Equity
DYNAMIT paid out €199,270 in dividends. That is 223% of the 2025 profit.
DYNAMIT paid out €199,270 in dividends. That is 223% of the 2025 profit.
Short-term debts rose from €39,806 to €206,878.
Three of the last ten came late. The 2023 accounts came latest: 14 days after the end of the period.
The dashed line is the sector median: 0.1% across 48,570 companies (NACE 70, micro).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, micro). It does better than 37% of them on solvency, 57% on liquidity, 23% on profitability and 26% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Liquidity is ample, with a current ratio of 4.68 (23.78 in 2024), above the usual 1.5. Short-term debt is 10.6% and cash 12.1% of total assets. However, 61.8% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 17 days before the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| DYNAMIT Kapellen | €2.0m | €126,189 | 38.2% | - |
| COOLBERRY Antwerp | €2.2m | €123,022 | 77.6% | - |
| MonusOne Antwerp | €1.8m | €115,205 | 99.9% | - |
| Van den Branden Kris Lier | €2.1m | €135,390 | 97.9% | - |
| PANORAMA Antwerp | €2.5m | €122,824 | 23.4% | - |
| D. Huysmans Merksplas | €2.0m | €120,399 | 62.4% | - |
| growth partner group Antwerp | €2.0m | €100,806 | 96.9% | - |
These companies have the same main activity as DYNAMIT: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €1.8m and €2.5m, founded between 2012 and 2016.
DYNAMIT files the abbreviated format. That format states no turnover. The gross margin rose from €65,618 in 2015 to €126,189 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €200,000. Estimated: probably between €160,000 and €260,000.
Amounts without an identifiable currency are taken as euros.
Higher than 38% of 10,855 companies in 2025.
Higher than 78% of 10,477 companies in 2025.
Higher than 47% of 10,724 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
2.0m | 1.9m | 1.9m | 1.8m | 1.6m | 1.7m | 1.6m | 1.5m | 2.0m | 2.0m | 2.0m | |
20 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
21/28 |
986,414 | 986,414 | 986,414 | 986,580 | 983,334 | 983,500 | 989,557 | 994,787 | 1.5m | 1.5m | 1.4m | |
21 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
22/27 |
- | - | - | 166 | 331 | 497 | 6,554 | 11,784 | 17,676 | 23,567 | - | |
22 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
23 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
24 |
- | - | - | 166 | 331 | 497 | 6,554 | 11,784 | 17,676 | 23,567 | 0 | |
26 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
27 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
28 |
986,414 | 986,414 | 986,414 | 986,414 | 983,003 | 983,003 | 983,003 | 983,003 | 1.4m | 1.4m | 1.4m | |
29/58 |
967,315 | 946,741 | 873,689 | 817,940 | 646,830 | 735,298 | 598,069 | 519,820 | 489,901 | 487,016 | 518,983 | |
29 |
100,000 | 100,000 | - | - | - | - | - | - | - | - | - | |
290 |
100,000 | 100,000 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
291 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
3 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
30/36 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
37 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
40/41 |
630,070 | 651,314 | 744,393 | 632,207 | 479,784 | 686,979 | 453,734 | 448,594 | 337,151 | 248,125 | 249,667 | |
40 |
19,965 | 19,965 | - | 19,965 | 19,965 | 19,965 | 19,965 | 16,850 | 127,050 | 30,000 | 47,300 | |
41 |
610,105 | 631,349 | 744,393 | 612,242 | 459,819 | 667,014 | 433,769 | 431,744 | 210,101 | 218,125 | 202,367 | |
50/53 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
54/58 |
236,675 | 189,420 | 124,808 | 166,522 | 145,384 | 34,448 | 132,203 | 61,857 | 152,749 | 238,891 | 269,006 | |
490/1 |
570 | 6,008 | 4,488 | 19,210 | 21,662 | 13,871 | 12,132 | 9,369 | 0 | 0 | 311 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
2.0m | 1.9m | 1.9m | 1.8m | 1.6m | 1.7m | 1.6m | 1.5m | 2.0m | 2.0m | 2.0m | |
10/15 |
746,852 | 856,852 | 816,717 | 750,777 | 549,453 | 506,335 | 364,462 | 159,106 | 107,393 | 60,687 | 32,493 | |
10/11 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
101 |
- | - | - | - | - | - | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | |
11 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
1100/10 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
12 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
13 |
728,302 | 838,302 | 798,167 | 732,227 | 530,903 | 487,785 | 352,062 | 146,706 | 94,993 | 48,287 | 20,093 | |
130/1 |
- | - | - | - | - | 1,855 | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,855 | 1,855 | 1,855 | 1,855 | 1,005 | |
1311 |
- | - | - | - | - | 1,855 | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
1313 |
- | - | - | - | - | 0 | - | - | - | - | - | |
1319 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
132 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
133 |
728,302 | 838,302 | 798,167 | 732,227 | 530,903 | 485,930 | 350,207 | 144,851 | 93,138 | 46,432 | 19,088 | |
14 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
15 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
160/5 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
160 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | |
161 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | |
162 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | |
163 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | |
164/5 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | |
168 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
17/49 |
1.2m | 1.1m | 1.0m | 1.1m | 1.1m | 1.2m | 1.2m | 1.4m | 1.8m | 1.9m | 1.9m | |
17 |
1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.1m | 1.2m | 1.3m | 1.8m | 1.8m | |
170/4 |
1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.1m | 1.2m | 1.3m | 1.8m | 1.8m | |
175 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
176 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
178/9 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
42/48 |
206,878 | 39,806 | 43,385 | 53,203 | 74,553 | 169,190 | 94,224 | 158,681 | 562,124 | 102,542 | 84,579 | |
42 |
- | - | - | - | 36,839 | 73,149 | 72,451 | 77,708 | 523,554 | 70,395 | 69,723 | |
430/8 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
439 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
44 |
471 | 1,438 | 5,578 | 1,988 | - | 15,529 | - | 35,579 | 3,448 | - | - | |
440/4 |
471 | 1,438 | 5,578 | 1,988 | - | 15,529 | 0 | 35,579 | 3,448 | 0 | 0 | |
441 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
46 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
45 |
29,073 | 27,950 | 9,905 | 23,693 | 9,038 | 36,514 | 20,295 | 16,529 | 24,545 | 22,697 | 14,857 | |
450/3 |
14,609 | 27,950 | 9,905 | 23,693 | 9,038 | 17,668 | 20,295 | 15,629 | 24,545 | 22,697 | 11,791 | |
454/9 |
14,464 | - | - | - | - | 18,846 | 0 | 900 | 0 | 0 | 3,066 | |
47/48 |
177,334 | 10,417 | 27,902 | 27,521 | 28,677 | 43,998 | 1,478 | 28,865 | 10,577 | 9,450 | 0 | |
492/3 |
- | 36,497 | - | 540 | 6,158 | 6,434 | 18,953 | 14,381 | 30,450 | 22,083 | 6,245 | |
| Income statement | ||||||||||||
70 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | |
76A |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
9900 |
126,189 | 124,970 | 128,291 | 117,345 | 130,475 | 154,077 | 128,045 | 132,641 | 108,903 | 80,832 | 65,618 | |
60/61 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | |
62 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
630 |
- | - | 166 | 166 | 166 | 6,057 | 6,057 | 5,892 | 5,892 | 5,892 | 0 | |
631/4 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
635/8 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
640/8 |
359 | 1,575 | 1,239 | 1,292 | 1,042 | 1,041 | 1,585 | 1,125 | 162 | 221 | 1,958 | |
649 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
66A |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
9901 |
125,830 | 123,395 | 126,886 | 115,887 | 129,268 | 146,979 | 120,402 | 125,624 | 102,849 | 74,719 | 63,660 | |
75/76B |
- | - | - | 146,509 | 144,323 | 101,458 | 147,310 | 8,116 | 4,931 | 5,008 | 470 | |
75 |
- | - | - | 146,509 | 144,323 | 101,458 | 147,310 | 8,116 | 4,931 | 5,008 | 470 | |
76B |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | |
65/66B |
160 | 67,470 | 35,829 | 17,637 | 17,746 | 19,523 | 20,386 | 23,148 | 33,742 | 36,475 | 34,213 | |
65 |
160 | 67,470 | 35,829 | 17,637 | 17,746 | 19,523 | 20,386 | 23,148 | 33,742 | 36,475 | 34,213 | |
66B |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | |
9903 |
125,670 | 55,925 | 91,057 | 244,760 | 255,845 | 228,914 | 247,326 | 110,592 | 74,039 | 43,252 | 29,917 | |
67/77 |
36,401 | 15,790 | 25,116 | 43,436 | 34,379 | 44,691 | 41,971 | 29,467 | 27,333 | 15,058 | 9,824 | |
9904 |
89,269 | 40,135 | 65,941 | 201,324 | 221,466 | 184,224 | 205,355 | 81,125 | 46,706 | 28,194 | 20,093 | |
789 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
689 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
9905 |
89,269 | 40,135 | 65,941 | 201,324 | 221,466 | 184,224 | 205,355 | 81,125 | 46,706 | 28,194 | 20,093 | |
| Appropriation of the result | ||||||||||||
9906 |
89,269 | 40,135 | 65,941 | 201,324 | 221,466 | 184,224 | 205,355 | 81,125 | 46,706 | 28,194 | 20,093 | |
791/2 |
199,270 | - | - | - | 28,348 | 48,500 | 0 | 0 | 0 | 0 | 0 | |
691/2 |
89,269 | 40,135 | 65,941 | 201,324 | 71,466 | 184,224 | 205,355 | 51,713 | 46,706 | 28,194 | 20,093 | |
691 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
6920 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 850 | 1,005 | |
6921 |
89,269 | 40,135 | 65,941 | 201,324 | 71,466 | 184,224 | 205,355 | 51,713 | 46,706 | 27,344 | 19,088 | |
694/7 |
199,270 | - | - | - | 178,348 | 48,500 | - | 29,412 | - | - | - | |
694 |
199,270 | - | - | - | 178,348 | 48,500 | 0 | 29,412 | 0 | 0 | 0 | |
695 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
696 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | |
| Document | ||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 05-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 05-06-2026 | 2026-00141982 | |
| 31-12-2024 | abbreviated format | 15-07-2025 | 2025-00273690 | |
| 31-12-2023 | abbreviated format | 14-08-2024 | 2024-00343435 | |
| 31-12-2022 | abbreviated format | 10-07-2023 | 2023-00231127 | |
| 31-12-2021 | abbreviated format | 08-07-2022 | 2022-20166750 | |
| 31-12-2020 | abbreviated format | 29-06-2021 | 2021-25900377 | |
| 31-12-2019 | abbreviated format | 13-08-2020 | 2020-41000259 | |
| 31-12-2018 | abbreviated format | 25-07-2019 | 2019-37300075 | |
| 31-12-2017 | abbreviated format | 30-07-2018 | 2018-39100486 | |
| 31-12-2016 | abbreviated format | 08-08-2017 | 2017-41700566 | |
| 31-12-2015 | abbreviated format | 29-08-2016 | 2016-49500132 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | 127,052 | 116,053 | 129,433 | 153,036 | 126,459 | 131,516 | 108,741 | 80,611 | 63,660 | ||
| - | - | 66,106 | 201,489 | 221,632 | 190,281 | 211,413 | 87,017 | 52,598 | 34,086 | 20,093 | ||
| - | - | 0 | 3,411 | 0 | 0 | 828 | 0 | 0 | 29,459 | 1.4m | ||
| 47,256 | 64,612 | -41,714 | 21,139 | 110,935 | -97,755 | 70,346 | -90,893 | -86,142 | -30,114 | - | ||
| 760,438 | 906,935 | 830,303 | 764,737 | 572,277 | 566,108 | 503,845 | 361,140 | -72,223 | 384,474 | 434,404 | ||
| 38.2% | 44.3% | 43.9% | 41.6% | 33.7% | 29.5% | 23.0% | 10.5% | 5.5% | 3.1% | 1.7% | ||
| 4.68 | 23.78 | 20.14 | 15.37 | 8.68 | 4.35 | 6.35 | 3.28 | 0.87 | 4.75 | 6.14 | ||
| 1.62 | 1.26 | 1.28 | 1.40 | 1.97 | 2.39 | 3.36 | 8.52 | 17.20 | 31.25 | 59.49 | ||
| 12.0% | 4.7% | 8.1% | 26.8% | 40.3% | 36.4% | 56.3% | 51.0% | 43.5% | 46.5% | 61.8% | ||
| 4.6% | 2.1% | 3.5% | 11.2% | 13.6% | 10.7% | 12.9% | 5.4% | 2.4% | 1.4% | 1.0% | ||
| - | - | 3.55 | 6.58 | 7.29 | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Financial fixed assets | - | - | - | €3,411 | - |
| - | - | €166 | €166 | €166 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 2% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 55.7% to 61.8%. Equity is lower and debt is higher.
Source: list of holdings in its own 2025 accounts. Every holding stands with its own latest accounts.
The board mandates are listed under Board mandates elsewhere. The network lets you explore the same ties.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Dennenburgdreef 17 registered office 2950 Kapellen | 27-11-2014 | 2.237.218.391 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11902H0002/00N003 | 1,396 m² | 1 · 125 m² | 9.8 m · 2 |
If something looks wrong or is missing, please tell us.