8,480 | 19,487 | - | 5,981 | - | 249 | 610 | 1,545 | 1,389 | 593 | - | - | - | - | - | |
450/3 |
2,631 | 9,632 | 2,305 | 4,689 | 8,480 | 19,487 | - | 5,981 | - | 249 | 610 | 1,545 | 1,389 | 593 | - | - | - | - | - | |
47/48 |
15,117 | 65,793 | 50,205 | 34,171 | 28,936 | 26,063 | 23,667 | 35,253 | 29,438 | 115 | 93,694 | 88,084 | 88,025 | 92,138 | 94,522 | 82,210 | 22,690 | - | - | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | 5,017 | 15,948 | 1,201 | 4,488 | 3,260 | - | 1,460 | 1,416 | 1,459 | 13,103 | 2,311 | 2,243 | 1,807 | 1,737 | 1,703 | 4,492 | |
9900 |
8,041 | 10,075 | -9,960 | -2,587 | 10,214 | 29,873 | 27,986 | 26,632 | -8,202 | -10,152 | -1,257 | -3,340 | -2,210 | -2,096 | -7,621 | -17,151 | -15,709 | -8,935 | 1,500 | |
630 |
5,030 | 4,154 | 2,312 | 2,070 | 3,696 | 3,998 | 3,703 | 3,703 | 7,117 | 3,720 | 3,720 | 3,720 | 3,720 | - | - | 4,791 | 5,046 | 5,046 | 5,046 | |
640/8 |
776 | 552 | 649 | 2,255 | - | - | - | - | 6 | 20 | 19 | 78 | 35 | - | - | - | - | - | - | |
9901 |
2,235 | 5,369 | -12,921 | -6,912 | 6,518 | 25,874 | 24,283 | 22,929 | -15,324 | -13,892 | -4,996 | -7,139 | -5,966 | -2,096 | -7,621 | -21,942 | -20,755 | -13,981 | -3,545 | |
75/76B |
7 | - | - | 1,589 | 8,192 | 1,611 | 1,612 | 1,534 | 1,514 | 200 | 397 | 452 | 3,057 | 732 | 980 | - | 0 | - | 18 | |
75 |
7 | - | - | 3 | 6,606 | 35 | 86 | 44 | 54 | 200 | 397 | 452 | 3,057 | 732 | 980 | - | 0 | - | 18 | |
76B |
- | - | - | 1,586 | 1,586 | 1,576 | 1,526 | 1,490 | 1,460 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
185 | 263 | 624 | 377 | 322 | 379 | 422 | 225 | 46 | 40 | 45 | 45 | 117 | 228 | 290 | 637 | 1,185 | 1,721 | 2,319 | |
65 |
185 | 263 | 624 | 377 | 322 | 379 | 422 | 225 | 46 | 40 | 45 | 45 | 117 | 228 | 290 | 637 | 1,185 | 1,721 | 2,319 | |
9903 |
2,057 | 5,106 | -13,545 | -5,700 | 14,389 | 27,107 | 25,473 | 24,238 | -13,856 | -12,273 | -3,228 | -5,273 | 10,077 | 719 | -4,688 | -20,772 | -20,202 | -13,999 | -1,354 | |
67/77 |
1,221 | 117 | 4 | 117 | 897 | 7,292 | 55 | 13 | 32 | 15 | 55 | 159 | 70 | 110 | 147 | - | - | 3,153 | 1,046 | |
9904 |
836 | 4,989 | -13,549 | -5,817 | 13,492 | 19,815 | 25,418 | 24,225 | -13,889 | -12,288 | -3,282 | -5,432 | 10,007 | 609 | -4,835 | -20,772 | -20,202 | -17,152 | -2,400 | |
9905 |
836 | 4,989 | -13,549 | -5,817 | 13,492 | 19,815 | 25,418 | 24,225 | -13,889 | -12,288 | -3,282 | -5,432 | 10,007 | 609 | -4,835 | -20,772 | -20,202 | -17,152 | -2,400 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-19,973 | -20,809 | -25,799 | -12,250 | -6,433 | -19,925 | -39,740 | -65,158 | -89,383 | -75,494 | -63,206 | -59,923 | -54,491 | -63,623 | -65,107 | -60,272 | -39,500 | -19,298 | -2,146 | |
14P |
-20,809 | -25,798 | -12,250 | -6,433 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 29-07-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 29-07-2025 | 2025-00321091 | |
| 31-12-2023 | micro format | 19-07-2024 | 2024-00269293 | |
| 31-12-2022 | micro format | 31-07-2023 | 2023-00294904 | |
| 31-12-2021 | micro format | 04-07-2022 | 2022-20122982 | |
| 31-12-2020 | micro format | 05-07-2021 | 2021-30700018 | |
