Skip to content

E-Liner

Active
Private limited company (pre-2019)founded 2000active for 26 yearsFlaasweg 6, 3650 Dilsen-Stokkem, BelgiumKBO/BCE: BE 0471.925.982
Summary

E-Liner has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6,338 and a net result of -€1,899. Equity is growing by about 9% per year across the filed financial years. Its solvency ranks better than 22% of 159 sector peers (NACE 73, financial year 2026). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, micro format

Equity
€6,338▼ 52.5%
2023 · €13,341
Total assets
€46,282▼ 11.0%
2023 · €52,021
Net result
-€1,899
2023 · €5,359
Working capital
€10,520▼ 48.2%
2023 · €20,325
Trend over the years

2020 to 2025, 5 financial years 2020 to 2025, 5 financial years

The operating result is €487 in 2025, compared with €7,312 in 2023. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€487 2025 Net result-€1,899 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20202021202220232025
Operating result€385-€2,722▲ 607%€1,525▼ 44.0%€7,312▲ 380%€487-
Net result-€584within the sector's middle half-€2,014within the sector's middle half€132within the sector's middle half▼ 93.4%€5,359within the sector's middle half▲ 3,961%-€1,899below the sector's middle half-
Equity€5,836below the sector's middle half-€7,850below the sector's middle half▲ 34.5%€7,982below the sector's middle half▲ 1.7%€13,341below the sector's middle half▲ 67.1%€6,338below the sector's middle half-
Total assets€38,253below the sector's middle half-€44,955below the sector's middle half▲ 17.5%€35,589below the sector's middle half▼ 20.8%€52,021below the sector's middle half▲ 46.2%€46,282below the sector's middle half-
Debt€32,417-€37,105▲ 14.5%€27,608▼ 25.6%€38,680▲ 40.1%€39,944-
Working capital€927within the sector's middle half--€339below the sector's middle half€12,685within the sector's middle half€20,325within the sector's middle half▲ 60.2%€10,520within the sector's middle half-
Solvency15.3%below the sector's middle half-17.5%below the sector's middle half▲ 2.2pp22.4%within the sector's middle half▲ 5.0pp25.6%within the sector's middle half▲ 3.2pp13.7%below the sector's middle half-
Current ratio1.03within the sector's middle half-0.99below the sector's middle half▼ 0.041.70within the sector's middle half▲ 0.711.74within the sector's middle half▲ 0.041.32within the sector's middle half-
Return on assets (ROA)-1.5%below the sector's middle half-4.5%within the sector's middle half▲ 6.0pp0.4%within the sector's middle half▼ 4.1pp10.3%within the sector's middle half▲ 9.9pp-4.1%below the sector's middle half-
Staff (FTE)1
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2023 as the grey bar beneath
Assets €46,282
Fixed assets €2,431 ▼ 42.4%
Current assets €43,851 ▼ 8.3%
Equity and liabilities €46,282
Equity €6,338 ▼ 52.5%
Debt €39,944 ▲ 3.3%
Debt's share of the balance-sheet total rises from 74.4% to 86.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2023
Quick ratio
0.63▼
2023 · 1.15
Debt to equity
6.30▲
2023 · 2.90
ROE
-30.0%▼
2023 · 40.2%
Debt ≤ 1 year
€33,331▲
2023 · €27,475
Debt > 1 year
€6,613▼
2023 · €11,205
Income taxes
€214▼
2023 · €486
Staff costs
€16,767▼
2023 · €16,874
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,450 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 93.3% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a small loss
1.5% went bankrupt
5.0% stopped otherwise
93.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,450 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2023 · 49 lines
Balance sheet Code20232025
Assets
Total assets20/58€52,021€46,282▼
Fixed assets21/28€4,221€2,431▼
Tangible fixed assets22/27€4,221€2,431▼
Land and buildings22€1,815€1,587▼
Plant, machinery and equipment23€960€740▼
Furniture and vehicles24€598-
Leasing and similar rights25€849€104▼
Current assets29/58€47,800€43,851▼
Stocks and contracts in progress3€16,233€22,733▲
Stocks30/36€16,233€22,733▲
Amounts receivable within one year40/41€31,259€21,118▼
Trade receivables40€29,158€21,116▼
Other amounts receivable41€2,101€2▼
Deferred charges and accrued income490/1€308-
Equity and liabilities
Total equity and liabilities10/49€52,021€46,282▼
Equity10/15€13,341€6,338▼
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14-€7,119-€14,122▼
Amounts payable17/49€38,680€39,944▲
Amounts payable after more than one year17€11,205€6,613▼
Financial debts170/4€11,205€6,613▼
Amounts payable within one year42/48€27,475€33,331▲
Current portion of amounts payable after more than one year42€4,340-
Financial debts43€3,157€7,362▲
Credit institutions430/8€3,157€7,362▲
Trade debts44€9,160€11,421▲
Suppliers440/4€9,160€11,421▲
Taxes, remuneration and social security45€10,817€6,556▼
Taxes450/3€4,542€2,027▼
