Equity
Equity fell below zero in 2017.
Equity fell below zero in 2017.
Five of the last ten came late. The 2017 accounts came latest: 31 days after the end of the period.
Inactive. The last annual accounts are for financial year 2017.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.
| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
174,864 | 176,531 | 177,814 | 179,906 | 181,190 | 183,454 | 185,920 | 244,380 | 159,393 | 159,590 | 159,994 | |
20 |
- | - | - | - | - | - | - | 335 | 669 | 1,004 | 1,338 | |
21/28 |
2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 335 | 669 | 1,004 | 1,338 | |
28 |
2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | - | - | - | - | |
29/58 |
172,364 | 174,031 | 175,314 | 177,406 | 178,690 | 180,954 | 183,420 | 244,045 | 158,724 | 158,586 | 158,655 | |
3 |
161,380 | 161,380 | 161,380 | 161,380 | 161,380 | 161,380 | 161,381 | 158,308 | 158,308 | 158,308 | 158,308 | |
30/36 |
161,380 | 161,380 | 161,380 | 161,380 | 161,380 | 161,380 | 161,381 | 158,308 | 158,308 | 158,308 | 158,308 | |
40/41 |
219 | 219 | 219 | 219 | 219 | 219 | 219 | 85,371 | 104 | 104 | 173 | |
40 |
- | - | - | - | - | - | - | - | - | - | 63 | |
41 |
219 | 219 | 219 | 219 | 219 | 219 | 219 | 85,371 | 104 | 104 | 110 | |
54/58 |
10,764 | 12,431 | 13,714 | 15,806 | 17,090 | 19,355 | 21,820 | 83 | - | - | - | |
490/1 |
- | - | - | - | - | - | - | 283 | 311 | 174 | 174 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
174,864 | 176,531 | 177,814 | 179,906 | 181,190 | 183,454 | 185,920 | 244,380 | 159,393 | 159,590 | 159,994 | |
10/15 |
-7,256 | 4,739 | 12,627 | 20,321 | 27,743 | 35,781 | 43,295 | 51,131 | -20,789 | -11,031 | 2,760 | |
10/11 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 20,000 | 20,000 | 20,000 | |
100 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
101 |
- | - | - | - | - | - | - | - | 80,000 | 80,000 | 80,000 | |
14 |
-107,256 | -95,261 | -87,373 | -79,679 | -72,257 | -64,219 | -56,705 | -48,869 | -40,789 | -31,031 | -17,240 | |
17/49 |
182,120 | 171,791 | 165,187 | 159,584 | 153,447 | 147,673 | 142,625 | 193,249 | 180,182 | 170,621 | 157,233 | |
42/48 |
182,120 | 171,791 | 165,187 | 159,584 | 153,447 | 147,673 | 142,625 | 191,150 | 179,230 | 169,579 | 156,410 | |
43 |
- | - | - | - | - | - | - | 139,000 | 139,000 | 143,209 | 139,102 | |
430/8 |
- | - | - | - | - | - | - | 139,000 | 139,000 | 143,209 | 139,102 | |
44 |
- | 103 | 102 | 101 | 98 | 222 | 845 | 441 | 1,260 | 237 | 817 | |
440/4 |
- | 103 | 102 | 101 | 98 | 222 | 845 | 441 | 1,260 | 237 | 817 | |
47/48 |
182,120 | 171,688 | 165,085 | 159,483 | 153,349 | 147,451 | 141,780 | 51,710 | 38,970 | 26,133 | 16,491 | |
492/3 |
- | - | - | - | - | - | - | 2,099 | 952 | 1,042 | 823 | |
| Income statement | ||||||||||||
9900 |
- | -638 | -634 | -695 | -905 | -821 | -1,434 | -1,965 | -913 | -1,488 | -1,082 | |
60/61 |
- | - | - | - | - | - | - | 1,965 | 919 | 1,488 | 1,132 | |
630 |
- | - | - | - | - | - | 335 | 335 | 335 | 335 | 335 | |
640/8 |
- | 552 | 600 | 449 | 1,141 | 1,031 | 568 | 683 | 485 | 713 | 1,748 | |
9901 |
- | -1,190 | -1,234 | -1,144 | -2,045 | -1,852 | -2,337 | -2,983 | -1,732 | -2,536 | -3,164 | |
75/76B |
- | - | - | 1 | - | 11 | 10 | - | - | 1 | 39 | |
75 |
- | - | - | 1 | - | 11 | 10 | - | - | 1 | 39 | |
65/66B |
3,695 | 6,698 | 6,460 | 6,279 | 5,993 | 5,671 | 5,507 | 5,098 | 8,026 | 11,257 | 14,115 | |
65 |
3,695 | 6,698 | 6,460 | 6,279 | 5,993 | 5,671 | 5,507 | 5,098 | 8,026 | 11,257 | 14,115 | |
9903 |
-3,695 | -7,888 | -7,694 | -7,421 | -8,038 | -7,512 | -7,834 | -8,080 | -9,758 | -13,791 | -17,240 | |
67/77 |
- | - | - | - | - | 2 | 2 | - | - | - | - | |
9904 |
-3,695 | -7,888 | -7,694 | -7,421 | -8,038 | -7,514 | -7,836 | -8,080 | -9,758 | -13,791 | -17,240 | |
9905 |
-3,695 | -7,888 | -7,694 | -7,421 | -8,038 | -7,514 | -7,836 | -8,080 | -9,758 | -13,791 | -17,240 | |
| Appropriation of the result | ||||||||||||
9906 |
-107,256 | -95,261 | -87,373 | -79,679 | -72,257 | -64,219 | -56,705 | -48,869 | -40,789 | -31,031 | -17,240 | |
| Document | ||||||||||||
Source: Annual accounts 2017 (PDF), filed on 31-08-2018.
