Skip to content

EASY DEV

Active
Private limited companyfounded 2021active for 5 yearsRoger Lapébie erf 8, 7700 Mouscron, BelgiumKBO/BCE: BE 0764.430.967
Summary

The annual accounts of EASY DEV for financial year 2025 show a net loss of 57% of total assets and of 51% of the equity at the start of that year. The 2025 annual accounts show equity of €12,102 and a net result of -€12,422. Equity is shrinking by about 41% per year and would, assuming unchanged policy, indicatively turn negative around financial year 2027. Its solvency ranks better than 55% of 2,460 sector peers (NACE 90, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€12,102▼ 50.7%
2024 · €24,524
Total assets
€21,726▼ 29.3%
2024 · €30,745
Net result
-€12,422
2024 · €22,318
Working capital
€6,026▼ 63.7%
2024 · €16,615
Trend over the years

2021 to 2025, 5 financial years

The operating result turns negative in 2025: a loss of €12,355 after €28,659 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€12,355 2025 Net result-€12,422 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 90, Arts creation and performing arts activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€63,712--€971€11,130€28,659▲ 157%-€12,355
Net result€46,213above the sector's middle half--€1,085within the sector's middle half€9,016within the sector's middle half€22,318within the sector's middle half▲ 148%-€12,422below the sector's middle half
Equity€48,213within the sector's middle half-€47,128within the sector's middle half▼ 2.3%€2,205below the sector's middle half▼ 95.3%€24,524within the sector's middle half▲ 1,012%€12,102within the sector's middle half▼ 50.7%
Total assets€78,669within the sector's middle half-€51,103within the sector's middle half▼ 35.0%€58,484within the sector's middle half▲ 14.4%€30,745below the sector's middle half▼ 47.4%€21,726below the sector's middle half▼ 29.3%
Debt€30,456-€3,975▼ 86.9%€56,279▲ 1,316%€6,222▼ 88.9%€9,623▲ 54.7%
Working capital€47,264within the sector's middle half-€43,478within the sector's middle half▼ 8.0%-€5,171below the sector's middle half€16,615within the sector's middle half€6,026within the sector's middle half▼ 63.7%
Solvency61.3%within the sector's middle half-92.2%above the sector's middle half▲ 30.9pp3.8%below the sector's middle half▼ 88.5pp79.8%above the sector's middle half▲ 76.0pp55.7%within the sector's middle half▼ 24.1pp
Current ratio2.55within the sector's middle half-11.94above the sector's middle half▲ 9.390.91within the sector's middle half▼ 11.033.67within the sector's middle half▲ 2.761.63within the sector's middle half▼ 2.04
Return on assets (ROA)58.7%above the sector's middle half--2.1%within the sector's middle half▼ 60.9pp15.4%within the sector's middle half▲ 17.5pp72.6%above the sector's middle half▲ 57.2pp-57.2%below the sector's middle half▼ 129.8pp
above within below the middle half of NACE 90, Arts creation and performing arts activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €21,726
Fixed assets €6,077 ▼ 23.2%
Current assets €15,649 ▼ 31.5%
Equity and liabilities €21,726
Equity €12,102 ▼ 50.7%
Debt €9,623 ▲ 54.7%
Debt's share of the balance-sheet total rises from 20.2% to 44.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€10,523▼
2024 · €30,308
Cash flow
-€10,589▼
2024 · €23,967
Debt to equity
0.80▲
2024 · 0.25
ROE
-102.6%▼
2024 · 91.0%
Interest coverage
-147.38▼
2024 · over 100
Debt ≤ 1 year
€9,623▲
2024 · €6,222
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,592 companies that looked in July 2024 the way this one looks now, 3.0% went bankrupt within 24 months and 87.3% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.0% went bankrupt
9.5% stopped otherwise
87.3% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,592 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€30,745€21,726▼
Fixed assets21/28€7,909€6,077▼
Tangible fixed assets22/27€7,909€6,077▼
Plant, machinery and equipment23€2,149€1,713▼
Furniture and vehicles24€1,134€254▼
Other tangible fixed assets26€4,626€4,110▼
Current assets29/58€22,837€15,649▼
Amounts receivable within one year40/41€2,108€4,694▲
Other amounts receivable41€2,108€4,694▲
