Skip to content

E.M.E.

Active
Private limited companyfounded 2017active for 9 yearsRue des Raspes 17, 6043 Charleroi, BelgiumKBO/BCE: BE 0674.894.128
Summary

E.M.E. has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €29,252 and a net result of €40,785. Equity is growing by about 4.2% per year across the filed financial years. Its solvency ranks better than 27% of 39,121 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€29,252▼ 22.4%
2024 · €37,703
Total assets
€112,048▲ 25.8%
2024 · €89,053
Net result
€40,785▲ 10.1%
2024 · €37,042
Working capital
€11,610▼ 35.4%
2024 · €17,966
Trend over the years

2021 to 2025, 5 financial years

The operating result has risen four years in a row; 2025 is 11% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€55,116 2025 Net result€40,785 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€12,039-€28,685▲ 138%€41,632▲ 45.1%€49,632▲ 19.2%€55,116▲ 11.0%
Net result€6,881within the sector's middle half-€18,870within the sector's middle half▲ 174%€31,407within the sector's middle half▲ 66.4%€37,042within the sector's middle half▲ 17.9%€40,785within the sector's middle half▲ 10.1%
Equity€25,679below the sector's middle half-€34,549within the sector's middle half▲ 34.5%€18,896below the sector's middle half▼ 45.3%€37,703within the sector's middle half▲ 99.5%€29,252within the sector's middle half▼ 22.4%
Total assets€74,182below the sector's middle half-€56,141below the sector's middle half▼ 24.3%€111,387within the sector's middle half▲ 98.4%€89,053within the sector's middle half▼ 20.1%€112,048within the sector's middle half▲ 25.8%
Debt€48,504-€21,592▼ 55.5%€92,491▲ 328%€51,350▼ 44.5%€82,796▲ 61.2%
Working capital€23,916within the sector's middle half-€33,667within the sector's middle half▲ 40.8%€9,824within the sector's middle half▼ 70.8%€17,966within the sector's middle half▲ 82.9%€11,610within the sector's middle half▼ 35.4%
Solvency34.6%within the sector's middle half-61.5%within the sector's middle half▲ 26.9pp17.0%below the sector's middle half▼ 44.6pp42.3%within the sector's middle half▲ 25.4pp26.1%within the sector's middle half▼ 16.2pp
Current ratio1.49within the sector's middle half-2.56within the sector's middle half▲ 1.071.14within the sector's middle half▼ 1.421.52within the sector's middle half▲ 0.381.16within the sector's middle half▼ 0.36
Return on assets (ROA)9.3%within the sector's middle half-33.6%above the sector's middle half▲ 24.3pp28.2%within the sector's middle half▼ 5.4pp41.6%above the sector's middle half▲ 13.4pp36.4%above the sector's middle half▼ 5.2pp
Staff (FTE)1
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €112,048
Fixed assets €28,758 ▼ 21.4%
Current assets €83,290 ▲ 58.7%
Equity and liabilities €112,048
Equity €29,252 ▼ 22.4%
Debt €82,796 ▲ 61.2%
Debt's share of the balance-sheet total rises from 57.7% to 73.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€62,930▲
2024 · €56,308
Cash flow
€48,599▲
2024 · €43,719
Debt to equity
2.83▲
2024 · 1.36
ROE
139.4%▲
2024 · 98.2%
Interest coverage
44.71▲
2024 · 31.38
Debt ≤ 1 year
€71,680▲
2024 · €34,514
Debt > 1 year
€11,116▼
2024 · €16,836
Income taxes
€13,131▲
2024 · €10,854
Staff costs
€20,678▲
2024 · €19,266
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€89,053€112,048▲
Fixed assets21/28€36,573€28,758▼
Tangible fixed assets22/27€36,573€28,758▼
Furniture and vehicles24€25,605€18,906▼
Other tangible fixed assets26€10,968€9,852▼
Current assets29/58€52,480€83,290▲
Amounts receivable within one year40/41€19,158€19,737▲
Trade receivables40€19,158€19,737▲
Cash at bank and in hand54/58€32,771€52,011▲
Deferred charges and accrued income490/1€551€11,541▲
Equity and liabilities
Total equity and liabilities10/49€89,053€112,048▲
Equity10/15€37,703€29,252▼
Contributions10/11€1,000€1,000=
Profit (loss) carried forward14€36,703€28,252▼
Amounts payable17/49€51,350€82,796▲
Amounts payable after more than one year17€16,836€11,116▼
Financial debts170/4€16,836€11,116▼
Amounts payable within one year42/48€34,514€71,680▲
Current portion of amounts payable after more than one year42€7,550€7,773▲
Trade debts44€859€6,334▲
Suppliers440/4€859€6,334▲
Taxes, remuneration and social security45€10,605€15,488▲
Taxes450/3€6,721€12,943▲
Remuneration and social security454/9€3,883€2,545▼
Other amounts payable47/48€15,501€42,084▲
Income statement Code20242025
Remuneration, social security and pensions62€19,266€20,678▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,677€7,815▲
Other operating charges640/8€1,815€1,139▼
Gross operating margin9900€77,390€84,747▲
Operating profit (loss)9901€49,632€55,116▲
Financial income75/76B€59€208▲
Recurring financial income75€59€208▲
Financial charges65/66B€1,795€1,408▼
Recurring financial charges65€1,795€1,408▼
Profit (loss) for the period before taxes9903€47,896€53,916▲
Income taxes67/77€10,854€13,131▲
Profit (loss) for the period9904€37,042€40,785▲
Profit (loss) for the period to be appropriated9905€37,042€40,785▲
Appropriation of the result
Profit (loss) to be appropriated9906€54,938€77,488▲
Profit (loss) brought forward from the previous period14P€17,896€36,703▲
Profit to be distributed694/7€18,235€49,235▲
Return on contributions (dividend)694€18,235€49,235▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€19,471€16,564€23,165€19,266€20,678▲ 7.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,109€882€1,821€6,677€7,815▲ 17.0%
Other operating charges640/8€1,088€1,201€806€1,815€1,139▼ 37.3%
Gross operating margin9900€33,706€47,332€67,423€77,390€84,747▲ 9.5%
Operating profit (loss)9901€12,039€28,685€41,632€49,632€55,116▲ 11.0%
Financial income75/76B-€0€41€59€208▲ 252%
Recurring financial income75-€0€41€59€208▲ 252%
Financial charges65/66B€1,850€2,869€1,767€1,795€1,408▼ 21.6%
Recurring financial charges65€1,850€2,869€1,767€1,795€1,408▼ 21.6%
Profit (loss) for the period before taxes9903€10,189€25,817€39,907€47,896€53,916▲ 12.6%
Income taxes67/77€3,308€6,947€8,500€10,854€13,131▲ 21.0%
Profit (loss) for the period9904€6,881€18,870€31,407€37,042€40,785▲ 10.1%
Profit (loss) for the period to be appropriated9905€6,881€18,870€31,407€37,042€40,785▲ 10.1%
Line20212022202320242025Change
Assets
Total assets20/58€74,182€56,141€111,387€89,053€112,048▲ 25.8%
Fixed assets21/28€1,763€882€31,399€36,573€28,758▼ 21.4%
Tangible fixed assets22/27€1,763€882€31,399€36,573€28,758▼ 21.4%
Furniture and vehicles24--€31,399€25,605€18,906▼ 26.2%
Other tangible fixed assets26€1,763€882-€10,968€9,852▼ 10.2%
Current assets29/58€72,419€55,259€79,988€52,480€83,290▲ 58.7%
Amounts receivable within one year40/41€16,170€16,813€17,827€19,158€19,737▲ 3.0%
Trade receivables40€16,170€16,813€17,827€19,158€19,737▲ 3.0%
Cash at bank and in hand54/58€52,608€34,736€58,656€32,771€52,011▲ 58.7%
Deferred charges and accrued income490/1€3,642€3,711€3,506€551€11,541▲ 1,994%
Equity and liabilities
Total equity and liabilities10/49€74,182€56,141€111,387€89,053€112,048▲ 25.8%
Equity10/15€25,679€34,549€18,896€37,703€29,252▼ 22.4%
Contributions10/11€1,000€1,000€1,000€1,000€1,000=
Profit (loss) carried forward14€24,679€33,549€17,896€36,703€28,252▼ 23.0%
Amounts payable17/49€48,504€21,592€92,491€51,350€82,796▲ 61.2%
Amounts payable after more than one year17--€22,327€16,836€11,116▼ 34.0%
Financial debts170/4--€22,327€16,836€11,116▼ 34.0%
Amounts payable within one year42/48€48,504€21,592€70,164€34,514€71,680▲ 108%
Current portion of amounts payable after more than one year42--€7,308€7,550€7,773▲ 3.0%
Trade debts44€2,859€2,581€6,527€859€6,334▲ 638%
Suppliers440/4€2,859€2,581€6,527€859€6,334▲ 638%
Taxes, remuneration and social security45€15,602€10,032€16,097€10,605€15,488▲ 46.0%
Taxes450/3€13,546€5,872€12,314€6,721€12,943▲ 92.6%
Remuneration and social security454/9€2,056€4,160€3,783€3,883€2,545▼ 34.5%
Other amounts payable47/48€30,042€8,979€40,232€15,501€42,084▲ 172%
Line20212022202320242025Change
Profit (loss) for the period9904€6,881€18,870€31,407€37,042€40,785▲ 10.1%
+ Depreciation and write-downs630€1,109€882€1,821€6,677€7,815▲ 17.0%
Operating cash flow (approximation)€7,990€19,752€33,227€43,719€48,599▲ 11.2%
Investment in fixed assets (approximation)-€0-€32,338-€11,851€0-
Change in cash--€17,872€23,920-€25,885€19,240-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 25-03-2026 2026-00064604
31-12-2024 micro format 11-06-2025 2025-00145656
31-12-2023 micro format 11-06-2024 2024-00138013
31-12-2022 micro format 13-06-2023 2023-00141274
31-12-2021 micro format 07-06-2022 2022-20056999

Similar companies · same sector, comparable size

Of the 82,449 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,936. 35,467 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.