Skip to content

E-LOGISTECH

Active
Public limited companyfounded 2000active for 26 yearsRoute du Grand Peuplier(S-B) sn, 7110 La Louvière, BelgiumKBO/BCE: BE 0471.761.874
Summary

E-LOGISTECH has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.5m and a net result of €134,742. Equity is growing by about 15% per year across the filed financial years. Its solvency ranks better than 95% of 1,678 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, full format

Turnover
€1.5m▼ 2.6%
2024 · €1.5m
EBIT margin
0.5%▼ 15.7pp
2024 · 16.2%
Net result
€134,742▼ 57.8%
2024 · €319,376
Working capital
€2.1m▲ 8.1%
2024 · €2.0m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen two years in a row; 2025 is 97% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€1.5m 2025 Operating result€0.008m 2025 Net result€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€1.0m-€1.3m▲ 28.3%€1.3m▲ 0.2%€1.3m▲ 1.6%€1.5m▲ 14.6%€1.7m▲ 13.2%€1.5m▼ 9.2%€1.5m▼ 2.6%
Operating result€0.2m-€0.4m▲ 145%€0.4m▲ 5.6%€0.4m▼ 9.6%€0.4m▼ 3.9%€0.4m▲ 7.9%€0.2m▼ 35.1%€0.008m▼ 96.9%
Net result€0.2m-€0.4m▲ 82.8%€0.4mabove the sector's middle half▲ 12.2%€0.4mabove the sector's middle half▼ 6.0%€0.4mabove the sector's middle half▼ 1.1%€0.4mabove the sector's middle half▲ 4.6%€0.3mabove the sector's middle half▼ 21.6%€0.1mwithin the sector's middle half▼ 57.8%
EBIT margin15.9%-30.3%▲ 14.5pp32.0%▲ 1.6pp28.4%▼ 3.5pp23.8%▼ 4.6pp22.7%▼ 1.1pp16.2%▼ 6.5pp0.5%▼ 15.7pp
Equity€1.1m-€1.5m▲ 32.7%€1.9mabove the sector's middle half▲ 27.7%€2.3mabove the sector's middle half▲ 20.4%€2.6mabove the sector's middle half▲ 16.7%€3.0mabove the sector's middle half▲ 15.0%€3.3mabove the sector's middle half▲ 10.2%€3.5mabove the sector's middle half▲ 3.9%
Total assets€1.6m-€1.9m▲ 18.5%€2.3mwithin the sector's middle half▲ 21.6%€2.6mwithin the sector's middle half▲ 14.1%€3.0mwithin the sector's middle half▲ 14.0%€3.4mwithin the sector's middle half▲ 13.0%€3.7mwithin the sector's middle half▲ 9.5%€3.7mwithin the sector's middle half▲ 1.3%
Debt€0.5m-€0.4m▼ 14.0%€0.4m▼ 0.2%€0.4m▼ 14.6%€0.3m▼ 3.6%€0.3m▼ 2.4%€0.3m▲ 4.0%€0.3m▼ 24.7%
Working capital€0.06m-€0.3m▲ 389%€0.6mabove the sector's middle half▲ 116%€1.0mabove the sector's middle half▲ 60.8%€1.2mabove the sector's middle half▲ 21.2%€1.7mabove the sector's middle half▲ 42.4%€2.0mabove the sector's middle half▲ 19.6%€2.1mabove the sector's middle half▲ 8.1%
Solvency69.8%-78.1%▲ 8.3pp82.0%above the sector's middle half▲ 3.9pp86.5%above the sector's middle half▲ 4.5pp88.6%above the sector's middle half▲ 2.1pp90.2%above the sector's middle half▲ 1.6pp90.7%above the sector's middle half▲ 0.5pp93.0%above the sector's middle half▲ 2.4pp
Current ratio1.27-1.90▲ 0.622.92within the sector's middle half▲ 1.034.20above the sector's middle half▲ 1.284.88above the sector's middle half▲ 0.687.02above the sector's middle half▲ 2.137.54above the sector's middle half▲ 0.539.27above the sector's middle half▲ 1.73
Return on assets (ROA)12.9%-19.9%▲ 7.0pp18.4%above the sector's middle half▼ 1.5pp15.1%within the sector's middle half▼ 3.2pp13.1%within the sector's middle half▼ 2.0pp12.1%within the sector's middle half▼ 1.0pp8.7%within the sector's middle half▼ 3.4pp3.6%within the sector's middle half▼ 5.1pp
