Skip to content

e-DR

Active
Private limited companyfounded 2010active for 15 yearsRijksweg(BOR) 19, 2880 Bornem, BelgiumKBO/BCE: BE 0832.017.203
Summary

e-DR has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €10,722 and a net result of €79. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 55% of 73 sector peers (NACE 30, financial year 2024). The computed 12-month bankruptcy probability is 1.2% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 31 October 2026.

Turnover
≈ €12,000
Estimated: probably between €5,500 and €29,000
Total assets
€32,161▲ 15.5%
2023 · €27,845
Net result
€79▼ 56.5%
2023 · €181
Working capital
€7,227▲ 1.1%
2023 · €7,148
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result recovers in 2024; 2024 is 28% above 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€420 2024 Net result€79 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 30, Manufacture of other transport equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result-€11,042--€62▲ 99.4%-€3,164▼ 5,029%-€2,148▲ 32.1%€16,109€328▼ 98.0%€420▲ 28.2%
Net result-€7,681--€430▲ 94.4%-€3,173within the sector's middle half▼ 638%-€2,295within the sector's middle half▲ 27.7%€15,982within the sector's middle half€181within the sector's middle half▼ 98.9%€79within the sector's middle half▼ 56.5%
Equity€379--€51-€3,224within the sector's middle half▼ 6,256%-€5,519within the sector's middle half▼ 71.2%€10,463within the sector's middle half€10,644within the sector's middle half▲ 1.7%€10,722within the sector's middle half▲ 0.7%
Total assets€10,309-€14,818▲ 43.7%€22,580below the sector's middle half▲ 52.4%€11,891below the sector's middle half▼ 47.3%€32,324below the sector's middle half▲ 172%€27,845below the sector's middle half▼ 13.9%€32,161below the sector's middle half▲ 15.5%
Debt€9,930-€14,869▲ 49.7%€25,803▲ 73.5%€17,410▼ 32.5%€21,861▲ 25.6%€17,201▼ 21.3%€21,439▲ 24.6%
Working capital-€3,117--€3,547▼ 13.8%-€6,720within the sector's middle half▼ 89.5%-€9,015within the sector's middle half▼ 34.2%€6,967within the sector's middle half€7,148within the sector's middle half▲ 2.6%€7,227within the sector's middle half▲ 1.1%
Solvency3.7%--0.3%▼ 4.0pp-14.3%below the sector's middle half▼ 13.9pp-46.4%below the sector's middle half▼ 32.1pp32.4%within the sector's middle half▲ 78.8pp38.2%within the sector's middle half▲ 5.9pp33.3%within the sector's middle half▼ 4.9pp
Current ratio0.69-0.76▲ 0.080.74within the sector's middle half▼ 0.020.48below the sector's middle half▼ 0.261.32within the sector's middle half▲ 0.841.42within the sector's middle half▲ 0.101.34within the sector's middle half▼ 0.08
Return on assets (ROA)-74.5%--2.9%▲ 71.6pp-14.1%below the sector's middle half▼ 11.2pp-19.3%below the sector's middle half▼ 5.2pp49.4%above the sector's middle half▲ 68.7pp0.6%within the sector's middle half▼ 48.8pp0.2%within the sector's middle half▼ 0.4pp
above within below the middle half of NACE 30, Manufacture of other transport equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €32,161
Fixed assets €3,496 =
Current assets €28,665 ▲ 17.7%
Equity and liabilities €32,161
Equity €10,722 ▲ 0.7%
Debt €21,439 ▲ 24.6%
Debt's share of the balance-sheet total rises from 61.8% to 66.7%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
Debt to equity
2.00▲
2023 · 1.62
ROE
0.7%▼
2023 · 1.7%
Debt ≤ 1 year
€21,439▲
2023 · €17,201
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,904 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.2% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.2% still going

