E-Minds HLD
Annual accounts 2025
micro format, filed on 17-07-2026, 14 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €170,000 and €240,000.
Balance sheet
balance sheet total €607,495 on 31-12-2025in euro
in euro
Position in the sector
30.2%
Higher than 27% of 22,049 companies in 2025.
0.33
Lower than 95% of 21,350 companies in 2025.
3.6%
Higher than 24% of 21,541 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
607,495 | 537,470 | 421,975 | 356,295 | 109,216 | 88,645 | 92,053 | 59,690 | 18,772 | 22,262 | 28,623 | 103,816 | 89,730 | 70,164 | |
21/28 |
570,706 | 508,530 | 343,683 | 294,339 | 3,372 | 981 | 41,963 | 6,175 | 1,638 | 2,143 | 4,666 | 6,953 | 4,882 | 2,689 | |
22/27 |
570,706 | 508,530 | 343,683 | 294,339 | 3,372 | 981 | 1,963 | 6,175 | 1,333 | 2,143 | 4,666 | 6,953 | 4,882 | 2,689 | |
22 |
493,029 | 483,943 | 326,431 | 279,702 | - | - | - | - | - | - | - | - | - | - | |
23 |
1,614 | 1,710 | 1,342 | 1,836 | 2,331 | 981 | 1,963 | 425 | 850 | 135 | 269 | 404 | 750 | 574 | |
24 |
18,297 | 22,877 | 15,911 | 12,801 | 1,041 | - | - | 5,750 | 483 | 2,009 | 4,396 | 6,549 | 4,132 | 2,115 | |
25 |
57,766 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | - | 40,000 | - | 305 | - | - | - | - | - | |
29/58 |
36,789 | 28,940 | 78,291 | 61,956 | 105,844 | 87,664 | 50,090 | 53,515 | 17,134 | 20,119 | 23,958 | 96,863 | 84,847 | 67,475 | |
40/41 |
25,569 | 26,342 | 24,517 | 34,122 | 18,961 | 15,631 | 18,919 | 18,373 | 8,266 | 15,708 | 18,594 | 47,654 | 39,426 | 25,558 | |
40 |
21,370 | 23,591 | 24,497 | 30,648 | 15,340 | 12,342 | 16,877 | 16,764 | 7,192 | 13,736 | 18,116 | 46,593 | 38,574 | 24,937 | |
41 |
4,199 | 2,751 | 20 | 3,474 | 3,621 | 3,289 | 2,042 | 1,609 | 1,074 | 1,973 | 477 | 1,061 | 851 | 621 | |
50/53 |
749 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
6,817 | 997 | 50,800 | 23,884 | 84,624 | 70,124 | 31,171 | 35,142 | 8,868 | 4,411 | 5,364 | 49,209 | 43,950 | 34,874 | |
490/1 |
3,654 | 1,602 | 2,974 | 3,950 | 2,259 | 1,909 | - | - | - | - | - | - | 1,472 | 7,044 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
607,495 | 537,470 | 421,975 | 356,295 | 109,216 | 88,645 | 92,053 | 59,690 | 18,772 | 22,262 | 28,623 | 103,816 | 89,730 | 70,164 | |
10/15 |
183,232 | 180,500 | 159,071 | 115,508 | 95,407 | 73,965 | 63,250 | 44,849 | 17,194 | 19,324 | 15,202 | 26,027 | 65,794 | 32,622 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
177,032 | 174,300 | 116,081 | 72,518 | 52,418 | 30,976 | 20,261 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
133 |
177,032 | 174,300 | 116,081 | 70,658 | 50,558 | 29,116 | 18,401 | - | - | - | - | - | - | - | |
14 |
- | - | 36,789 | 36,789 | 36,789 | 36,789 | 36,789 | 36,789 | 9,134 | 11,264 | 7,142 | 17,967 | 57,734 | 24,562 | |
17/49 |
424,262 | 356,970 | 262,904 | 240,788 | 13,809 | 14,680 | 28,803 | 14,841 | 1,578 | 2,938 | 13,421 | 77,789 | 23,936 | 37,542 | |
17 |
312,368 | 294,227 | 214,317 | 191,123 | - | - | - | - | - | - | - | - | - | - | |
170/4 |
312,368 | 294,227 | 214,317 | 191,123 | - | - | - | - | - | - | - | - | - | - | |
42/48 |
111,135 | 62,509 | 48,587 | 49,665 | 13,809 | 14,680 | 28,803 | 14,841 | 1,578 | 2,938 | 13,421 | 77,789 | 23,936 | 37,542 | |
42 |
41,326 | 22,720 | 15,186 | 12,497 | - | - | - | - | - | - | - | - | - | - | |
43 |