Cash at bank and in hand54/58€20,729€10,955▼
Equity and liabilities
Total equity and liabilities10/49€30,745€21,726▼
Equity10/15€24,524€12,102▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€22,524€10,102▼
Amounts payable17/49€6,222€9,623▲
Amounts payable within one year42/48€6,222€9,623▲
Trade debts44-€102
Suppliers440/4-€102
Taxes, remuneration and social security45€6,222€9,522▲
Taxes450/3€6,222€6,222=
Remuneration and social security454/9-€3,300
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,648€1,832▲
Other operating charges640/8€275€280▲
Gross operating margin9900€30,583-€10,243▼
Operating profit (loss)9901€28,659-€12,355▼
Financial income75/76B€2€5▲
Recurring financial income75€2€5▲
Financial charges65/66B€121€71▼
Recurring financial charges65€121€71▼
Profit (loss) for the period before taxes9903€28,540-€12,422▼
Income taxes67/77€6,222-
Profit (loss) for the period9904€22,318-€12,422▼
Profit (loss) for the period to be appropriated9905€22,318-€12,422▼
Appropriation of the result
Profit (loss) to be appropriated9906€22,524€10,102▼
Profit (loss) brought forward from the previous period14P€205€22,524▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€316€587€1,436€1,648€1,832▲ 11.1%
Other operating charges640/8€50€260€270€275€280▲ 1.8%
Gross operating margin9900€64,078-€124€12,836€30,583-€10,243-
Operating profit (loss)9901€63,712-€971€11,130€28,659-€12,355-
Financial income75/76B---€2€5▲ 150%
Recurring financial income75---€2€5▲ 150%
Financial charges65/66B€1,386€114€112€121€71▼ 41.0%
Recurring financial charges65€1,386€114€112€121€71▼ 41.0%
Profit (loss) for the period before taxes9903€62,325-€1,085€11,019€28,540-€12,422-
Income taxes67/77€16,112-€2,002€6,222--
Profit (loss) for the period9904€46,213-€1,085€9,016€22,318-€12,422-
Profit (loss) for the period to be appropriated9905€46,213-€1,085€9,016€22,318-€12,422-
Line20212022202320242025Change
Assets
Total assets20/58€78,669€51,103€58,484€30,745€21,726▼ 29.3%
Fixed assets21/28€949€3,650€7,376€7,909€6,077▼ 23.2%
Tangible fixed assets22/27€949€3,650€7,376€7,909€6,077▼ 23.2%
Plant, machinery and equipment23---€2,149€1,713▼ 20.3%
Furniture and vehicles24€949€3,650€2,234€1,134€254▼ 77.6%
Other tangible fixed assets26--€5,142€4,626€4,110▼ 11.2%
Current assets29/58€77,720€47,453€51,108€22,837€15,649▼ 31.5%
Amounts receivable within one year40/41€426€7,835€8,023€2,108€4,694▲ 123%
Trade receivables40-€7,000€7,000---
Other amounts receivable41€426€835€1,023€2,108€4,694▲ 123%
Cash at bank and in hand54/58€76,545€39,618€43,085€20,729€10,955▼ 47.2%
Deferred charges and accrued income490/1€749-----
Equity and liabilities
Total equity and liabilities10/49€78,669€51,103€58,484€30,745€21,726▼ 29.3%
Equity10/15€48,213€47,128€2,205€24,524€12,102▼ 50.7%
Contributions10/11€2,000€2,000€2,000€2,000€2,000=
Profit (loss) carried forward14€46,213€45,128€205€22,524€10,102▼ 55.1%
Amounts payable17/49€30,456€3,975€56,279€6,222€9,623▲ 54.7%
Amounts payable within one year42/48€30,456€3,975€56,279€6,222€9,623▲ 54.7%
Trade debts44€1,241€1,461€338-€102-
Suppliers440/4€1,241€1,461€338-€102-
Taxes, remuneration and social security45€16,112-€10,093€6,222€9,522▲ 53.0%
Taxes450/3€16,112-€10,093€6,222€6,222=
Remuneration and social security454/9----€3,300-
Other amounts payable47/48€13,103€2,514€45,848---
Line20212022202320242025Change
Profit (loss) for the period9904€46,213-€1,085€9,016€22,318-€12,422-
+ Depreciation and write-downs630€316€587€1,436€1,648€1,832▲ 11.1%
Operating cash flow (approximation)€46,529-€498€10,452€23,967-€10,589-
Investment in fixed assets (approximation)--€3,289-€5,162-€2,181€0-
Change in cash--€36,928€3,468-€22,357-€9,774▲ 56.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 14-07-2026 2026-00291552
31-12-2024 micro format 02-07-2025 2025-00218007
31-12-2023 micro format 01-07-2024 2024-00190230
31-12-2022 micro format 19-07-2023 2023-00256856
31-12-2021 micro format 25-08-2022 2022-20317970

Similar companies · same sector, comparable size

Of the 2,029 active companies whose main activity is visual arts creation (NACE 90120), figures are known for 218. 122 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.