For this company itself Checked computes a higher bankruptcy probability: 1.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,904 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 34 lines
Balance sheet Code20232024
Assets
Total assets20/58€27,845€32,161▲
Fixed assets21/28€3,496€3,496=
Tangible fixed assets22/27-€0
Furniture and vehicles24-€0
Financial fixed assets28€3,496€3,496=
Current assets29/58€24,349€28,665▲
Amounts receivable within one year40/41€16,049€20,648▲
Trade receivables40€16,000€20,250▲
Other amounts receivable41€49€398▲
Cash at bank and in hand54/58€8,010€7,728▼
Deferred charges and accrued income490/1€290€290=
Equity and liabilities
Total equity and liabilities10/49€27,845€32,161▲
Equity10/15€10,644€10,722▲
Contributions10/11€6,200€6,200=
Reserves13€4,444€4,522▲
Distributable reserves133€4,444€4,522▲
Amounts payable17/49€17,201€21,439▲
Amounts payable within one year42/48€17,201€21,439▲
Trade debts44€2,266€1,278▼
Suppliers440/4€2,266€1,278▼
Taxes, remuneration and social security45€974-
Taxes450/3€974-
Other amounts payable47/48€13,961€20,161▲
Income statement Code20232024
Other operating charges640/8€448€1,142▲
Gross operating margin9900€776€1,563▲
Operating profit (loss)9901€328€420▲
Financial charges65/66B€147€342▲
Recurring financial charges65€147€342▲
Profit (loss) for the period before taxes9903€181€79▼
Profit (loss) for the period9904€181€79▼
Profit (loss) for the period to be appropriated9905€181€79▼
Appropriation of the result
Profit (loss) to be appropriated9906€181€79▼
Transfer to equity691/2€181€79▼
To other reserves6921€181€79▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,600-------
Other operating charges640/8---€348€348€448€1,142▲ 155%
Gross operating margin9900-€7,094€286-€2,817-€1,800€16,456€776€1,563▲ 101%
Operating profit (loss)9901-€11,042-€62-€3,164-€2,148€16,109€328€420▲ 28.2%
Financial income75/76B---€0----
Recurring financial income75€3,606€0-€0----
Financial charges65/66B---€147€127€147€342▲ 132%
Recurring financial charges65€245€369€9€147€127€147€342▲ 132%
Profit (loss) for the period before taxes9903-€7,681-€430-€3,173-€2,295€15,982€181€79▼ 56.5%
Income taxes67/77-€0-€0----
Profit (loss) for the period9904-€7,681-€430-€3,173-€2,295€15,982€181€79▼ 56.5%
Profit (loss) for the period to be appropriated9905-€7,681-€430-€3,173-€2,295€15,982€181€79▼ 56.5%
Line2018201920202021202220232024Change
Assets
Total assets20/58€10,309€14,818€22,580€11,891€32,324€27,845€32,161▲ 15.5%
Fixed assets21/28€3,496€3,496€3,496€3,496€3,496€3,496€3,496=
Tangible fixed assets22/27------€0-
Furniture and vehicles24------€0-
Financial fixed assets28€3,496€3,496€3,496€3,496€3,496€3,496€3,496=
Current assets29/58€6,813€11,323€19,084€8,396€28,828€24,349€28,665▲ 17.7%
Amounts receivable within one year40/41€5,905€7,865€13,417€202€20,663€16,049€20,648▲ 28.7%
Trade receivables40----€20,000€16,000€20,250▲ 26.6%
Other amounts receivable41---€202€663€49€398▲ 707%
Cash at bank and in hand54/58€908€3,457€5,667€7,904€7,876€8,010€7,728▼ 3.5%
Deferred charges and accrued income490/1---€290€290€290€290=
Equity and liabilities
Total equity and liabilities10/49€10,309€14,818€22,580€11,891€32,324€27,845€32,161▲ 15.5%
Equity10/15€379-€51-€3,224-€5,519€10,463€10,644€10,722▲ 0.7%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200=
Reserves13€1,860€1,860€1,860€1,860€4,263€4,444€4,522▲ 1.8%
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Distributable reserves133----€2,403€4,444€4,522▲ 1.8%
Profit (loss) carried forward14-€7,681-€8,111-€11,284-€13,579----
Amounts payable17/49€9,930€14,869€25,803€17,410€21,861€17,201€21,439▲ 24.6%
Amounts payable within one year42/48€9,930€14,869€25,803€17,410€21,861€17,201€21,439▲ 24.6%
Trade debts44€4,878€4,257€1,248--€2,266€1,278▼ 43.6%
Suppliers440/4-----€2,266€1,278▼ 43.6%
Taxes, remuneration and social security45-----€974--
Taxes450/3-----€974--
Other amounts payable47/48---€17,410€21,861€13,961€20,161▲ 44.4%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€7,681-€430-€3,173-€2,295€15,982€181€79▼ 56.5%
+ Depreciation and write-downs630€3,600-------
Operating cash flow (approximation)-€4,081-€430-€3,173-€2,295€15,982€181€79▼ 56.5%
Investment in fixed assets (approximation)-€0€0€0€0€0€0-
Change in cash-€2,549€2,209€2,237-€28€134-€282-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 30-09-2025 2025-00514149
31-12-2023 micro format 30-08-2024 2024-00428436
31-12-2022 micro format 31-08-2023 2023-00408227
31-12-2021 micro format 31-08-2022 2022-20370391
31-12-2020 micro format 31-08-2021 2021-65000097
31-12-2019 micro format 09-11-2020 2020-70800301
31-12-2018 abbreviated format 30-08-2019 2019-60600223
31-12-2017 abbreviated format 31-08-2018 2018-54800497
31-12-2016 abbreviated format 29-08-2017 2017-53500006
31-12-2015 abbreviated format 27-07-2016 2016-35500181

Show all 14 filings

Similar companies · same sector, comparable size

Of the 21 active companies whose main activity is manufacture of other transport equipment (NACE 30910), figures are known for 15. 7 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.