| 31-12-2019 | micro format | 24-06-2020 | 2020-20500177 | |
| 31-12-2018 | micro format | 20-06-2019 | 2019-20300051 | |
| 31-12-2017 | micro format | 21-06-2018 | 2018-21200275 | |
| 31-12-2016 | micro format | 24-07-2017 | 2017-34900274 | |
| 31-12-2015 | full format | 23-06-2016 | 2016-21600478 | |
| 31-12-2014 | full format | 31-07-2015 | 2015-38300403 | |
| 31-12-2013 | full format | 30-06-2014 | 2014-24200304 | |
| 31-12-2012 | full format | 31-07-2013 | 2013-38200071 | |
| 31-12-2011 | full format | 08-07-2012 | 2012-26200056 | |
| 31-12-2010 | full format | 26-07-2011 | 2011-32600329 | |
| 31-12-2009 | full format | 21-06-2010 | 2010-19000553 | |
| 31-12-2008 | full format | 10-08-2009 | 2009-55100170 | |
| 31-12-2007 | abbreviated format | 15-07-2008 | 2008-40100135 | |
| 31-12-2006 | abbreviated format | 29-06-2007 | 2007-30300055 | |
| 31-12-2005 | abbreviated format | 23-06-2006 | 2006-30504486 | |
| 31-12-2004 | abbreviated format | 15-07-2005 | 2005-49602366 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,265 | 9,523 | -10,609 | -4,842 | 10,214 | 29,873 | 27,986 | 26,632 | -8,207 | -10,172 | -1,275 | -3,418 | -2,246 | - | - | -17,151 | -15,709 | -8,935 | 1,500 | ||
| 5,866 | 9,143 | -11,237 | -3,747 | 17,188 | 23,813 | 29,121 | 27,928 | -6,772 | -8,568 | 438 | -1,712 | 13,727 | - | - | -15,981 | -15,157 | -12,107 | 2,646 | ||
| -1 | 8,765 | 12,682 | 8,898 | 0 | 895 | 0 | 916 | 17,073 | 0 | 0 | 0 | 18,602 | - | - | 0 | 0 | 0 | 300 | ||
| -57,548 | 24,401 | -19,398 | -4,390 | 17,053 | 54,343 | 5,587 | 46,722 | 1,234 | -3,481 | 2,587 | 1,657 | -10,470 | -640 | 5,030 | 32,415 | 70 | -1,638 | - | ||
| 78,906 | 77,303 | 76,924 | 100,842 | 113,487 | 96,299 | 73,380 | 31,859 | 4,756 | 28,601 | -62,887 | -63,325 | -61,613 | -55,863 | -57,347 | -52,512 | -33,135 | -8,736 | 16,682 | ||
| 0.4% | -0.2% | -3.3% | 4.9% | 8.7% | 0.4% | -18.4% | -61.6% | -167.7% | -202.0% | -135.9% | -123.7% | -103.7% | -141.8% | -143.3% | -143.2% | -558.0% | -77.9% | 13.2% | ||
| 3.66 | 1.86 | 2.13 | 2.69 | 3.45 | 3.09 | 4.05 | 1.64 | 1.16 | 38.71 | 0.34 | 0.32 | 0.32 | 0.41 | 0.41 | 0.41 | 0.02 | 0.33 | 2.28 | ||
| 3.66 | 1.83 | 2.07 | 2.63 | 3.38 | 3.07 | 3.85 | 1.55 | 1.08 | 38.71 | 0.34 | 0.32 | 0.32 | 0.41 | 0.41 | 0.41 | 0.02 | 0.33 | 2.28 | ||
| - | - | - | 19.47 | 10.44 | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.58 | ||
| - | - | - | -70.9% | 96.2% | - | - | - | - | - | - | - | - | - | - | - | - | - | -40.6% | ||
| 0.7% | 2.6% | -8.3% | -3.5% | 8.4% | 13.5% | 24.2% | 26.2% | -28.6% | -36.8% | -8.1% | -13.0% | 22.3% | 1.6% | -12.1% | -57.0% | -358.5% | -119.0% | -5.4% | ||
| 39.27 | 36.21 | -17.00 | -12.84 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
The equity ratios are withheld because equity of €487 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | - | €8,715 | €12,682 | €8,873 |
| Financial fixed assets | - | €50 | - | €25 |
| €5,030 | €4,154 | €2,312 | €2,070 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on EBI
The operating result for 2024 is 58% lower than in 2023.
Debt's share of the balance-sheet total is 99.6%.