Skip to content

e2e Services

Active
Private limited companyfounded 2013active for 12 yearsGroenveld 77, 1930 Zaventem, BelgiumKBO/BCE: BE 0542.366.689

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 11-05-2026 PDF all 12 filings

Turnover
≈ €170,000
Estimated: probably between €130,000 and €220,000
Total assets
€52,676=
2024 · €52,651
Net result
€33,025▼ 26.5%
2024 · €44,913
Working capital
€23,131▲ 49.8%
2024 · €15,440
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 24% lower than in 2024. It is the second fall in a row.

Operating result€44,070 2025 Net result€33,025 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€39,879-€39,560▼ 0.8%€37,114▼ 6.2%€39,605▲ 6.7%€38,656▼ 2.4%€58,368▲ 51.0%€57,742▼ 1.1%€44,070▼ 23.7%
Net result€31,082-€30,859▼ 0.7%€28,493within the sector's middle half▼ 7.7%€30,569within the sector's middle half▲ 7.3%€28,317within the sector's middle half▼ 7.4%€46,056within the sector's middle half▲ 62.6%€44,913within the sector's middle half▼ 2.5%€33,025within the sector's middle half▼ 26.5%
Equity€22,224-€28,083▲ 26.4%€26,575within the sector's middle half▼ 5.4%€27,144below the sector's middle half▲ 2.1%€27,462within the sector's middle half▲ 1.2%€31,518within the sector's middle half▲ 14.8%€23,513below the sector's middle half▼ 25.4%€29,038within the sector's middle half▲ 23.5%
Total assets€59,545-€58,136▼ 2.4%€64,991below the sector's middle half▲ 11.8%€63,163below the sector's middle half▼ 2.8%€59,271below the sector's middle half▼ 6.2%€88,100within the sector's middle half▲ 48.6%€52,651below the sector's middle half▼ 40.2%€52,676below the sector's middle half=
Debt€37,321-€30,054▼ 19.5%€38,416▲ 27.8%€36,019▼ 6.2%€31,810▼ 11.7%€56,582▲ 77.9%€29,138▼ 48.5%€23,638▼ 18.9%
Working capital€12,337-€18,522▲ 50.1%€17,491within the sector's middle half▼ 5.6%€18,221within the sector's middle half▲ 4.2%€20,804within the sector's middle half▲ 14.2%€14,619within the sector's middle half▼ 29.7%€15,440within the sector's middle half▲ 5.6%€23,131within the sector's middle half▲ 49.8%
Solvency37.3%-48.3%▲ 11.0pp40.9%within the sector's middle half▼ 7.4pp43.0%within the sector's middle half▲ 2.1pp46.3%within the sector's middle half▲ 3.4pp35.8%within the sector's middle half▼ 10.6pp44.7%within the sector's middle half▲ 8.9pp55.1%within the sector's middle half▲ 10.5pp
Current ratio1.33-1.62▲ 0.291.46within the sector's middle half▼ 0.161.51within the sector's middle half▲ 0.051.66within the sector's middle half▲ 0.151.26below the sector's middle half▼ 0.401.53within the sector's middle half▲ 0.271.98within the sector's middle half▲ 0.45
Return on assets (ROA)52.2%-53.1%▲ 0.9pp43.8%above the sector's middle half▼ 9.2pp48.4%above the sector's middle half▲ 4.6pp47.8%above the sector's middle half▼ 0.6pp52.3%above the sector's middle half▲ 4.5pp85.3%above the sector's middle half▲ 33.0pp62.7%above the sector's middle half▼ 22.6pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €52,676
Fixed assets €5,908 ▼ 27.9%
Current assets €46,768 ▲ 5.2%
Equity and liabilities €52,676
Equity €29,038 ▲ 23.5%
Debt €23,638 ▼ 18.9%
Debt's share of the balance-sheet total falls from 55.3% to 44.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€48,150▼
2024 · €62,182
Cash flow
€37,105▼
2024 · €49,353
Debt to equity
0.81▼
2024 · 1.24
ROE
113.7%▼
2024 · 191.0%
Interest coverage
39.78▼
2024 · 49.91
Debt ≤ 1 year
€23,638▼
2024 · €29,022
Income taxes
€9,834▼
2024 · €11,599
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as e2e Services: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €52,000 and €62,500, founded between 2012 and 2015.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
e2e Services Zaventem2013€52,676€29,038€48,804-€33,0252025
A. Works Enterprises Tervuren2014€55,063€54,408€52,429-€38,1032025
Moeriki Leuven2015€59,836€54,901€48,298-€36,3012025
SERENTICE Kortrijk2015€52,405€8,657€44,010--€1312025
NETIFY Brussel2015€51,956€2,331€47,366€98,099€11,2332025
TONY LYONS Knokke-Heist2014€62,517€20,460€47,854-€35,1612025
BURVIGI Overijse2012€53,530€16,273€39,592-€33,5022025