Staff (FTE)11.8-11.8=11.8within the sector's middle half=12.8within the sector's middle half▲ 8.5%15.9within the sector's middle half▲ 24.2%16.8within the sector's middle half▲ 5.7%17.3within the sector's middle half▲ 3.0%18.8within the sector's middle half▲ 8.7%
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.7m
Fixed assets €1.3m ▼ 5.0%
Current assets €2.4m ▲ 5.1%
Equity and liabilities €3.7m
Equity €3.5m ▲ 3.9%
Debt €258,644 ▼ 24.7%
Debt's share of the balance-sheet total falls from 9.3% to 7.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€87,885▼
2024 · €336,750
Cash flow
€214,998▼
2024 · €406,947
Quick ratio
9.23▲
2024 · 7.51
Debt to equity
0.07▼
2024 · 0.10
ROE
3.9%▼
2024 · 9.6%
Interest coverage
30.96▼
2024 · 93.66
Debt ≤ 1 year
€258,644▼
2024 · €302,577
Debt > 1 year
€0▼
2024 · €40,689
Income taxes
€17,926▼
2024 · €78,639
Staff costs
€940,455▲
2024 · €850,286
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 74 lines
Balance sheet Code20242025
Assets
Total assets20/58€3.7m€3.7m▲
Fixed assets21/28€1.4m€1.3m▼
Tangible fixed assets22/27€0.6m€0.5m▼
Land and buildings22€0.2m€0.2m▼
Plant, machinery and equipment23€0.3m€0.3m▼
Furniture and vehicles24€0.01m€0.009m▼
Financial fixed assets28€0.8m€0.8m=
Affiliated companies280/1€0.8m€0.8m=
Participating interests280€0.8m€0.8m=
Current assets29/58€2.3m€2.4m▲
Amounts receivable after more than one year29€1.6m€1.9m▲
Other amounts receivable291€1.6m€1.9m▲
Stocks and contracts in progress3€0.009m€0.01m▲
Stocks30/36€0.009m€0.01m▲
Raw materials and consumables30/31€0.009m€0.01m▲
Amounts receivable within one year40/41€0.4m€0.2m▼
Trade receivables40€0.4m€0.08m▼
Other amounts receivable41€0.04m€0.1m▲
Current investments50/53€0.3m€0.3m=
Other investments51/53€0.3m€0.3m=
Cash at bank and in hand54/58€0.003m€0.006m▲
Deferred charges and accrued income490/1€0.001m€0.001m▲
Equity and liabilities
Total equity and liabilities10/49€3.7m€3.7m▲
Equity10/15€3.3m€3.5m▲
Contributions10/11€0.4m€0.4m=
Capital10€0.4m€0.4m=
Issued capital100€0.4m€0.4m=
Reserves13€2.9m€3.0m▲
Non-distributable reserves130/1€0.04m€0.04m=
Legal reserve130€0.04m€0.04m=
Distributable reserves133€2.9m€3.0m▲
Investment grants15€0.05m€0.04m▼
Amounts payable17/49€0.3m€0.3m▼
Amounts payable after more than one year17€0.04m€0▼
Other amounts payable178/9€0.04m€0▼
Amounts payable within one year42/48€0.3m€0.3m▼
Current portion of amounts payable after more than one year42€0.07m€0.06m▼
Trade debts44€0.05m€0.01m▼
Suppliers440/4€0.05m€0.01m▼
Taxes, remuneration and social security45€0.2m€0.2m▲
Taxes450/3€0.08m€0.08m▼
Remuneration and social security454/9€0.1m€0.1m▲
Other amounts payable47/48€343€0▼
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Operating income70/76A€1.5m€1.5m▼
Turnover70€1.5m€1.5m▼
Other operating income74€0.01m€0.01m▼
Operating charges60/66A€1.3m€1.5m▲
Goods for resale, raw materials and consumables60€0.03m€0.008m▼
Purchases600/8€0.02m€0.009m▼
Change in stocks: decrease (increase)609€0.009m-€0.001m▼
Services and other goods61€0.3m€0.4m▲
Remuneration, social security and pensions62€0.9m€0.9m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.09m€0.08m▼
