Skip to content

E.D.CONSTRUCT

Active
Private limited companyfounded 2007active for 19 yearsRue Armand de Wasseige(WP) 30, 5100 Namur, BelgiumKBO/BCE: BE 0892.076.534
Summary

E.D.CONSTRUCT has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €11,909 and a net result of -€5,051. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 39% of 2,396 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 1.4% (low).

Financials · financial year 2025, full format

Turnover
€33,082▼ 50.6%
2020 · €66,933
EBIT margin
23.5%▲ 31.8pp
2020 · -8.3%
Net result
-€5,051
2023 · €10,558
Working capital
-€1,183
2023 · €12,499
Trend over the years

2020 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result is €4,166 in 2025, compared with €14,818 in 2023. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€33,082 2021 Operating result€4,166 2025 Net result-€5,051 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232025
Turnover€49,916-€70,630▲ 41.5%€66,933▼ 5.2%€33,082▼ 50.6%
Operating result-€424--€3,221▼ 660%-€5,583▼ 73.3%€7,770€1,488▼ 80.8%€14,818▲ 896%€4,166-
Net result-€1,731--€5,403▼ 212%-€7,345below the sector's middle half▼ 36.0%€6,466within the sector's middle half-€916below the sector's middle half€10,558within the sector's middle half-€5,051below the sector's middle half-
EBIT margin-0.8%--4.6%▼ 3.7pp-8.3%▼ 3.8pp23.5%▲ 31.8pp
Equity€9,913-€4,511▼ 54.5%-€2,834below the sector's middle half€3,632below the sector's middle half€2,716below the sector's middle half▼ 25.2%€13,274below the sector's middle half▲ 389%€11,909below the sector's middle half-
Total assets€37,111-€36,470▼ 1.7%€43,010below the sector's middle half▲ 17.9%€34,057below the sector's middle half▼ 20.8%€32,412below the sector's middle half▼ 4.8%€39,028below the sector's middle half▲ 20.4%€34,418below the sector's middle half-
Debt€27,198-€31,960▲ 17.5%€45,845▲ 43.4%€30,425▼ 33.6%€29,696▼ 2.4%€25,755▼ 13.3%€22,509-
Working capital€287--€3,231-€5,512below the sector's middle half▼ 70.6%-€891below the sector's middle half▲ 83.8%€222below the sector's middle half€12,499within the sector's middle half▲ 5,518%-€1,183below the sector's middle half-
Solvency26.7%-12.4%▼ 14.3pp-6.6%below the sector's middle half▼ 19.0pp10.7%below the sector's middle half▲ 17.3pp8.4%below the sector's middle half▼ 2.3pp34.0%within the sector's middle half▲ 25.6pp34.6%within the sector's middle half-
Current ratio1.01-0.85▼ 0.160.86below the sector's middle half▲ 0.010.97below the sector's middle half▲ 0.111.01below the sector's middle half▲ 0.041.49within the sector's middle half▲ 0.480.95below the sector's middle half-
Return on assets (ROA)-4.7%--14.8%▼ 10.2pp-17.1%below the sector's middle half▼ 2.3pp19.0%above the sector's middle half▲ 36.1pp-2.8%below the sector's middle half▼ 21.8pp27.1%above the sector's middle half▲ 29.9pp-14.7%below the sector's middle half-
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2023 as the grey bar beneath
Assets €34,418
Fixed assets €13,092 ▲ 1,590%
Current assets €21,326 ▼ 44.3%
Equity and liabilities €34,418
Equity €11,909 ▼ 10.3%
Debt €22,509 ▼ 12.6%
Debt's share of the balance-sheet total falls from 66.0% to 65.4%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2023
EBITDA
€5,663▼
2023 · €16,536
Cash flow
-€3,554▼
2023 · €12,277
Debt to equity
1.89▼
2023 · 1.94
ROE
-42.4%▼
2023 · 79.5%
Interest coverage
93.66▼
2023 · over 100
Debt ≤ 1 year
€22,509▼
2023 · €25,755
Income taxes
€1,157▼
2023 · €4,275
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,805 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 88% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
2.0% went bankrupt
9.8% stopped otherwise
88% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,805 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2023 · 45 lines
Balance sheet Code20232025
Assets
Total assets20/58€39,028€34,418▼
Fixed assets21/28€775€13,092▲
Tangible fixed assets22/27€775€13,092▲
Plant, machinery and equipment23€47€2,428▲
Furniture and vehicles24€728€10,664▲
Current assets29/58€38,254€21,326▼
Amounts receivable within one year40/41€36,245€20,901▼
Trade receivables40€33,362€15,185▼
Other amounts receivable41€2,883€5,716▲
Cash at bank and in hand54/58€1,368€271▼
Deferred charges and accrued income490/1€641€154▼
Equity and liabilities
Total equity and liabilities10/49€39,028€34,418▼
Equity10/15€13,274€11,909▼
Contributions10/11€9,200€9,200=
Capital10€9,200€9,200=
Issued capital100€18,600€18,600=
Uncalled capital101€9,400€9,400=
Reserves13€122€122=
Non-distributable reserves130/1€122€122=
Legal reserve130€122€122=
Profit (loss) carried forward14€3,952€2,587▼
Amounts payable17/49€25,755€22,509▼
Amounts payable within one year42/48€25,755€22,509▼
Trade debts44€2,395€3,788▲
Suppliers440/4€2,395€3,788▲
Taxes, remuneration and social security45€4,275€2,541▼
Taxes450/3€4,275€2,541▼
Other amounts payable47/48€19,085€16,180▼
Income statement Code20232025
Remuneration, social security and pensions62€140-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,719€1,497▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€10,600
Other operating charges640/8€639€387▼
Gross operating margin9900€17,316€16,651▼
Operating profit (loss)9901€14,818€4,166▼
Financial income75/76B€113-
Recurring financial income75€113-
Financial charges65/66B€97€8,060▲
Recurring financial charges65€97€60▼
Non-recurring financial charges66B-€8,000
Profit (loss) for the period before taxes9903€14,833-€3,894▼
Income taxes67/77€4,275€1,157▼
Profit (loss) for the period9904€10,558-€5,051▼
Profit (loss) for the period to be appropriated9905€10,558-€5,051▼
Appropriation of the result
Profit (loss) to be appropriated9906€3,952€2,587▼
Profit (loss) brought forward from the previous period14P-€6,606€7,638▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232025Change
Turnover70€49,916€70,630€66,933€33,082----
Non-recurring operating income76A---€568----
Goods, raw materials, services and sundry goods60/61---€26,108----
Remuneration, social security and pensions62---€220-€140--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,531€6,592€3,694€1,852€2,030€1,719€1,497-
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€10,600-
Other operating charges640/8---€989€547€639€387-
Non-recurring operating charges66A---€110----
Gross operating margin9900€11,998€14,033€207€10,941€4,065€17,316€16,651-
Operating profit (loss)9901-€424-€3,221-€5,583€7,770€1,488€14,818€4,166-
Financial income75/76B---€2,048€158€113--
Recurring financial income75€0€0€0€66€144€113--
Non-recurring financial income76B---€1,982€14---
Financial charges65/66B---€559€2,465€97€8,060-
Recurring financial charges65€491€701€723€559€326€97€60-
Non-recurring financial charges66B----€2,139-€8,000-
Profit (loss) for the period before taxes9903-€914-€3,922-€6,931€9,259-€819€14,833-€3,894-
Income taxes67/77€816€1,481€414€2,793€97€4,275€1,157-
Profit (loss) for the period9904-€1,731-€5,403-€7,345€6,466-€916€10,558-€5,051-
Profit (loss) for the period to be appropriated9905-€1,731-€5,403-€7,345€6,466-€916€10,558-€5,051-
Line2018201920202021202220232025Change
Assets
Total assets20/58€37,111€36,470€43,010€34,057€32,412€39,028€34,418-
Fixed assets21/28€17,464€17,469€8,089€4,523€2,493€775€13,092-
Tangible fixed assets22/27€17,464€17,469€8,089€4,523€2,493€775€13,092-
Plant, machinery and equipment23---€467€156€47€2,428-
Furniture and vehicles24---€4,056€2,337€728€10,664-
Current assets29/58€19,647€19,002€34,921€29,534€29,919€38,254€21,326-
Amounts receivable within one year40/41€16,664€15,904€30,352€27,558€29,544€36,245€20,901-
Trade receivables40---€25,362€26,362€33,362€15,185-
Other amounts receivable41---€2,196€3,183€2,883€5,716-
Cash at bank and in hand54/58€2,983€804€3,159€1,531€281€1,368€271-
Deferred charges and accrued income490/1---€446€93€641€154-
Equity and liabilities
Total equity and liabilities10/49€37,111€36,470€43,010€34,057€32,412€39,028€34,418-
Equity10/15€9,913€4,511-€2,834€3,632€2,716€13,274€11,909-
Contributions10/11€9,200€9,200€9,200€9,200€9,200€9,200€9,200-
Capital10---€9,200€9,200€9,200€9,200-
Issued capital100---€18,600€18,600€18,600€18,600-
Uncalled capital101---€9,400€9,400€9,400€9,400-
Reserves13€122€122€122€122€122€122€122-
Non-distributable reserves130/1---€122€122€122€122-
Legal reserve130---€122€122€122€122-
Profit (loss) carried forward14€591-€4,811-€12,156-€5,690-€6,606€3,952€2,587-
Amounts payable17/49€27,198€31,960€45,845€30,425€29,696€25,755€22,509-
Amounts payable after more than one year17€7,838€9,727€5,411-----
Amounts payable within one year42/48€19,359€22,232€40,433€30,425€29,696€25,755€22,509-
Current portion of amounts payable after more than one year42---€1,763----
Trade debts44€2,456€1,970€6,512€1,563€2,935€2,395€3,788-
Suppliers440/4---€1,563€2,935€2,395€3,788-
Taxes, remuneration and social security45---€2,793€3,071€4,275€2,541-
Taxes450/3---€2,793€3,071€4,275€2,541-
Other amounts payable47/48---€24,307€23,691€19,085€16,180-
Line2018201920202021202220232025Change
Profit (loss) for the period9904-€1,731-€5,403-€7,345€6,466-€916€10,558-€5,051-
+ Depreciation and write-downs630€8,531€6,592€3,694€1,852€2,030€1,719€1,497-
Operating cash flow (approximation)€6,800€1,190-€3,651€8,318€1,114€12,277-€3,554-
Investment in fixed assets (approximation)--€6,597€5,685€1,714€0€0--
Change in cash--€2,179€2,355-€1,629-€1,249€1,087--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from June 2026 to September 2026 are still being read.