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as e2e Services has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of e2e Services itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for e2e Services. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2024 · 1 entry · €878 awarded · €293 paid
Schemes
1 entry · €878 · €293 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines

Source: Annual accounts 2025 (PDF), filed on 11-05-2026.

Balance sheet Code20242025
Assets
Total assets20/58€52,651€52,676=
Fixed assets21/28€8,189€5,908▼
Tangible fixed assets22/27€8,079€5,798▼
Plant, machinery and equipment23€3,163€930▼
Furniture and vehicles24€1,814€2,670▲
Other tangible fixed assets26€3,102€2,198▼
Financial fixed assets28€110€110=
Current assets29/58€44,462€46,768▲
Amounts receivable within one year40/41€14,330€13,143▼
Trade receivables40€11,458€12,977▲
Other amounts receivable41€2,872€166▼
Cash at bank and in hand54/58€29,115€32,112▲
Deferred charges and accrued income490/1€1,018€1,513▲
Equity and liabilities
Total equity and liabilities10/49€52,651€52,676=
Equity10/15€23,513€29,038▲
Contributions10/11€18,600€18,600=
Reserves13€4,913€10,438▲
Distributable reserves133€4,913€10,438▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€29,138€23,638▼
Amounts payable within one year42/48€29,022€23,638▼
Trade debts44€3,692€125▼
Suppliers440/4€3,692€125▼
Taxes, remuneration and social security45€10,792€9,404▼
Taxes450/3€10,792€9,404▼
Other amounts payable47/48€14,538€14,109▼
Accrued charges and deferred income492/3€116€0▼
Income statement Code20242025
Non-recurring operating income76A€14,000€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,439€4,080▼
Other operating charges640/8€2,055€654▼
Gross operating margin9900€64,237€48,804▼
Operating profit (loss)9901€57,742€44,070▼
Financial income75/76B€15€0▼
Recurring financial income75€15€0▼
Financial charges65/66B€1,246€1,210▼
Recurring financial charges65€1,246€1,210▼
Profit (loss) for the period before taxes9903€56,512€42,860▼
Income taxes67/77€11,599€9,834▼
Profit (loss) for the period9904€44,913€33,025▼
Profit (loss) for the period to be appropriated9905€44,913€33,025▼
Appropriation of the result
Profit (loss) to be appropriated9906€44,913€33,025▼
Profit (loss) brought forward from the previous period14P€0-
Transfer from equity791/2€12,918€0▼
Transfer to equity691/2€4,913€5,525▲
To other reserves6921€4,913€5,525▲
Profit to be distributed694/7€52,918€27,500▼
Return on contributions (dividend)694€52,918€27,500▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€14,000€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,226€3,157€3,072€2,490€2,021€4,563€4,439€4,080▼ 8.1%
Other operating charges640/8---€222€225€625€2,055€654▼ 68.2%
Non-recurring operating charges66A---€362€0----
Gross operating margin9900€42,434€43,269€40,658€42,679€40,903€63,555€64,237€48,804▼ 24.0%
Operating profit (loss)9901€39,879€39,560€37,114€39,605€38,656€58,368€57,742€44,070▼ 23.7%
Financial income75/76B---€22€4€319€15€0▼ 100%
Recurring financial income75€0--€22€4€319€15€0▼ 100%
Financial charges65/66B---€321€321€101€1,246€1,210▼ 2.9%
Recurring financial charges65€251€279€450€321€321€101€1,246€1,210▼ 2.9%
Profit (loss) for the period before taxes9903€39,628€39,281€36,663€39,306€38,339€58,586€56,512€42,860▼ 24.2%
Income taxes67/77€8,546€8,422€8,171€8,737€10,022€12,529€11,599€9,834▼ 15.2%
