Skip to content

e-MANABILITY

Active
Private limited companyfounded 2003active for 22 yearsRue de la Buse 19, 5140 Sombreffe, BelgiumKBO/BCE: BE 0861.542.023
Summary

e-MANABILITY has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €45,404 and a net result of €21,079. Equity is growing by about 12% per year across the filed financial years. Its solvency ranks better than 38% of 8,541 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00506202.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€21,079▼ 5.3%
2024 · €22,249
Working capital
€32,509▲ 28.0%
2024 · €25,389
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 1% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€34,517 2025 Net result€21,079 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€3,401-€2,677▼ 21.3%€6,822▲ 155%€15,083▲ 121%-€16,390€16,118€34,887▲ 116%€34,517▼ 1.1%
Net result€1,132--€30€1,966within the sector's middle half€9,772within the sector's middle half▲ 397%-€17,930below the sector's middle half€11,765within the sector's middle half€22,249within the sector's middle half▲ 89.1%€21,079within the sector's middle half▼ 5.3%
Equity€20,658-€20,628▼ 0.1%€22,594within the sector's middle half▲ 9.5%€32,366within the sector's middle half▲ 43.3%€14,436below the sector's middle half▼ 55.4%€26,076within the sector's middle half▲ 80.6%€39,325below the sector's middle half▲ 50.8%€45,404within the sector's middle half▲ 15.5%
Total assets€69,329-€60,273▼ 13.1%€79,087within the sector's middle half▲ 31.2%€66,251within the sector's middle half▼ 16.2%€94,848within the sector's middle half▲ 43.2%€105,875within the sector's middle half▲ 11.6%€141,151below the sector's middle half▲ 33.3%€119,184within the sector's middle half▼ 15.6%
Debt€48,671-€39,645▼ 18.5%€56,493▲ 42.5%€33,885▼ 40.0%€80,412▲ 137%€79,799▼ 0.8%€101,826▲ 27.6%€73,780▼ 27.5%
Working capital€15,747-€20,328▲ 29.1%€27,198within the sector's middle half▲ 33.8%€28,682within the sector's middle half▲ 5.5%€3,015within the sector's middle half▼ 89.5%€12,891within the sector's middle half▲ 327%€25,389within the sector's middle half▲ 97.0%€32,509within the sector's middle half▲ 28.0%
Solvency29.8%-34.2%▲ 4.4pp28.6%within the sector's middle half▼ 5.7pp48.9%within the sector's middle half▲ 20.3pp15.2%below the sector's middle half▼ 33.6pp24.6%within the sector's middle half▲ 9.4pp27.9%within the sector's middle half▲ 3.2pp38.1%within the sector's middle half▲ 10.2pp
Current ratio1.47-1.67▲ 0.211.55within the sector's middle half▼ 0.131.87within the sector's middle half▲ 0.331.05below the sector's middle half▼ 0.821.19within the sector's middle half▲ 0.141.34within the sector's middle half▲ 0.151.59within the sector's middle half▲ 0.25
Return on assets (ROA)1.6%-0.0%▼ 1.7pp2.5%within the sector's middle half▲ 2.5pp14.8%within the sector's middle half▲ 12.3pp-18.9%below the sector's middle half▼ 33.7pp11.1%within the sector's middle half▲ 30.0pp15.8%above the sector's middle half▲ 4.7pp17.7%within the sector's middle half▲ 1.9pp