21,986 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
21,986 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
9,321 | 19,937 | 7,296 | 18,560 | 3,375 | 1,849 | 4,418 | 934 | 753 | 2,205 | 2,275 | 24,287 | 1,734 | 4,313 | |
440/4 |
9,321 | 19,937 | 7,296 | 18,560 | 3,375 | 1,849 | 4,418 | 934 | 753 | 2,205 | 2,275 | 24,287 | 1,734 | 4,313 | |
46 |
- | - | - | - | - | - | 547 | 547 | 547 | 547 | 2,666 | 547 | - | - | |
45 |
16,831 | 12,443 | 22,033 | 17,543 | 9,714 | 12,830 | 23,838 | 13,361 | 278 | 186 | 4,417 | 22,596 | 22,202 | 26,909 | |
450/3 |
13,276 | 8,877 | 22,033 | 10,664 | 9,714 | 9,416 | 20,971 | 12,308 | 278 | 186 | 4,417 | 13,346 | 16,330 | 25,209 | |
454/9 |
3,555 | 3,566 | 0 | 6,879 | - | 3,415 | 2,867 | 1,053 | - | - | - | 9,250 | 5,871 | 1,700 | |
47/48 |
21,670 | 7,409 | 4,072 | 1,065 | 720 | - | - | - | - | - | 4,064 | 30,359 | - | 6,320 | |
492/3 |
759 | 234 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||
76A |
- | - | - | - | - | 547 | 2,250 | 176 | 417 | - | - | 546 | - | - | |
9900 |
96,000 | 74,007 | 78,465 | 39,037 | 33,448 | 19,566 | 33,965 | 49,566 | 993 | 8,123 | -5,948 | 67,597 | 71,651 | 57,274 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | 56,782 | 19,724 | - | |
630 |
36,134 | 32,613 | 12,614 | 4,971 | 1,178 | 981 | 1,406 | 6,658 | 2,085 | 3,423 | 3,567 | 4,131 | 2,893 | 2,406 | |
640/8 |
5,542 | 3,130 | 942 | 1,230 | 1,337 | 1,028 | 1,773 | 1,856 | 868 | 649 | 861 | 2,898 | 598 | 802 | |
66A |
11,141 | - | - | - | - | - | - | - | - | - | 239 | 711 | - | - | |
9901 |
43,183 | 38,265 | 64,909 | 32,835 | 30,934 | 17,557 | 30,785 | 41,052 | -1,961 | 4,052 | -10,375 | 3,786 | 48,436 | 54,066 | |
75/76B |
150 | 5 | 147 | 2 | 38 | 141 | 134 | 88 | 139 | 100 | 8 | 27 | 88 | 26 | |
75 |
150 | 5 | 147 | 2 | 38 | 141 | 134 | 88 | 139 | 100 | 8 | 27 | 88 | 26 | |
65/66B |
10,732 | 5,974 | 4,313 | 4,370 | 196 | 1,597 | 864 | 2,208 | 163 | 104 | 104 | 169 | 89 | 170 | |
65 |
10,732 | 5,974 | 4,313 | 4,370 | 196 | 194 | 730 | 214 | 163 | 104 | 104 | 169 | 89 | 170 | |
66B |
- | - | - | - | - | 1,403 | 134 | 1,994 | - | - | - | - | - | - | |
9903 |
32,601 | 32,296 | 60,743 | 28,467 | 30,776 | 16,101 | 30,056 | 38,933 | -1,985 | 4,048 | -10,710 | 3,480 | 48,435 | 53,922 | |
67/77 |
10,635 | 10,007 | 17,180 | 8,367 | 9,334 | 5,386 | 11,655 | 11,278 | 145 | -74 | 115 | 3,246 | 15,264 | 19,500 | |
9904 |
21,966 | 22,289 | 43,563 | 20,100 | 21,442 | 10,715 | 18,401 | 27,655 | -2,130 | 4,122 | -10,825 | 233 | 33,172 | 34,422 | |
9905 |
21,966 | 22,289 | 43,563 | 20,100 | 21,442 | 10,715 | 18,401 | 27,655 | -2,130 | 4,122 | -10,825 | 233 | 33,172 | 34,422 | |
| Appropriation of the result | |||||||||||||||
9906 |
21,966 | 59,078 | 80,352 | 56,890 | 58,232 | 47,505 | 55,190 | 36,789 | 9,134 | 11,264 | 7,142 | 57,967 | 57,734 | 34,422 | |
14P |
- | 36,789 | 36,789 | 36,789 | 36,789 | - | - | - | - | - | - | - | - | - | |
791/2 |
18,401 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
21,133 | 58,219 | 43,563 | 20,100 | 21,442 | 10,715 | 18,401 | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | 0 | - | 10,715 | 18,401 | - | - | - | - | - | - | 1,860 | |
6921 |
21,133 | 58,219 | 43,563 | 20,100 | 21,442 | - | - | - | - | - | - | - | - | - | |
694/7 |