2017 annual accounts filed 31 days after the deadline. Filed on 31 August 2018, deadline 31 July 2018 (7 months after the close on 31 December 2017, Companies Code art. 3:10). Source: NBB, 2018-59400464.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2017 | micro format | 31-08-2018 | 2018-59400464 | |
| 30-06-2017 | micro format | 31-01-2018 | 2018-03800224 | |
| 30-06-2016 | abbreviated format | 05-01-2017 | 2017-00500089 | |
| 30-06-2015 | abbreviated format | 23-12-2015 | 2015-70200592 | |
| 30-06-2014 | abbreviated format | 12-01-2015 | 2015-01000098 | |
| 30-06-2013 | abbreviated format | 12-02-2014 | 2014-03400113 | |
| 30-06-2012 | abbreviated format | 21-12-2012 | 2012-67600021 | |
| 30-06-2011 | abbreviated format | 01-02-2012 | 2012-02400121 | |
| 30-06-2010 | abbreviated format | 23-12-2010 | 2010-64700274 | |
| 30-06-2009 | abbreviated format | 25-02-2010 | 2010-05500286 | |
| 30-06-2008 | abbreviated format | 13-02-2009 | 2009-04600074 | |
| 30-06-2007 | abbreviated format | 28-02-2008 | 2008-05900209 |
| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | -2,002 | -2,648 | -1,398 | -2,201 | -2,830 | ||
| - | - | - | - | - | - | -7,501 | -7,746 | -9,423 | -13,457 | -16,905 | ||
| - | - | - | - | - | - | 2,500 | 0 | 0 | 0 | - | ||
| -1,667 | -1,284 | -2,091 | -1,284 | -2,265 | -2,465 | 21,737 | - | - | - | - | ||
| -9,756 | 2,239 | 10,127 | 17,821 | 25,243 | 33,281 | 40,795 | 52,895 | -20,507 | -10,993 | 2,245 | ||
| -4.1% | 2.7% | 7.1% | 11.3% | 15.3% | 19.5% | 23.3% | 20.9% | -13.0% | -6.9% | 1.7% | ||
| 0.95 | 1.01 | 1.06 | 1.11 | 1.16 | 1.23 | 1.29 | 1.28 | 0.89 | 0.94 | 1.01 | ||
| 0.06 | 0.07 | 0.08 | 0.10 | 0.11 | 0.13 | 0.15 | 0.45 | 0.00 | 0.00 | 0.00 | ||
| - | 36.25 | 13.08 | 7.85 | 5.53 | 4.13 | 3.29 | 3.78 | - | - | 56.97 | ||
| - | -166.4% | -60.9% | -36.5% | -29.0% | -21.0% | -18.1% | -15.8% | - | - | -624.6% | ||
| -2.1% | -4.5% | -4.3% | -4.1% | -4.4% | -4.1% | -4.2% | -3.3% | -6.1% | -8.6% | -10.8% | ||
| - | - | - | - | - | - | - | 82 days | 500 days | 58 days | 263 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2016 is a loss of €1,190, smaller than the loss of €1,234 in 2015.
Equity is negative. Debt (€182,120) exceeds the balance-sheet total (€174,864).
Source: lists of holdings in the owners' accounts
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
DYNAMO is no longer in the KBO register.
If something looks wrong or is missing, please tell us.