Staff (FTE)0.41▲ 150%1=2within the sector's middle half▲ 100%1▼ 50.0%
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €119,184
Fixed assets €31,832 ▼ 23.0%
Current assets €87,352 ▼ 12.5%
Equity and liabilities €119,184
Equity €45,404 ▲ 15.5%
Debt €73,780 ▼ 27.5%
Debt's share of the balance-sheet total falls from 72.1% to 61.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€46,032▲
2024 · €38,299
Cash flow
€32,593▲
2024 · €25,662
Debt to equity
1.62▼
2024 · 2.59
ROE
46.4%▼
2024 · 56.6%
Interest coverage
20.71▼
2024 · 42.84
Debt ≤ 1 year
€54,842▼
2024 · €74,399
Debt > 1 year
€18,937▼
2024 · €27,427
Income taxes
€11,819▲
2024 · €11,797
Staff costs
€52,303▲
2024 · €48,463
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€141,151€119,184▼
Fixed assets21/28€41,363€31,832▼
Tangible fixed assets22/27€40,063€30,532▼
Plant, machinery and equipment23€2,662€2,164▼
Furniture and vehicles24€37,401€28,368▼
Financial fixed assets28€1,300€1,300=
Current assets29/58€99,788€87,352▼
Amounts receivable within one year40/41€49,466€19,167▼
Trade receivables40€44,256€19,167▼
Other amounts receivable41€5,210-
Cash at bank and in hand54/58€50,322€67,050▲
Deferred charges and accrued income490/1-€1,135
Equity and liabilities
Total equity and liabilities10/49€141,151€119,184▼
Equity10/15€39,325€45,404▲
Contributions10/11€6,300€6,300=
Reserves13€33,025€39,104▲
Distributable reserves133€33,025€39,104▲
Amounts payable17/49€101,826€73,780▼
Amounts payable after more than one year17€27,427€18,937▼
Financial debts170/4€27,427€18,937▼
Amounts payable within one year42/48€74,399€54,842▼
Current portion of amounts payable after more than one year42€8,490€8,490=
Trade debts44€27,350€5,283▼
Suppliers440/4€27,350€5,283▼
Taxes, remuneration and social security45€29,559€34,576▲
Taxes450/3€29,559€34,576▲
Other amounts payable47/48€9,000€6,494▼
Income statement Code20242025
Remuneration, social security and pensions62€48,463€52,303▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,412€11,515▲
Other operating charges640/8€6,531€2,512▼
Non-recurring operating charges66A€8,005-
Gross operating margin9900€101,300€100,846▼
Operating profit (loss)9901€34,887€34,517▼
Financial income75/76B€53€603▲
Recurring financial income75€53€603▲
Financial charges65/66B€894€2,222▲
Recurring financial charges65€894€2,222▲
Profit (loss) for the period before taxes9903€34,046€32,898▼
Income taxes67/77€11,797€11,819▲
Profit (loss) for the period9904€22,249€21,079▼
Profit (loss) for the period to be appropriated9905€22,249€21,079▼
Appropriation of the result
Profit (loss) to be appropriated9906€16,665€21,079▲
Profit (loss) brought forward from the previous period14P-€5,584-
Transfer from equity791/2€9,000-
Transfer to equity691/2€16,665€6,079▼
To other reserves6921€16,665€6,079▼
Profit to be distributed694/7€9,000€15,000▲
Return on contributions (dividend)694€9,000€15,000▲
Social balance sheet
Average headcount (FTE)90872.0-

