Skip to content

DYNAMISME 2000

Active
Public limited companyfounded 1988active for 37 yearsBaalhoek 50, 1853 Grimbergen, Belgium11 active companies are registered at this addressKBO/BCE: BE 0436.038.358
Summary

DYNAMISME 2000 has been active since 1988 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €354,042 and a net result of €1,424. Equity remains stable across the filed financial years (±0.3% per year). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €130,000
Estimated: probably between €78,000 and €230,000
EBIT margin
Not included in this filing
Net result
€1,424▼ 89.9%
2024 · €14,036
Working capital
€40,277
2024 · -€14,454
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen two years in a row; 2025 is 63% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€11,688 2025 Net result€1,424 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€18,542--€5,801-€3,903▲ 32.7%-€12,559▼ 222%€33,781€31,478▼ 6.8%€11,688▼ 62.9%
Net result€14,453--€9,294-€14,608▼ 57.2%-€14,443▲ 1.1%€18,521€14,036▼ 24.2%€1,424▼ 89.9%
Equity€396,888-€349,113▼ 12.0%€334,505▼ 4.2%€320,062▼ 4.3%€338,583▲ 5.8%€352,619▲ 4.1%€354,042▲ 0.4%
Total assets€508,102-€458,602▼ 9.7%€409,289▼ 10.8%€694,587▲ 69.7%€699,822▲ 0.8%€698,220▼ 0.2%€754,435▲ 8.1%
Debt€111,214-€109,489▼ 1.6%€74,784▼ 31.7%€374,526▲ 401%€361,239▼ 3.5%€345,601▼ 4.3%€400,393▲ 15.9%
Working capital-€13,130-€154,766€98,966▼ 36.1%€51,834▼ 47.6%€9,510▼ 81.7%-€14,454€40,277
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €754,435
Fixed assets €642,087 ▼ 2.3%
Current assets €112,348 ▲ 172%
Equity and liabilities €754,435
Equity €354,042 ▲ 0.4%
Debt €400,393 ▲ 15.9%
Debt's share of the balance-sheet total rises from 49.5% to 53.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€28,092▼
2024 · €36,975
Cash flow
€17,827▼
2024 · €19,534
Current ratio
1.56▲
2024 · 0.74
Debt to equity
1.13▲
2024 · 0.98
ROE
0.4%▼
2024 · 4.0%
ROA
0.2%▼
2024 · 2.0%
Interest coverage
2.87▼
2024 · 3.57
Debt ≤ 1 year
€72,070▲
2024 · €55,777
Debt > 1 year
€326,322▲
2024 · €287,824
Income taxes
€3,289▼
2024 · €9,238
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€698,220€754,435▲
Fixed assets21/28€656,896€642,087▼
Tangible fixed assets22/27€656,896€642,087▼
Land and buildings22€631,496€622,236▼
Plant, machinery and equipment23€10,721€10,537▼
Furniture and vehicles24€14,679€9,314▼
Current assets29/58€41,324€112,348▲
Amounts receivable within one year40/41€38,346€43,461▲
Trade receivables40€0-
Other amounts receivable41€38,346€43,461▲
Cash at bank and in hand54/58€1,884€67,714▲
Deferred charges and accrued income490/1€1,094€1,173▲
Equity and liabilities
Total equity and liabilities10/49€698,220€754,435▲
Equity10/15€352,619€354,042▲
Contributions10/11€63,006€63,006=
Capital10€63,006€63,006=
Issued capital100€63,006€63,006=
Revaluation surpluses12€225,190€225,190=
Reserves13€64,422€65,846▲
Non-distributable reserves130/1€9,916€9,916=
Legal reserve130€9,916€9,916=
Distributable reserves133€54,506€55,930▲
Amounts payable17/49€345,601€400,393▲
Amounts payable after more than one year17€287,824€326,322▲
Financial debts170/4€287,824€326,322▲
Amounts payable within one year42/48€55,777€72,070▲
Current portion of amounts payable after more than one year42€29,891€37,567▲
Financial debts43€591€0▼
Credit institutions430/8€591€0▼
Trade debts44€3,058€4,977▲
Suppliers440/4€3,058€4,977▲
Taxes, remuneration and social security45€9,238€12,527▲
Taxes450/3€9,238€12,527▲
Other amounts payable47/48€13,000€17,000▲
Accrued charges and deferred income492/3€2,000€2,000=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,498€16,404▲
Other operating charges640/8€3,480€4,072▲
Gross operating margin9900€40,455€32,164▼
Operating profit (loss)9901€31,478€11,688▼
Financial income75/76B€2,141€2,797▲
Recurring financial income75€2,141€2,797▲
Financial charges65/66B€10,345€9,773▼
Recurring financial charges65€10,345€9,773▼
Profit (loss) for the period before taxes9903€23,274€4,712▼
Income taxes67/77€9,238€3,289▼
Profit (loss) for the period9904€14,036€1,424▼
Profit (loss) for the period to be appropriated9905€14,036€1,424▼
Appropriation of the result
Profit (loss) to be appropriated9906€14,036€1,424▼
Transfer to equity691/2€14,036€1,424▼
To other reserves6921€14,036€1,424▼

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,985€10,985€9,542€18,626€18,364€5,498€16,404▲ 198%
Other operating charges640/8---€12,043€3,261€3,480€4,072▲ 17.0%
Gross operating margin9900€30,060€12,165€9,979€18,111€55,406€40,455€32,164▼ 20.5%
Operating profit (loss)9901€18,542-€5,801-€3,903-€12,559€33,781€31,478€11,688▼ 62.9%
Financial income75/76B---€2,587€2,927€2,141€2,797▲ 30.6%
Recurring financial income75€0-€1,715€2,587€2,927€2,141€2,797▲ 30.6%
Financial charges65/66B---€3,958€11,109€10,345€9,773▼ 5.5%
Recurring financial charges65€4,090€3,493€4,988€3,958€11,109€10,345€9,773▼ 5.5%
Profit (loss) for the period before taxes9903€14,453-€9,294-€7,176-€13,930€25,600€23,274€4,712▼ 79.8%
Income taxes67/77--€7,432€513€7,079€9,238€3,289▼ 64.4%
Profit (loss) for the period9904€14,453-€9,294-€14,608-€14,443€18,521€14,036€1,424▼ 89.9%
Profit (loss) for the period to be appropriated9905€14,453-€9,294-€14,608-€14,443€18,521€14,036€1,424▼ 89.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€508,102€458,602€409,289€694,587€699,822€698,220€754,435▲ 8.1%
Fixed assets21/28€507,098€287,925€294,582€614,972€647,751€656,896€642,087▼ 2.3%
Tangible fixed assets22/27€507,098€287,925€294,582€614,972€647,751€656,896€642,087▼ 2.3%
Land and buildings22---€598,337€633,380€631,496€622,236▼ 1.5%
Plant, machinery and equipment23---€13,961€12,341€10,721€10,537▼ 1.7%
Furniture and vehicles24---€2,674€2,030€14,679€9,314▼ 36.5%
Current assets29/58€1,004€170,676€114,708€79,615€52,071€41,324€112,348▲ 172%
Amounts receivable within one year40/41-€169,706€42,423€46,016€46,787€38,346€43,461▲ 13.3%
Trade receivables40---€0€7,878€0--
Other amounts receivable41---€46,016€38,909€38,346€43,461▲ 13.3%
Cash at bank and in hand54/58€1,004€970€72,285€33,600€4,273€1,884€67,714▲ 36×
Deferred charges and accrued income490/1----€1,010€1,094€1,173▲ 7.2%
Equity and liabilities
Total equity and liabilities10/49€508,102€458,602€409,289€694,587€699,822€698,220€754,435▲ 8.1%
Equity10/15€396,888€349,113€334,505€320,062€338,583€352,619€354,042▲ 0.4%
Contributions10/11€63,006€63,006€63,006€63,006€63,006€63,006€63,006=
Capital10---€63,006€63,006€63,006€63,006=
Issued capital100---€63,006€63,006€63,006€63,006=
Revaluation surpluses12---€225,190€225,190€225,190€225,190=
Reserves13€57,066€57,066€46,308€31,865€50,386€64,422€65,846▲ 2.2%
Non-distributable reserves130/1---€9,916€9,916€9,916€9,916=
Legal reserve130---€9,916€9,916€9,916€9,916=
Distributable reserves133---€21,950€40,470€54,506€55,930▲ 2.6%
Profit (loss) carried forward14€13,144€3,850€0-----
Amounts payable17/49€111,214€109,489€74,784€374,526€361,239€345,601€400,393▲ 15.9%
Amounts payable after more than one year17€93,580€91,578€57,043€344,744€316,678€287,824€326,322▲ 13.4%
Financial debts170/4---€344,744€316,678€287,824€326,322▲ 13.4%
Amounts payable within one year42/48€14,134€15,911€15,741€27,781€42,560€55,777€72,070▲ 29.2%
Current portion of amounts payable after more than one year42---€27,299€29,074€29,891€37,567▲ 25.7%
Financial debts43-----€591€0▼ 100%
Credit institutions430/8-----€591€0▼ 100%
Trade debts44€212€1,237€472€53€6,407€3,058€4,977▲ 62.8%
Suppliers440/4---€53€6,407€3,058€4,977▲ 62.8%
Taxes, remuneration and social security45---€429€7,079€9,238€12,527▲ 35.6%
Taxes450/3---€429€7,079€9,238€12,527▲ 35.6%
Other amounts payable47/48-----€13,000€17,000▲ 30.8%
Accrued charges and deferred income492/3---€2,000€2,000€2,000€2,000=
Line2019202020212022202320242025Change
Profit (loss) for the period9904€14,453-€9,294-€14,608-€14,443€18,521€14,036€1,424▼ 89.9%
+ Depreciation and write-downs630€10,985€10,985€9,542€18,626€18,364€5,498€16,404▲ 198%
Operating cash flow (approximation)€25,438€1,692-€5,066€4,184€36,884€19,534€17,827▼ 8.7%
Investment in fixed assets (approximation)-€208,188-€16,199-€339,017-€51,142-€14,643-€1,595▲ 89.1%
Change in cash--€34€71,315-€38,685-€29,326-€2,390€65,830-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 24-12-2025 2025-00589606
30-06-2024 micro format 19-12-2024 2024-00619645
30-06-2023 micro format 24-01-2024 2024-00005205
30-06-2022 micro format 31-01-2023 2023-00011967
30-06-2021 micro format 27-01-2022 2022-02000448
30-06-2020 full format 18-12-2020 2020-76200113
30-06-2019 full format 06-01-2020 2020-00400330
30-06-2018 full format 23-02-2019 2019-05700056
30-06-2017 full format 02-01-2018 2018-00200119
30-06-2016 full format 26-12-2016 2016-71600282

Show all 34 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.