Profit (loss) for the period9904€31,082€30,859€28,493€30,569€28,317€46,056€44,913€33,025▼ 26.5%
Profit (loss) for the period to be appropriated9905€31,082€30,859€28,493€30,569€28,317€46,056€44,913€33,025▼ 26.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€59,545€58,136€64,991€63,163€59,271€88,100€52,651€52,676=
Fixed assets21/28€9,887€9,561€9,084€8,924€6,902€16,899€8,189€5,908▼ 27.9%
Tangible fixed assets22/27€9,777€9,451€8,974€8,814€6,792€16,789€8,079€5,798▼ 28.2%
Plant, machinery and equipment23---€2,527€1,515€5,925€3,163€930▼ 70.6%
Furniture and vehicles24---€475€369€6,859€1,814€2,670▲ 47.2%
Other tangible fixed assets26---€5,812€4,909€4,005€3,102€2,198▼ 29.1%
Financial fixed assets28€110€110€110€110€110€110€110€110=
Current assets29/58€49,658€48,576€55,907€54,240€52,369€71,201€44,462€46,768▲ 5.2%
Amounts receivable within one year40/41€13,856€12,796€14,269€12,904€12,408€14,756€14,330€13,143▼ 8.3%
Trade receivables40---€12,141€10,770€13,807€11,458€12,977▲ 13.3%
Other amounts receivable41---€763€1,638€949€2,872€166▼ 94.2%
Cash at bank and in hand54/58€28,727€28,983€34,393€32,432€38,197€54,310€29,115€32,112▲ 10.3%
Deferred charges and accrued income490/1---€8,904€1,763€2,135€1,018€1,513▲ 48.7%
Equity and liabilities
Total equity and liabilities10/49€59,545€58,136€64,991€63,163€59,271€88,100€52,651€52,676=
Equity10/15€22,224€28,083€26,575€27,144€27,462€31,518€23,513€29,038▲ 23.5%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€12,918€4,913€10,438▲ 112%
Non-distributable reserves130/1---€1,860€1,860€0---
Reserves not available under the articles1311---€1,860€1,860€0---
Distributable reserves133-----€12,918€4,913€10,438▲ 112%
Profit (loss) carried forward14€1,764€7,623€6,115€6,684€7,002€0€0€0-
Amounts payable17/49€37,321€30,054€38,416€36,019€31,810€56,582€29,138€23,638▼ 18.9%
Amounts payable within one year42/48€37,321€30,054€38,416€36,019€31,565€56,582€29,022€23,638▼ 18.6%
Trade debts44€2,903€1,692€1,166€1,584€2,366€4,833€3,692€125▼ 96.6%
Suppliers440/4---€1,584€2,366€4,833€3,692€125▼ 96.6%
Taxes, remuneration and social security45---€8,541€4,200€8,282€10,792€9,404▼ 12.9%
Taxes450/3---€8,541€4,200€8,282€10,792€9,404▼ 12.9%
Other amounts payable47/48---€25,893€24,998€43,467€14,538€14,109▼ 2.9%
Accrued charges and deferred income492/3----€245€0€116€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€31,082€30,859€28,493€30,569€28,317€46,056€44,913€33,025▼ 26.5%
+ Depreciation and write-downs630€2,226€3,157€3,072€2,490€2,021€4,563€4,439€4,080▼ 8.1%
Operating cash flow (approximation)€33,308€34,016€31,564€33,059€30,339€50,619€49,353€37,105▼ 24.8%
Investment in fixed assets (approximation)--€2,832-€2,595-€2,330€0-€14,560€4,271-€1,799-
Change in cash-€256€5,410-€1,961€5,765€16,112-€25,195€2,997-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 11-05-2026 2026-00107974 PDF
31-12-2024 micro format 23-06-2025 2025-00165096 PDF
31-12-2023 micro format 15-07-2024 2024-00245787 PDF
31-12-2022 micro format 04-07-2023 2023-00205325 PDF
31-12-2021 micro format 04-07-2022 2022-20151382 PDF
31-12-2020 micro format 05-07-2021 2021-31200464 PDF
31-12-2019 micro format 25-06-2020 2020-20600296 PDF
31-12-2018 micro format 01-07-2019 2019-26800083 PDF
31-12-2017 micro format 22-06-2018 2018-22000007 PDF
31-12-2016 micro format 06-07-2017 2017-28900113 PDF

Show all 12 filings

Next steps