Other operating charges640/8€0.02m€0.02m▼
Operating profit (loss)9901€0.2m€0.008m▼
Financial income75/76B€0.2m€0.1m▼
Recurring financial income75€0.2m€0.1m▼
Income from financial fixed assets750€0.1m€0.1m▲
Other financial income752/9€0.02m€0.01m▼
Financial charges65/66B€0.004m€0.003m▼
Recurring financial charges65€0.004m€0.003m▼
Debt charges650€0.004m€0.003m▼
Other financial charges652/9€134€138▲
Profit (loss) for the period before taxes9903€0.4m€0.2m▼
Income taxes67/77€0.08m€0.02m▼
Taxes670/3€0.08m€0.02m▼
Tax adjustments and reversals of tax provisions77€0-
Profit (loss) for the period9904€0.3m€0.1m▼
Profit (loss) for the period to be appropriated9905€0.3m€0.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.1m▼
Transfer to equity691/2€0.3m€0.1m▼
To other reserves6921€0.3m€0.1m▼
Social balance sheet
Average headcount (FTE)908717.318.8▲

The notes to these accounts (61 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Operating income70/76A---€1.3m€1.5m€1.7m€1.5m€1.5m▼ 2.7%
Turnover70€1.0m€1.3m€1.3m€1.3m€1.5m€1.7m€1.5m€1.5m▼ 2.6%
Other operating income74---€0.005m€0.02m€0.01m€0.01m€0.01m▼ 16.3%
Operating charges60/66A---€0.9m€1.2m€1.3m€1.3m€1.5m▲ 15.4%
Goods for resale, raw materials and consumables60---€0.007m€0.02m€0.01m€0.03m€0.008m▼ 74.1%
Purchases600/8---€0.01m€0.02m€0.02m€0.02m€0.009m▼ 56.0%
Change in stocks: decrease (increase)609----€0.003m-€0.001m-€0.009m€0.009m-€0.001m▼ 113%
Services and other goods61---€0.2m€0.3m€0.3m€0.3m€0.4m▲ 45.2%
Remuneration, social security and pensions62---€0.6m€0.7m€0.9m€0.9m€0.9m▲ 10.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.05m€0.06m€0.07m€0.07m€0.09m€0.09m€0.08m▼ 8.4%
Other operating charges640/8---€0.03m€0.02m€0.02m€0.02m€0.02m▼ 4.3%
Operating profit (loss)9901€0.2m€0.4m€0.4m€0.4m€0.4m€0.4m€0.2m€0.008m▼ 96.9%
Financial income75/76B---€0.1m€0.1m€0.1m€0.2m€0.1m▼ 3.0%
Recurring financial income75€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.2m€0.1m▼ 3.0%
Income from financial fixed assets750---€0.1m€0.1m€0.1m€0.1m€0.1m▲ 5.3%
Other financial income752/9---€0.01m€0.01m€0.01m€0.02m€0.01m▼ 47.8%
Financial charges65/66B---€0.002m€0.002m€0.004m€0.004m€0.003m▼ 20.2%
Recurring financial charges65€0.006m€0.006m€0.003m€0.002m€0.002m€0.004m€0.004m€0.003m▼ 20.2%
Debt charges650€0.006m€0.006m€0.002m€0.002m€0.002m€0.004m€0.004m€0.003m▼ 21.0%
Other financial charges652/9---€261€129€135€134€138▲ 3.1%
Profit (loss) for the period before taxes9903€0.3m€0.5m€0.5m€0.5m€0.5m€0.5m€0.4m€0.2m▼ 61.6%
Income taxes67/77€0.06m€0.1m€0.1m€0.1m€0.1m€0.1m€0.08m€0.02m▼ 77.2%
Taxes670/3---€0.1m€0.1m€0.1m€0.08m€0.02m▼ 77.2%
Tax adjustments and reversals of tax provisions77-----€0.001m€0--
Profit (loss) for the period9904€0.2m€0.4m€0.4m€0.4m€0.4m€0.4m€0.3m€0.1m▼ 57.8%
Profit (loss) for the period to be appropriated9905€0.2m€0.4m€0.4m€0.4m€0.4m€0.4m€0.3m€0.1m▼ 57.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.6m€1.9m€2.3m€2.6m€3.0m€3.4m€3.7m€3.7m▲ 1.3%
Fixed assets21/28€1.3m€1.3m€1.4m€1.3m€1.5m€1.4m€1.4m€1.3m▼ 5.0%
Tangible fixed assets22/27€0.5m€0.5m€0.5m€0.5m€0.7m€0.6m€0.6m€0.5m▼ 12.2%
Land and buildings22---€0.3m€0.3m€0.3m€0.2m€0.2m▼ 9.3%
Plant, machinery and equipment23---€0.1m€0.3m€0.3m€0.3m€0.3m▼ 13.6%
