Skip to content

E-WARE

Active
Private limited companyfounded 2004active for 22 yearsMarktstraat 66, 1210 Sint-Joost-ten-Node, BelgiumKBO/BCE: BE 0866.986.790
Summary

The computed 12-month bankruptcy probability of E-WARE is 1.5% (moderate). The 2025 annual accounts show negative equity (-€37,138) and a net result of -€18,018. Equity is shrinking by about 40% per year across the filed financial years. The company has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
-€37,138▼ 94.2%
2024 · -€19,120
Total assets
€46,053▲ 24.3%
2024 · €37,047
Net result
-€18,018▼ 15,256%
2024 · -€117
Working capital
-€54,661▼ 300%
2024 · -€13,656
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €17,813 in 2025 against €111 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€17,813 2025 Net result-€18,018 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€7,449--€11,416▼ 53.3%-€7,380▲ 35.4%-€5,258▲ 28.7%-€3,870▲ 26.4%-€4,988▼ 28.9%-€111▲ 97.8%-€17,813▼ 15,955%
Net result-€8,444--€13,672▼ 61.9%-€8,774▲ 35.8%-€6,496▲ 26.0%-€2,667▲ 58.9%-€4,647▼ 74.2%-€117▲ 97.5%-€18,018▼ 15,256%
Equity€17,253-€3,581▼ 79.2%-€5,193-€11,689▼ 125%-€14,356▼ 22.8%-€19,003▼ 32.4%-€19,120▼ 0.6%-€37,138▼ 94.2%
Total assets€158,731-€131,442▼ 17.2%€111,364▼ 15.3%€96,618▼ 13.2%€72,381▼ 25.1%€53,862▼ 25.6%€37,047▼ 31.2%€46,053▲ 24.3%
Debt€141,478-€127,861▼ 9.6%€116,557▼ 8.8%€108,307▼ 7.1%€86,737▼ 19.9%€72,865▼ 16.0%€56,167▼ 22.9%€83,190▲ 48.1%
Working capital€43,291-€27,904▼ 35.5%€16,968▼ 39.2%€7,845▼ 53.8%€483▼ 93.8%-€7,166-€13,656▼ 90.6%-€54,661▼ 300%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €46,053
Fixed assets €43,481 ▲ 23.1%
Current assets €2,572 ▲ 49.5%
Equity and liabilities
Equity-€37,138
Debt€83,190
Equity is negative: debt (€83,190) exceeds the balance-sheet total (€46,053).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€6,522▼
2024 · €10,759
Cash flow
-€6,726▼
2024 · €10,752
Solvency
-80.6%▼
2024 · -51.6%
Current ratio
0.04▼
2024 · 0.11
ROA
-39.1%▼
2024 · -0.3%
Interest coverage
-31.89▼
2024 · 59.68
Debt ≤ 1 year
€57,233▲
2024 · €15,377
Debt > 1 year
€25,957▼
2024 · €40,790
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,619 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84.5% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.5% still going