19,234 | 859 | - | - | - | - | - | - | - | - | - | 40,000 | - | 8,000 | |
694 |
19,234 | 859 | - | - | - | - | - | - | - | - | - | 40,000 | - | 8,000 | |
| Social balance sheet | |||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | 1.4 | 0.6 | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | 2,500 | 1,117 | - | |
| Document | |||||||||||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 17-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 17-07-2026 | 2026-00308829 | |
| 31-12-2024 | micro format | 25-06-2025 | 2025-00175659 | |
| 31-12-2023 | micro format | 24-07-2024 | 2024-00283601 | |
| 31-12-2022 | micro format | 22-06-2023 | 2023-00152886 | |
| 31-12-2021 | micro format | 24-08-2022 | 2022-20312179 | |
| 31-12-2020 | micro format | 12-07-2021 | 2021-34100088 | |
| 31-12-2019 | micro format | 28-08-2020 | 2020-46300030 | |
| 31-12-2018 | micro format | 26-08-2019 | 2019-50600118 | |
| 31-12-2017 | micro format | 21-08-2018 | 2018-48000160 | |
| 31-12-2016 | micro format | 25-08-2017 | 2017-48700188 | |
| 31-12-2015 | abbreviated format | 30-08-2016 | 2016-52700340 | |
| 31-12-2014 | abbreviated format | 10-07-2015 | 2015-30000124 | |
| 31-12-2013 | abbreviated format | 21-08-2014 | 2014-44800275 | |
| 31-12-2012 | abbreviated format | 21-08-2013 | 2013-44500097 |
Subsidies and aid
Flemish government 2023 to 2025, 2 entries, €3,000 awarded, €3,780 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €3,000 | €0 |
| 2023 | 1 | €0 | €3,780 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 79,317 | 70,878 | 77,524 | 37,806 | 32,111 | 18,538 | 32,192 | 47,710 | 125 | 7,474 | -6,809 | 7,917 | 51,329 | 56,472 | ||
| 58,100 | 54,902 | 56,177 | 25,072 | 22,620 | 11,697 | 19,807 | 34,313 | -45 | 7,545 | -7,258 | 4,364 | 36,065 | 36,828 | ||
| 145,851 | 198,536 | 61,959 | 295,938 | 3,568 | -40,000 | 42,944 | 11,500 | 1,580 | 900 | 1,280 | 18,738 | 5,087 | 5,094 | ||
| 5,821 | -49,804 | 26,916 | -60,740 | 14,500 | 38,953 | -3,971 | 26,274 | 4,457 | -953 | -43,845 | 5,259 | 9,076 | - | ||
| -74,346 | -33,568 | 29,704 | 12,292 | 92,035 | 72,984 | 21,287 | 38,674 | 15,556 | 17,181 | 10,536 | 19,075 | 60,911 | 29,933 | ||
| 30.2% | 33.6% | 37.7% | 32.4% | 87.4% | 83.4% | 68.7% | 75.1% | 91.6% | 86.8% | 53.1% | 25.1% | 73.3% | 46.5% | ||
| 0.33 | 0.46 | 1.61 | 1.25 | 7.67 | 5.97 | 1.74 | 3.61 | 10.86 | 6.85 | 1.79 | 1.25 | 3.54 | 1.80 | ||
| 2.32 | 1.98 | 1.65 | 2.08 | 0.14 | 0.20 | 0.46 | 0.33 | 0.09 | 0.15 | 0.88 | 2.99 | 0.36 | 1.15 | ||
| 12.0% | 12.3% | 27.4% | 17.4% | 22.5% | 14.5% | 29.1% | 61.7% | -12.4% | 21.3% | -71.2% | 0.9% | 50.4% | 105.5% | ||
| 3.6% | 4.1% | 10.3% | 5.6% | 19.6% | 12.1% | 20.0% | 46.3% | -11.3% | 18.5% | -37.8% | 0.2% | 37.0% | 49.1% | ||
| 7.39 | 11.86 | 17.97 | 8.65 | over 100 | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | €72,500 | €72,500 | - | - | - |
| €217,500 | €217,500 | - | - | - | |
| Carrying value of the mortgaged assets | €493,029 | €483,943 | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €145,851 | €198,536 | €61,959 | €295,938 | €3,568 |
| €36,134 | €32,613 | €12,614 | €4,971 | €1,178 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on E-Minds HLD
The operating result for 2025 is 13% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 66.4% to 69.8%. Equity and debt are higher.