Remuneration and social security454/9€6,275€4,529▼
Other amounts payable47/48-€7,992
Income statement Code20232025
Remuneration, social security and pensions62€16,874€16,767▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,743-
Other operating charges640/8€1,565€1,064▼
Gross operating margin9900€27,494€18,318▼
Operating profit (loss)9901€7,312€487▼
Financial income75/76B€360€1▼
Recurring financial income75€360€1▼
Financial charges65/66B€1,827€2,172▲
Recurring financial charges65€1,827€2,172▲
Profit (loss) for the period before taxes9903€5,845-€1,685▼
Income taxes67/77€486€214▼
Profit (loss) for the period9904€5,359-€1,899▼
Profit (loss) for the period to be appropriated9905€5,359-€1,899▼
Appropriation of the result
Profit (loss) to be appropriated9906-€7,119-€14,122▼
Profit (loss) brought forward from the previous period14P-€12,478-€12,224▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232025Change
Remuneration, social security and pensions62--€5,142€16,874€16,767-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,452€3,968€4,603€1,743--
Other operating charges640/8--€443€1,565€1,064-
Gross operating margin9900€8,010€10,351€11,713€27,494€18,318-
Operating profit (loss)9901€385€2,722€1,525€7,312€487-
Financial income75/76B--€67€360€1-
Recurring financial income75€621€547€67€360€1-
Financial charges65/66B--€1,267€1,827€2,172-
Recurring financial charges65€1,485€1,080€1,267€1,827€2,172-
Profit (loss) for the period before taxes9903-€479€2,189€325€5,845-€1,685-
Income taxes67/77€105€175€193€486€214-
Profit (loss) for the period9904-€584€2,014€132€5,359-€1,899-
Profit (loss) for the period to be appropriated9905-€584€2,014€132€5,359-€1,899-
Line20202021202220232025Change
Assets
Total assets20/58€38,253€44,955€35,589€52,021€46,282-
Fixed assets21/28€9,264€9,467€4,864€4,221€2,431-
Tangible fixed assets22/27€9,264€9,467€4,864€4,221€2,431-
Land and buildings22--€2,043€1,815€1,587-
Plant, machinery and equipment23---€960€740-
Furniture and vehicles24--€1,228€598--
Leasing and similar rights25--€1,593€849€104-
Current assets29/58€28,989€35,488€30,725€47,800€43,851-
Stocks and contracts in progress3€11,691€13,729€16,233€16,233€22,733-
Stocks30/36--€16,233€16,233€22,733-
Amounts receivable within one year40/41€15,884€17,737€14,288€31,259€21,118-
Trade receivables40--€12,126€29,158€21,116-
Other amounts receivable41--€2,162€2,101€2-
Cash at bank and in hand54/58-€4,022----
Deferred charges and accrued income490/1--€205€308--
Equity and liabilities
Total equity and liabilities10/49€38,253€44,955€35,589€52,021€46,282-
Equity10/15€5,836€7,850€7,982€13,341€6,338-
Contributions10/11€18,600€18,600€18,600€18,600€18,600-
Contributions outside capital11--€18,600---
Other1109/19--€18,600---
Reserves13€1,860€1,860€1,860€1,860€1,860-
Non-distributable reserves130/1--€1,860€1,860€1,860-
Reserves not available under the articles1311--€1,860€1,860€1,860-
Profit (loss) carried forward14-€14,624-€12,610-€12,478-€7,119-€14,122-
Amounts payable17/49€32,417€37,105€27,608€38,680€39,944-
Amounts payable after more than one year17€4,355€1,102€9,568€11,205€6,613-
Financial debts170/4--€9,568€11,205€6,613-
Amounts payable within one year42/48€28,061€35,826€18,040€27,475€33,331-
Current portion of amounts payable after more than one year42--€3,862€4,340--
Financial debts43--€4,207€3,157€7,362-
Credit institutions430/8--€4,207€3,157€7,362-
Trade debts44€20,744€30,164€4,506€9,160€11,421-
Suppliers440/4--€4,506€9,160€11,421-
Taxes, remuneration and social security45--€5,465€10,817€6,556-
Taxes450/3--€3,090€4,542€2,027-
Remuneration and social security454/9--€2,375€6,275€4,529-
Other amounts payable47/48----€7,992-
Line20202021202220232025Change
Profit (loss) for the period9904-€584€2,014€132€5,359-€1,899-
+ Depreciation and write-downs630€6,452€3,968€4,603€1,743--
Operating cash flow (approximation)€5,869€5,982€4,735€7,103-€1,899-
Investment in fixed assets (approximation)--€4,171€0-€1,100--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 micro format 04-11-2025 2025-00560930
31-03-2023 micro format 04-12-2023 2023-00526302
31-03-2022 micro format 03-11-2022 2022-20483057
31-03-2021 micro format 26-10-2021 2021-73100157
31-03-2020 micro format 30-11-2020 2020-74600356
31-03-2018 abbreviated format 31-10-2018 2018-71200576
31-03-2017 abbreviated format 31-10-2017 2017-69100181
31-03-2015 abbreviated format 30-09-2015 2015-62200047
31-03-2014 abbreviated format 30-09-2014 2014-62500466
31-03-2013 abbreviated format 31-10-2013 2013-65100216

Show all 21 filings

Similar companies · same sector, comparable size

Of the 9,784 active companies whose main activity is advertising agencies (NACE 73110), figures are known for 3,778. 2,033 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.