Furniture and vehicles24---€0.03m€0.02m€0.01m€0.01m€0.009m▼ 33.1%
Financial fixed assets28€0.8m€0.8m€0.8m€0.8m€0.8m€0.8m€0.8m€0.8m=
Affiliated companies280/1---€0.8m€0.8m€0.8m€0.8m€0.8m=
Participating interests280---€0.8m€0.8m€0.8m€0.8m€0.8m=
Current assets29/58€0.3m€0.6m€0.9m€1.3m€1.5m€1.9m€2.3m€2.4m▲ 5.1%
Amounts receivable after more than one year29---€1.2m€1.1m€1.3m€1.6m€1.9m▲ 19.9%
Other amounts receivable291---€1.2m€1.1m€1.3m€1.6m€1.9m▲ 19.9%
Stocks and contracts in progress3€0.003m€0.01m€0.005m€0.008m€0.009m€0.02m€0.009m€0.01m▲ 13.5%
Stocks30/36---€0.008m€0.009m€0.02m€0.009m€0.01m▲ 13.5%
Raw materials and consumables30/31---€0.008m€0.009m€0.02m€0.009m€0.01m▲ 13.5%
Amounts receivable within one year40/41€0.1m€0.03m€0.06m€0.03m€0.3m€0.4m€0.4m€0.2m▼ 49.2%
Trade receivables40---€0.03m€0.3m€0.4m€0.4m€0.08m▼ 77.6%
Other amounts receivable41---€41€0-€0.04m€0.1m▲ 190%
Current investments50/53-----€0.3m€0.3m€0.3m=
Other investments51/53-----€0.3m€0.3m€0.3m=
Cash at bank and in hand54/58€0.004m€0.01m€0.004m€0.003m€0.01m€0.003m€0.003m€0.006m▲ 96.8%
Deferred charges and accrued income490/1---€419€0.001m€0.001m€0.001m€0.001m▲ 0.4%
Equity and liabilities
Total equity and liabilities10/49€1.6m€1.9m€2.3m€2.6m€3.0m€3.4m€3.7m€3.7m▲ 1.3%
Equity10/15€1.1m€1.5m€1.9m€2.3m€2.6m€3.0m€3.3m€3.5m▲ 3.9%
Contributions10/11€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m=
Capital10---€0.4m€0.4m€0.4m€0.4m€0.4m=
Issued capital100---€0.4m€0.4m€0.4m€0.4m€0.4m=
Reserves13€0.6m€1.0m€1.4m€1.8m€2.2m€2.6m€2.9m€3.0m▲ 4.6%
Non-distributable reserves130/1---€0.04m€0.04m€0.04m€0.04m€0.04m=
Legal reserve130---€0.04m€0.04m€0.04m€0.04m€0.04m=
Distributable reserves133---€1.8m€2.1m€2.5m€2.9m€3.0m▲ 4.7%
Investment grants15---€0.09m€0.07m€0.06m€0.05m€0.04m▼ 7.2%
Amounts payable17/49€0.5m€0.4m€0.4m€0.4m€0.3m€0.3m€0.3m€0.3m▼ 24.7%
Amounts payable after more than one year17€0.3m€0.1m€0.1m€0.04m€0.04m€0.04m€0.04m€0▼ 100%
Other amounts payable178/9---€0.04m€0.04m€0.04m€0.04m€0▼ 100%
Amounts payable within one year42/48€0.2m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m▼ 14.5%
Current portion of amounts payable after more than one year42---€0.06m€0.07m€0.04m€0.07m€0.06m▼ 21.7%
Trade debts44€0.02m€0.03m€0.01m€0.01m€0.03m€0.02m€0.05m€0.01m▼ 71.6%
Suppliers440/4---€0.01m€0.03m€0.02m€0.05m€0.01m▼ 71.6%
Taxes, remuneration and social security45---€0.2m€0.2m€0.2m€0.2m€0.2m▲ 3.0%
Taxes450/3---€0.1m€0.1m€0.09m€0.08m€0.08m▼ 6.5%
Remuneration and social security454/9---€0.08m€0.09m€0.1m€0.1m€0.1m▲ 10.6%
Other amounts payable47/48------€343€0▼ 100%
Accrued charges and deferred income492/3---€0.01m€0€0.02m€0--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€204,022€373,014€418,620€393,669€389,168€407,158€319,376€134,742▼ 57.8%
+ Depreciation and write-downs630€48,754€49,733€55,034€69,708€74,441€86,966€87,571€80,257▼ 8.4%
Operating cash flow (approximation)€252,777€422,747€473,654€463,377€463,609€494,124€406,947€214,998▼ 47.2%
Investment in fixed assets (approximation)--€21,231-€137,189-€39,263-€235,935-€4,498-€55,588-€11,052▲ 80.1%
Change in cash-€10,394-€10,223-€306€7,817-€8,400€406€3,093▲ 662%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV