DYNAST IMMO
ActiveSummary
DYNAST IMMO has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €115k and a net result of €24k. Equity is growing by ~16.9% per year across the filed fiscal years. Its solvency ranks better than 51% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability77▲+4
Solvency56▲+14
Growth78=
Track record94
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €7k at 30 days acceptable
Liquidity short (current ratio 0.15 against 0.75 in 2024; short-term debt: 35.3% and cash: 0.2% of total assets), and 69.4% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
30.6%
Return on assets
6.4%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 5 filingsDeviation from the deadline
2025
31 d late
2024
29 d late
2023
47 d late
2022
184 d late
2021
19 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€115k▲ 26.7%
2024 · €91k
Total assets
€376k▼ 27.8%
2024 · €521k
Net result
€24k▲ 32.4%
2024 · €18k
Working capital
€-113k▼ 65.0%
2024 · €-68k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€9k-€30k▲ 221%€-6k€35k€46k▲ 28.7%
Net result€7k-€21k▲ 204%€-7k€18k€24k▲ 32.4%
Equity€59k-€80k▲ 35.4%€73k▼ 8.9%€91k▲ 25.2%€115k▲ 26.7%
Total assets€153k-€284k▲ 86.1%€543k▲ 91.2%€521k▼ 4.1%€376k▼ 27.8%
Debt€94k-€204k▲ 118%€471k▲ 130%€430k▼ 8.6%€261k▼ 39.3%
Working capital€-11k-€73k€-186k€-68k▲ 63.4%€-113k▼ 65.0%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 29% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €376k
Fixed assets
€356k ▲ 12.1%
Current assets
€20k ▼ 90.1%
Equity and liabilities €376k
Equity
€115k ▲ 26.7%
Debt
€261k ▼ 39.3%
Debt's share of the balance-sheet total falls from 82.6% to 69.4%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€62k▲
2024 · €47k
Cash flow
€40k▲
2024 · €30k
Current ratio
0.15▼
2024 · 0.75
Debt to equity
2.27▼
2024 · 4.73
ROE
21.0%▲
2024 · 20.1%
ROA
6.4%▲
2024 · 3.5%
Interest coverage
6.67▲
2024 · 6.64
Debt ≤ 1 year
€133k▼
2024 · €272k
Debt > 1 year
€128k▼
2024 · €158k
Income taxes
€12k▲
2024 · €10k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €9k | €4k | €9k | €12k | €16k | ▲ 38.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | €80k | - |
| Other operating charges640/8 | €548 | €6k | €3k | €2k | €3k | ▲ 15.9% |
| Non-recurring operating charges66A | - | - | €1k | - | - | - |
| Gross operating margin9900 | €19k | €40k | €7k | €49k | €144k | ▲ 192% |
| Operating profit (loss)9901 | €9k | €30k | €-6k | €35k | €46k | ▲ 28.7% |
| Financial income75/76B | - | €6 | €636 | €64 | €13 | ▼ 79.2% |
| Recurring financial income75 | - | €6 | €636 | €64 | €13 | ▼ 79.2% |
| Financial charges65/66B | €51 | €311 | €920 | €7k | €9k | ▲ 30.3% |
| Recurring financial charges65 | €51 | €311 | €920 | €7k | €9k | ▲ 30.3% |
| Profit (loss) for the period before taxes9903 | €9k | €29k | €-6k | €28k | €36k | ▲ 28.0% |
| Income taxes67/77 | €2k | €9k | €622 | €10k | €12k | ▲ 20.0% |
| Profit (loss) for the period9904 | €7k | €21k | €-7k | €18k | €24k | ▲ 32.4% |
| Profit (loss) for the period to be appropriated9905 | €7k | €21k | €-7k | €18k | €24k | ▲ 32.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €153k | €284k | €543k | €521k | €376k | ▼ 27.8% |
| Fixed assets21/28 | €88k | €194k | €271k | €318k | €356k | ▲ 12.1% |
| Tangible fixed assets22/27 | €88k | €194k | €271k | €318k | €356k | ▲ 12.1% |
| Land and buildings22 | €53k | €53k | €53k | €53k | €326k | ▲ 521% |
| Furniture and vehicles24 | €7k | €39k | €31k | €26k | €30k | ▲ 18.9% |
| Assets under construction and advance payments27 | €29k | €103k | €188k | €240k | - | - |
| Current assets29/58 | €64k | €90k | €272k | €203k | €20k | ▼ 90.1% |
| Stocks and contracts in progress3 | - | - | - | €9k | - | - |
| Stocks30/36 | - | - | - | €9k | - | - |
| Amounts receivable within one year40/41 | €58k | €18k | €261k | €191k | €17k | ▼ 91.2% |
| Trade receivables40 | €58k | €7k | €257k | €172k | €14k | ▼ 91.7% |
| Other amounts receivable41 | - | €11k | €3k | €18k | €3k | ▼ 86.2% |
| Cash at bank and in hand54/58 | €6k | €35k | €10k | €795 | €818 | ▲ 2.9% |
| Deferred charges and accrued income490/1 | - | €37k | €1k | €4k | €3k | ▼ 25.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €153k | €284k | €543k | €521k | €376k | ▼ 27.8% |
| Equity10/15 | €59k | €80k | €73k | €91k | €115k | ▲ 26.7% |
| Contributions10/11 | €52k | €52k | €52k | €52k | €52k | = |
| Profit (loss) carried forward14 | €7k | €28k | €21k | €39k | €63k | ▲ 62.3% |
| Amounts payable17/49 | €94k | €204k | €471k | €430k | €261k | ▼ 39.3% |
| Amounts payable after more than one year17 | - | €18k | €11k | €158k | €128k | ▼ 19.1% |
| Financial debts170/4 | - | €18k | €11k | €158k | €128k | ▼ 19.1% |
| Amounts payable within one year42/48 | €75k | €17k | €458k | €272k | €133k | ▼ 51.1% |
| Current portion of amounts payable after more than one year42 | - | €6k | €6k | €30k | €30k | ▼ 0.7% |
| Trade debts44 | €58k | - | €233k | €173k | €23k | ▼ 86.9% |
| Suppliers440/4 | €58k | - | €233k | €173k | €23k | ▼ 86.9% |
| Advances received on contracts in progress46 | - | - | - | €30k | - | - |
| Taxes, remuneration and social security45 | €6k | €11k | €9k | €10k | €25k | ▲ 148% |
| Taxes450/3 | €6k | €11k | €9k | €10k | €25k | ▲ 148% |
| Other amounts payable47/48 | €11k | - | €210k | €28k | €55k | ▲ 96.5% |
| Accrued charges and deferred income492/3 | €19k | €170k | €1k | €1k | €1k | = |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €7k | €21k | €-7k | €18k | €24k | ▲ 32.4% |
| + Depreciation and write-downs630 | €9k | €4k | €9k | €12k | €16k | ▲ 38.0% |
| Operating cash flow (approximation) | €16k | €25k | €2k | €30k | €40k | ▲ 34.6% |
| Investment in fixed assets (approximation) | - | €-110k | €-86k | €-58k | €-54k | ▲ 6.3% |
| Change in cash | - | €29k | €-25k | €-10k | €23 | ▲ 100% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
31-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
31-12
Financial
Highest result since 2021net €24k ▲32.4%
Operating result €46k, net result €24k, both a record.
31-12
Financial
Equity above €100kEq €115k ▲26.7%
2 profitable years in a row build equity to €115k.
29-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 29 days late
2024
31-12
Financial
Back to profitnet €18k
Net result €18k after one loss-making year.
16-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 47 days late
31-01
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 184 days late
2023
31-12
Financial
Weakest financial yearnet €-7k
Net result drops to €-7k, the lowest in the series; recovery starts the following year.
2022
31-12
Financial
Liquidity times 6current ratio 5.32
Current ratio from 0.86 to 5.32; short-term debt falls from €75k to €17k.
19-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 19 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Zaventem · 1 establishment unit since 2021
Ground area
5,749 m²
Building footprint
1,589 m²
Volume, LiDAR
15,219 m³
2 parcels, Brussels, Flanders · tallest building 13.3 m, ±3 floors. Linked by address, not a title deed.
280
companies at this address
See who is registered here
1 establishment unit
DYNAST IMMO
since 20212.331.414.992
2 parcels
Flanders
1
(50%)
Brussels
1
(50%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23094D0036/00W000 | Flanders | 5,436 m² | 1 · 1,487 m² | 12.6 m · 3 fl. |
| 21302A0025/00V012 | Brussels | 313 m² | 1 · 102 m² | 13.3 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
TAELEMANS & CO
BE 0892.835.510
Asse · Eq €115,244
GloReno
BE 0660.554.855
Zandhoven · Eq €115,076
MHS PROJECTS
BE 0779.301.166
Kontich · Eq €115,068
Bjorn Rombouts
BE 0700.966.639
Wuustwezel · Eq €114,981
FRESIM
BE 0442.082.448
Welkenraedt · Eq €114,923
Of 9,698 companies in sector 68121 we hold annual accounts for 7,384. 5,343 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded11-05-2021
Fiscal year end31-12
Activities, NACEBEL 2025
68121Development of residential building projects
68110Buying and selling of own real estate
Scores and ratios are computed by Checked and are not a credit decision.