DYNAMIC-WAYS
Annual accounts 2025
abbreviated format, filed on 29-06-2026, 32 days before the deadlineMoney flows
no detail for 2025Balance sheet
balance sheet total €41,586 on 31-12-2025in euro
in euro
Position in the sector
99.9%
Higher than 95% of 11,297 companies in 2025.
-
Higher than 95% of 9,278 companies in 2024.
-20.5%
Lower than 95% of 11,182 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
41,586 | 76,131 | 104,220 | 133,197 | 189,030 | 276,682 | 373,021 | 325,283 | 319,167 | |
20 |
- | - | - | - | - | 1,026 | 2,394 | 3,762 | 5,130 | |
21/28 |
35,771 | 51,053 | 66,896 | 83,614 | 97,008 | 93,421 | 109,410 | 79,285 | 93,492 | |
22/27 |
35,771 | 51,053 | 66,896 | 83,484 | 96,878 | 93,291 | 109,280 | 79,155 | 93,362 | |
23 |
- | - | 179 | 484 | 830 | 5,742 | 10,951 | 17,337 | 22,820 | |
24 |
230 | 489 | 1,131 | 1,208 | 1,724 | 1,232 | 1,039 | 2,047 | 4,551 | |
26 |
35,542 | 50,564 | 65,586 | 81,793 | 94,323 | 86,317 | 97,290 | 59,771 | 65,990 | |
28 |
- | - | - | 130 | 130 | 130 | 130 | 130 | 130 | |
29/58 |
5,814 | 25,078 | 37,324 | 49,583 | 92,021 | 182,235 | 261,217 | 242,237 | 220,545 | |
3 |
- | - | 3,000 | 3,000 | 28,241 | 92,613 | 217,925 | 196,546 | 164,445 | |
30/36 |
- | - | 3,000 | 3,000 | 28,241 | 92,613 | 217,925 | 196,546 | 164,445 | |
40/41 |
355 | 1,151 | 1,579 | 22,110 | 7,985 | 6,399 | 4,545 | 7,071 | 6,500 | |
40 |
- | 95 | 783 | 745 | 2,902 | 1,113 | 566 | 4,271 | 3,491 | |
41 |
355 | 1,056 | 796 | 21,365 | 5,084 | 5,286 | 3,978 | 2,800 | 3,009 | |
54/58 |
3,966 | 21,896 | 30,791 | 21,983 | 50,950 | 77,948 | 30,704 | 32,947 | 45,287 | |
490/1 |
1,493 | 2,031 | 1,954 | 2,490 | 4,846 | 5,275 | 8,043 | 5,673 | 4,312 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
41,586 | 76,131 | 104,220 | 133,197 | 189,030 | 276,682 | 373,021 | 325,283 | 319,167 | |
10/15 |
41,536 | 75,066 | 103,943 | 130,811 | 169,540 | 131,898 | 124,211 | 102,882 | 69,929 | |
10/11 |
55,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | |
100 |
- | - | - | - | - | - | 80,000 | 80,000 | 80,000 | |
13 |
2,000 | 2,000 | 23,943 | 50,811 | 89,540 | 51,898 | 2,000 | 2,000 | - | |
130/1 |
- | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | |
130 |
- | - | - | - | - | - | 2,000 | 2,000 | - | |
1311 |
- | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | |
133 |
2,000 | - | 21,943 | 48,811 | 87,540 | 49,898 | - | - | - | |
14 |
-15,464 | -6,934 | - | - | - | - | 42,211 | 20,882 | -10,071 | |
17/49 |
50 | 1,065 | 278 | 2,387 | 19,490 | 144,784 | 248,810 | 222,402 | 249,238 | |
17 |
- | - | - | - | - | 85,666 | 125,746 | 135,139 | 184,300 | |
170/4 |
- | - | - | - | - | 85,666 | 125,746 | 135,139 | 144,300 | |
178/9 |
- | - | - | - | - | - | - | - | 40,000 | |
42/48 |
50 | 1,065 | 278 | 2,387 | 19,490 | 59,118 | 123,064 | 87,202 | 57,649 | |
42 |
- | - | - | - | - | 5,105 | 9,393 | 9,162 | 8,200 | |
44 |
50 | 573 | 278 | 442 | 2,876 | 4,766 | 25,950 | 46,529 | 30,264 | |
440/4 |
50 | 573 | 278 | 442 | 2,876 | 4,766 | 25,950 | 46,529 | 30,264 | |
46 |
- | - | - | - | 5,600 | 8,350 | - | 10,000 | 5,900 | |
45 |
- | - | - | 1,944 | 11,014 | 3,483 | 9,651 | 10,724 | 13,214 | |
450/3 |
- | - | - | 260 | 8,380 | 78 | 2,684 | 4,942 | 2,343 | |
454/9 |
- | - | - | 1,684 | 2,634 | 3,405 | 6,967 | 5,782 | 10,871 | |
47/48 |
- | 492 | - | - | - | 37,413 | 78,070 | 10,787 | 71 | |
492/3 |
- | - | - | - | - | - | - | 61 | 7,288 | |
| Income statement | ||||||||||
70 |
- | - | - | - | - | - | 757,789 | - | - | |
76A |
- | - | - | - | - | - | - | - | 18 | |
9900 |
11,137 | -10,126 | -9,824 | 1,590 | 95,745 | 70,716 | 94,803 | 99,827 | 70,644 | |
60/61 |
- | - | - | - | - | - | 676,876 | - | - | |
62 |
- | - | - | 24,232 | 27,855 | 38,602 | 44,986 | 42,501 | 49,694 | |
630 |
15,281 | 15,843 | 17,300 | 16,552 | 20,645 | 21,472 | 22,811 | 17,947 | 21,874 | |
631/4 |
- | 3,000 | - | - | - | - | - | - | - | |
640/8 |
527 | 515 | 575 | 475 | 744 | 638 | 968 | 643 | 754 | |
66A |
3,862 | - | 367 | - | - | - | - | 0 | 13 | |
9901 |
-8,533 | -29,484 | -28,066 | -39,669 | 46,501 | 10,004 | 26,038 | 38,736 | -1,691 | |
75/76B |
51 | 661 | 1,250 | 1,717 | 809 | 331 | 1 | 5 | 87 | |
75 |
51 | - | - | 314 | 809 | 331 | 1 | 5 | 87 | |
76B |
- | 661 | 1,250 | 1,403 | - | - | - | - | - | |
65/66B |
48 | 53 | 52 | 777 | 2,000 | 2,648 | 4,630 | 5,662 | 8,467 | |
65 |
48 | 53 | 52 | 777 | 2,000 | 2,648 | 4,630 | 5,662 | 8,467 | |
9903 |
-8,530 | -28,876 | -26,868 | -38,729 | 45,310 | 7,687 | 21,408 | 33,079 | -10,071 | |
67/77 |
- | - | - | - | 7,668 | - | 78 | 127 | - | |
9904 |
-8,530 | -28,876 | -26,868 | -38,729 | 37,642 | 7,687 | 21,330 | 32,953 | -10,071 | |
9905 |
-8,530 | -28,876 | -26,868 | -38,729 | 37,642 | 7,687 | 21,330 | 32,953 | -10,071 | |
| Appropriation of the result | ||||||||||
9906 |
-15,464 | -28,876 | -26,868 | -38,729 | 37,642 | 49,898 | 42,211 | 22,882 | -10,071 | |
14P |
-6,934 | - | - | - | - | - | - | - | - | |
791/2 |
- | 21,943 | 26,868 | 38,729 | - | - | - | - | - | |
691/2 |
- | - | - | - | 37,642 | 49,898 | - | 2,000 | - | |
6920 |
- | - | - | - | - | - | - | 2,000 | - | |
6921 |
- | - | - | - | 37,642 | 49,898 | - | - | - | |
| Social balance sheet | ||||||||||
9087 |
- | - | - | 0.7 | 1 | 1 | 1 | 1 | 2 | |
Hours worked1013 |
- | - | - | 660 | 968 | 1,354 | 1,630 | 1,588 | 1,584 | |
| Document | ||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 29-06-2026 | 2026-00216681 | |
| 31-12-2024 | full format | 20-06-2025 | 2025-00158572 | |
| 31-12-2023 | full format | 21-06-2024 | 2024-00149828 | |
| 31-12-2022 | full format | 12-07-2023 | 2023-00229437 | |
| 31-12-2021 | full format | 11-07-2022 | 2022-20171494 | |
| 31-12-2020 | full format | 21-06-2021 | 2021-22500219 | |
| 31-12-2019 | full format | 27-10-2020 | 2020-63500449 | |
| 31-12-2018 | full format | 03-07-2019 | 2019-28400463 | |
| 31-12-2017 | full format | 15-06-2018 | 2018-19200001 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| 6,748 | -13,641 | -10,766 | -23,118 | 67,146 | 31,476 | 48,849 | 56,683 | 20,183 | ||
| 6,751 | -13,033 | -9,567 | -22,177 | 58,286 | 29,159 | 44,141 | 50,899 | 11,803 | ||
| 0 | 0 | 712 | 3,158 | 23,205 | 4,115 | 51,568 | 2,372 | 113,656 | ||
| -17,930 | -8,894 | 8,808 | -28,967 | -26,999 | 47,244 | -2,242 | -12,341 | - | ||
| 5,765 | 24,014 | 37,047 | 47,197 | 72,532 | 123,117 | 138,153 | 155,035 | 162,896 | ||
| - | - | - | - | - | - | 3.4% | - | - | ||
| 99.9% | 98.6% | 99.7% | 98.2% | 89.7% | 47.7% | 33.3% | 31.6% | 21.9% | ||
| - | 23.55 | - | 20.78 | 4.72 | 3.08 | 2.12 | 2.78 | 3.83 | ||
| - | 23.55 | - | 19.52 | 3.27 | 1.52 | 0.35 | 0.52 | 0.97 | ||
| 0.00 | 0.01 | 0.00 | 0.02 | 0.11 | 1.10 | 2.00 | 2.16 | 3.56 | ||
| -20.5% | -38.5% | -25.8% | -29.6% | 22.2% | 5.8% | 17.2% | 32.0% | -14.4% | ||
| -20.5% | -37.9% | -25.8% | -29.1% | 19.9% | 2.8% | 5.7% | 10.1% | -3.2% | ||
| over 100 | -256.60 | -208.31 | -29.76 | 33.57 | - | - | - | - | ||
| - | - | - | - | - | - | 0 days | - | - | ||
| - | - | - | - | - | - | 14 days | - | - |
A ratio outside any meaningful range has been withheld (balance sheet total €41,586, equity €41,536).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| full-time | 1 | 1 |
| in full-time equivalents | 1 | 1 |
| 0.7 | 1 | |
| On a permanent contract | 1 | 1 |
| Joined | 0 | - |
| Left | 1 | - |
Source: social balance sheet in the 2021 to 2022 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €712 | €3,158 | €23,205 |
| €15,281 | €15,843 | €17,300 | €16,552 | €20,645 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on DYNAMIC-WAYS
The operating result for 2025 is a loss of €8,533, smaller than the loss of €29,484 in 2024.
Debt's share of the balance-sheet total falls from 1.4% to 0.1%. Equity and debt are lower.