A further 1.0% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,619 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€37,047€46,053▲
Fixed assets21/28€35,326€43,481▲
Tangible fixed assets22/27€35,326€43,481▲
Other tangible fixed assets26€35,326€43,481▲
Current assets29/58€1,721€2,572▲
Amounts receivable within one year40/41€0€765▲
Trade receivables40-€765
Other amounts receivable41€0-
Cash at bank and in hand54/58€1,699€1,784▲
Deferred charges and accrued income490/1€22€23▲
Equity and liabilities
Total equity and liabilities10/49€37,047€46,053▲
Equity10/15-€19,120-€37,138▼
Contributions10/11€11,050€11,050=
Reserves13€1,965€1,965=
Distributable reserves133€1,965€1,965=
Profit (loss) carried forward14-€32,135-€50,153▼
Amounts payable17/49€56,167€83,190▲
Amounts payable after more than one year17€40,790€25,957▼
Financial debts170/4€40,790€25,957▼
Amounts payable within one year42/48€15,377€57,233▲
Current portion of amounts payable after more than one year42€14,833€14,833=
Trade debts44-€4,910
Suppliers440/4-€4,910
Other amounts payable47/48€544€37,490▲
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,870€11,291▲
Other operating charges640/8€1,948€2,010▲
Gross operating margin9900€12,707-€4,512▼
Operating profit (loss)9901-€111-€17,813▼
Financial income75/76B€174€0▼
Recurring financial income75€174€0▼
Financial charges65/66B€180€204▲
Recurring financial charges65€180€204▲
Profit (loss) for the period before taxes9903-€117-€18,018▼
Profit (loss) for the period9904-€117-€18,018▼
Profit (loss) for the period to be appropriated9905-€117-€18,018▼
Appropriation of the result
Profit (loss) to be appropriated9906-€32,135-€50,153▼
Profit (loss) brought forward from the previous period14P-€32,018-€32,135▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,870€10,870€10,870€10,870€10,870€10,870€10,870€11,291▲ 3.9%
Other operating charges640/8---€1,775€1,716€1,884€1,948€2,010▲ 3.1%
Gross operating margin9900€4,702€733€4,770€7,386€8,716€7,766€12,707-€4,512-
Operating profit (loss)9901-€7,449-€11,416-€7,380-€5,258-€3,870-€4,988-€111-€17,813▼ 15,955%
Financial income75/76B---€1,723€1,398€536€174€0▼ 100%
Recurring financial income75€4,064€2,974€3,341€1,723€1,398€536€174€0▼ 100%
Financial charges65/66B---€2,961€195€195€180€204▲ 13.4%
Recurring financial charges65€5,059€5,229€4,735€2,961€195€195€180€204▲ 13.4%
Profit (loss) for the period before taxes9903-€8,444-€13,672-€8,774-€6,496-€2,667-€4,647-€117-€18,018▼ 15,256%
Profit (loss) for the period9904-€8,444-€13,672-€8,774-€6,496-€2,667-€4,647-€117-€18,018▼ 15,256%
Profit (loss) for the period to be appropriated9905-€8,444-€13,672-€8,774-€6,496-€2,667-€4,647-€117-€18,018▼ 15,256%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€158,731€131,442€111,364€96,618€72,381€53,862€37,047€46,053▲ 24.3%
Fixed assets21/28€100,543€89,674€78,804€67,935€57,065€46,196€35,326€43,481▲ 23.1%
Tangible fixed assets22/27€100,543€89,674€78,804€67,935€57,065€46,196€35,326€43,481▲ 23.1%
Other tangible fixed assets26---€67,935€57,065€46,196€35,326€43,481▲ 23.1%
Current assets29/58€58,188€41,768€32,560€28,683€15,316€7,667€1,721€2,572▲ 49.5%
Amounts receivable within one year40/41€30,290€40,697€28,697€26,557€13,996€6,282€0€765-
Trade receivables40---€0---€765-
Other amounts receivable41---€26,557€13,996€6,282€0--
Cash at bank and in hand54/58€27,619€545€3,335€1,223€1,301€1,364€1,699€1,784▲ 5.0%
Deferred charges and accrued income490/1---€904€19€21€22€23▲ 4.1%
Equity and liabilities
Total equity and liabilities10/49€158,731€131,442€111,364€96,618€72,381€53,862€37,047€46,053▲ 24.3%
Equity10/15€17,253€3,581-€5,193-€11,689-€14,356-€19,003-€19,120-€37,138▼ 94.2%
Contributions10/11€11,050€11,050-€11,050€11,050€11,050€11,050€11,050=
Reserves13€6,203€1,965€1,965€1,965€1,965€1,965€1,965€1,965=
Non-distributable reserves130/1---€1,965€1,965€0---
Reserves not available under the articles1311---€1,965€1,965€0---
Distributable reserves133-----€1,965€1,965€1,965=
Profit (loss) carried forward14--€9,434-€18,208-€24,704-€27,371-€32,018-€32,135-€50,153▼ 56.1%
Amounts payable17/49€141,478€127,861€116,557€108,307€86,737€72,865€56,167€83,190▲ 48.1%
Amounts payable after more than one year17€126,581€113,997€100,965€87,469€70,456€55,623€40,790€25,957▼ 36.4%
Financial debts170/4---€87,469€70,456€55,623€40,790€25,957▼ 36.4%
Amounts payable within one year42/48€14,897€13,864€15,592€20,838€14,833€14,833€15,377€57,233▲ 272%
Current portion of amounts payable after more than one year42---€13,496€14,833€14,833€14,833€14,833=
Trade debts44€1,752€1,280€2,560€7,342€0--€4,910-
Suppliers440/4---€7,342€0--€4,910-
Other amounts payable47/48------€544€37,490▲ 69×
Accrued charges and deferred income492/3----€1,449€2,409€0--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€8,444-€13,672-€8,774-€6,496-€2,667-€4,647-€117-€18,018▼ 15,256%
+ Depreciation and write-downs630€10,870€10,870€10,870€10,870€10,870€10,870€10,870€11,291▲ 3.9%
Operating cash flow (approximation)€2,425-€2,802€2,096€4,373€8,203€6,223€10,752-€6,726-
Investment in fixed assets (approximation)-€0€0€0€0€0€0-€19,446-
Change in cash--€27,075€2,790-€2,112€79€62€335€85▼ 74.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 30-06-2026 2026-00251521
31-12-2024 micro format 24-06-2025 2025-00169997
31-12-2023 micro format 26-06-2024 2024-00196278
31-12-2022 micro format 10-07-2023 2023-00220459
31-12-2021 micro format 31-08-2022 2022-20412409
31-12-2020 micro format 31-08-2021 2021-65200408
31-12-2019 micro format 31-07-2020 2020-39200526
31-12-2018 micro format 27-09-2019 2019-66700273
31-12-2017 micro format 27-09-2018 2018-65800059
31-12-2016 micro format 31-07-2017 2017-37700434

Show all 21 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.