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€10,303€41,675€44,704€48,463€52,303▲ 7.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,582€9,963€10,913€1,959€8,479€10,809€3,412€11,515▲ 237%
Other operating charges640/8---€1,163€2,660€1,182€6,531€2,512▼ 61.5%
Non-recurring operating charges66A---€5,058-€2€8,005--
Gross operating margin9900€15,839€13,325€18,624€33,566€36,424€72,815€101,300€100,846▼ 0.4%
Operating profit (loss)9901€3,401€2,677€6,822€15,083-€16,390€16,118€34,887€34,517▼ 1.1%
Financial income75/76B---€7€8€4€53€603▲ 11×
Recurring financial income75€1€1-€7€8€4€53€603▲ 11×
Financial charges65/66B---€388€1,178€1,890€894€2,222▲ 149%
Recurring financial charges65€988€1,327€2,243€388€1,178€1,890€894€2,222▲ 149%
Profit (loss) for the period before taxes9903€2,414€1,351€4,579€14,701-€17,560€14,231€34,046€32,898▼ 3.4%
Income taxes67/77€1,283€1,381€2,613€4,929€370€2,467€11,797€11,819▲ 0.2%
Profit (loss) for the period9904€1,132-€30€1,966€9,772-€17,930€11,765€22,249€21,079▼ 5.3%
Profit (loss) for the period to be appropriated9905€1,132-€30€1,966€9,772-€17,930€11,765€22,249€21,079▼ 5.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€69,329€60,273€79,087€66,251€94,848€105,875€141,151€119,184▼ 15.6%
Fixed assets21/28€19,779€9,816€2,131€4,709€31,993€25,237€41,363€31,832▼ 23.0%
Tangible fixed assets22/27€19,779€9,816€2,131€4,709€31,993€25,237€40,063€30,532▼ 23.8%
Plant, machinery and equipment23------€2,662€2,164▼ 18.7%
Furniture and vehicles24---€4,709€31,993€25,237€37,401€28,368▼ 24.2%
Financial fixed assets28------€1,300€1,300=
Current assets29/58€49,550€50,457€76,956€61,542€62,855€80,637€99,788€87,352▼ 12.5%
Stocks and contracts in progress3€25,000€19,000-------
Amounts receivable within one year40/41€20,164€15,156€35,801€14,348€47,916€45,400€49,466€19,167▼ 61.3%
Trade receivables40---€13,253€46,786€44,270€44,256€19,167▼ 56.7%
Other amounts receivable41---€1,095€1,130€1,130€5,210--
Cash at bank and in hand54/58€3,109€15,203€39,781€46,636€14,700€33,902€50,322€67,050▲ 33.2%
Deferred charges and accrued income490/1---€558€240€1,336-€1,135-
Equity and liabilities
Total equity and liabilities10/49€69,329€60,273€79,087€66,251€94,848€105,875€141,151€119,184▼ 15.6%
Equity10/15€20,658€20,628€22,594€32,366€14,436€26,076€39,325€45,404▲ 15.5%
Contributions10/11€6,300€6,300€6,300€6,300€6,300€6,300€6,300€6,300=
Capital10---€6,300-----
Issued capital100---€18,600-----
Uncalled capital101---€12,300-----
Reserves13€13,760€13,760€15,660€25,360€25,360€25,360€33,025€39,104▲ 18.4%
Non-distributable reserves130/1---€1,860€1,860----
Legal reserve130---€1,860-----
Reserves not available under the articles1311----€1,860----
Distributable reserves133---€23,500€23,500€25,360€33,025€39,104▲ 18.4%
Profit (loss) carried forward14€598€568€634€706-€17,224-€5,584---
Amounts payable17/49€48,671€39,645€56,493€33,885€80,412€79,799€101,826€73,780▼ 27.5%
Amounts payable after more than one year17€14,456€8,384€2,128-€20,073€12,052€27,427€18,937▼ 31.0%
Financial debts170/4----€20,073€12,052€27,427€18,937▼ 31.0%
Amounts payable within one year42/48€33,804€30,129€49,758€32,860€59,840€67,747€74,399€54,842▼ 26.3%
Current portion of amounts payable after more than one year42---€2,128€7,639€8,021€8,490€8,490=
Trade debts44€7,592€2,965€14,186€5,134€20,177€35,885€27,350€5,283▼ 80.7%
Suppliers440/4---€5,134€20,177€35,885€27,350€5,283▼ 80.7%
Taxes, remuneration and social security45---€16,333€23,406€18,276€29,559€34,576▲ 17.0%
Taxes450/3---€15,041€19,729€10,956€29,559€34,576▲ 17.0%
Remuneration and social security454/9---€1,291€3,677€7,320---
Other amounts payable47/48---€9,266€8,618€5,565€9,000€6,494▼ 27.8%
Accrued charges and deferred income492/3---€1,026€499----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€1,132-€30€1,966€9,772-€17,930€11,765€22,249€21,079▼ 5.3%
+ Depreciation and write-downs630€10,582€9,963€10,913€1,959€8,479€10,809€3,412€11,515▲ 237%
Operating cash flow (approximation)€11,714€9,933€12,879€11,731-€9,451€22,574€25,662€32,593▲ 27.0%
Investment in fixed assets (approximation)--€0-€3,228-€4,538-€35,762-€4,053-€19,538-€1,984▲ 89.8%
Change in cash-€12,094€24,578€6,855-€31,937€19,203€16,420€16,728▲ 1.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 31-08-2026 2026-00506202
31-12-2024 full format 26-08-2025 2025-00407911
31-12-2023 micro format 27-06-2024 2024-00178504
31-12-2022 micro format 31-08-2023 2023-00425360
31-12-2021 micro format 31-08-2022 2022-20419555
31-12-2020 micro format 31-08-2021 2021-64900265
31-12-2019 micro format 25-09-2020 2020-56200161
31-12-2018 micro format 28-08-2019 2019-58500312
31-12-2017 micro format 31-08-2018 2018-58900373
31-12-2016 micro format 29-08-2017 2017-50200308

Show all 22 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.