Skip to content

DYNAMIC-STORES

Active
Private limited companyfounded 2005active for 21 yearsAvenue Reine Astrid 272, 7180 Seneffe, BelgiumKBO/BCE: BE 0876.546.339
Summary

DYNAMIC-STORES has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5,239 and a net result of €4,349. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 19% of 34,650 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (40 days) Filed on 9 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00510469.

Equity
€5,239▲ 489%
2024 · €890
Total assets
€31,075▼ 16.4%
2024 · €37,170
Net result
€4,349▼ 65.3%
2024 · €12,548
Working capital
€2,156
2024 · -€4,047
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 59% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€5,338 2025 Net result€4,349 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€14,068--€4,745€11,634-€15,896-€1,034▲ 93.5%-€993▲ 3.9%€12,909€5,338▼ 58.6%
Net result€12,506--€6,977€8,174within the sector's middle half-€18,201below the sector's middle half-€4,505below the sector's middle half▲ 75.2%-€3,541below the sector's middle half▲ 21.4%€12,548within the sector's middle half€4,349within the sector's middle half▼ 65.3%
Equity€13,393-€6,416▼ 52.1%€14,590below the sector's middle half▲ 127%-€3,612below the sector's middle half-€8,117below the sector's middle half▼ 125%-€11,658below the sector's middle half▼ 43.6%€890below the sector's middle half€5,239below the sector's middle half▲ 489%
Total assets€32,637-€21,417▼ 34.4%€38,215below the sector's middle half▲ 78.4%€33,041below the sector's middle half▼ 13.5%€23,993below the sector's middle half▼ 27.4%€21,209below the sector's middle half▼ 11.6%€37,170below the sector's middle half▲ 75.3%€31,075below the sector's middle half▼ 16.4%
Debt€19,244-€15,001▼ 22.0%€23,626▲ 57.5%€36,652▲ 55.1%€32,109▼ 12.4%€32,867▲ 2.4%€36,280▲ 10.4%€25,836▼ 28.8%
Working capital€12,831-€5,961▼ 53.5%€14,242within the sector's middle half▲ 139%-€3,318below the sector's middle half-€8,249below the sector's middle half▼ 149%-€11,683below the sector's middle half▼ 41.6%-€4,047below the sector's middle half▲ 65.4%€2,156below the sector's middle half
Solvency41.0%-30.0%▼ 11.1pp38.2%within the sector's middle half▲ 8.2pp-10.9%below the sector's middle half▼ 49.1pp-33.8%below the sector's middle half▼ 22.9pp-55.0%below the sector's middle half▼ 21.1pp2.4%below the sector's middle half▲ 57.4pp16.9%below the sector's middle half▲ 14.5pp
Current ratio1.67-1.40▼ 0.271.60within the sector's middle half▲ 0.210.91below the sector's middle half▼ 0.690.74below the sector's middle half▼ 0.170.64below the sector's middle half▼ 0.100.89below the sector's middle half▲ 0.241.08below the sector's middle half▲ 0.20
Return on assets (ROA)38.3%--32.6%▼ 70.9pp21.4%above the sector's middle half▲ 54.0pp-55.1%below the sector's middle half▼ 76.5pp-18.8%below the sector's middle half▲ 36.3pp-16.7%below the sector's middle half▲ 2.1pp33.8%above the sector's middle half▲ 50.5pp14.0%within the sector's middle half▼ 19.8pp
Staff (FTE)0.4-1▲ 150%0.8below the sector's middle half▼ 20.0%4▲ 400%0.3▼ 92.5%0.1
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €31,075
Fixed assets €3,483 ▼ 29.5%
Current assets €27,592 ▼ 14.4%
Equity and liabilities €31,075
Equity €5,239 ▲ 489%
Debt €25,836 ▼ 28.8%
Debt's share of the balance-sheet total falls from 97.6% to 83.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€6,793▼
2024 · €13,705
Cash flow
€5,804▼
2024 · €13,344
Debt to equity
4.93
ROE
83.0%
Interest coverage
6.74▼
2024 · 37.61
Debt ≤ 1 year
€25,436▼
2024 · €36,280
Staff costs
€1,376
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,818 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.0% went bankrupt
3.7% stopped otherwise
95.1% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,818 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€37,170€31,075▼
Fixed assets21/28€4,937€3,483▼
Tangible fixed assets22/27€4,912€3,458▼
Furniture and vehicles24€4,912€3,458▼
Other tangible fixed assets26€0-
Financial fixed assets28€25€25=
Current assets29/58€32,232€27,592▼
Amounts receivable within one year40/41€25,869€23,024▼
Trade receivables40€21,516€20,277▼
Other amounts receivable41€4,353€2,747▼
Cash at bank and in hand54/58€5,797€3,943▼
Deferred charges and accrued income490/1€567€625▲
Equity and liabilities
Total equity and liabilities10/49€37,170€31,075▼
Equity10/15€890€5,239▲
Contributions10/11€19,428€19,428=
Profit (loss) carried forward14-€18,537-€14,189▲
Amounts payable17/49€36,280€25,836▼
Amounts payable within one year42/48€36,280€25,436▼
Financial debts43€190€0▼
Credit institutions430/8€190€0▼
Trade debts44€13,646€7,066▼
Suppliers440/4€13,646€7,066▼
Taxes, remuneration and social security45€2,314€111▼
Remuneration and social security454/9€2,314€111▼
Other amounts payable47/48€20,130€18,259▼
Accrued charges and deferred income492/3-€400
Income statement Code20242025
Remuneration, social security and pensions62-€1,376
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€795€1,455▲
Other operating charges640/8€525€527▲
Gross operating margin9900€14,230€8,696▼
Operating profit (loss)9901€12,909€5,338▼
Financial income75/76B€4€19▲
Recurring financial income75€4€19▲
Financial charges65/66B€364€1,008▲
Recurring financial charges65€364€1,008▲
Profit (loss) for the period before taxes9903€12,548€4,349▼
Profit (loss) for the period9904€12,548€4,349▼
Profit (loss) for the period to be appropriated9905€12,548€4,349▼
Appropriation of the result
Profit (loss) to be appropriated9906-€18,537-€14,189▲
Profit (loss) brought forward from the previous period14P-€31,086-€18,537▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€6,629€1,581€0-€1,376-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,124€107€107€107€107€107€795€1,455▲ 82.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€926€0---
Other operating charges640/8---€5,266€435€575€525€527▲ 0.4%
Gross operating margin9900€17,609-€152€15,682-€3,894€2,016-€311€14,230€8,696▼ 38.9%
Operating profit (loss)9901€14,068-€4,745€11,634-€15,896-€1,034-€993€12,909€5,338▼ 58.6%
Financial income75/76B---€293€426€0€4€19▲ 407%
Recurring financial income75€69€189€173€293€426€0€4€19▲ 407%
Financial charges65/66B---€2,598€3,897€2,548€364€1,008▲ 177%
Recurring financial charges65€1,631€2,422€3,633€2,598€3,897€2,548€364€1,008▲ 177%
Profit (loss) for the period before taxes9903€12,506-€6,977€8,174-€18,201-€4,505-€3,541€12,548€4,349▼ 65.3%
Income taxes67/77€0--------
Profit (loss) for the period9904€12,506-€6,977€8,174-€18,201-€4,505-€3,541€12,548€4,349▼ 65.3%
Profit (loss) for the period to be appropriated9905€12,506-€6,977€8,174-€18,201-€4,505-€3,541€12,548€4,349▼ 65.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€32,637€21,417€38,215€33,041€23,993€21,209€37,170€31,075▼ 16.4%
Formation expenses20€0--------
Fixed assets21/28€562€454€347€240€132€25€4,937€3,483▼ 29.5%
Intangible fixed assets21€0--------
Tangible fixed assets22/27€537€429€322€215€107€0€4,912€3,458▼ 29.6%
Furniture and vehicles24------€4,912€3,458▼ 29.6%
Other tangible fixed assets26---€215€107€0€0--
Financial fixed assets28€25€25€25€25€25€25€25€25=
Current assets29/58€32,075€20,962€37,868€32,801€23,860€21,184€32,232€27,592▼ 14.4%
Stocks and contracts in progress3€0--------
Amounts receivable within one year40/41€19,344€18,791€32,448€29,989€23,005€17,946€25,869€23,024▼ 11.0%
Trade receivables40---€28,019€22,710€13,890€21,516€20,277▼ 5.8%
Other amounts receivable41---€1,970€295€4,056€4,353€2,747▼ 36.9%
Current investments50/53€0--------
Cash at bank and in hand54/58€12,731€691€3,572€2,301€356€2,699€5,797€3,943▼ 32.0%
Deferred charges and accrued income490/1---€511€498€539€567€625▲ 10.2%
Equity and liabilities
Total equity and liabilities10/49€32,637€21,417€38,215€33,041€23,993€21,209€37,170€31,075▼ 16.4%
Equity10/15€13,393€6,416€14,590-€3,612-€8,117-€11,658€890€5,239▲ 489%
Contributions10/11€18,600€18,600-€19,428€19,428€19,428€19,428€19,428=
Reserves13€828€828-------
Profit (loss) carried forward14-€6,034-€13,012-€4,838-€23,039-€27,544-€31,086-€18,537-€14,189▲ 23.5%
Amounts payable17/49€19,244€15,001€23,626€36,652€32,109€32,867€36,280€25,836▼ 28.8%
Amounts payable within one year42/48€19,244€15,001€23,626€36,119€32,109€32,867€36,280€25,436▼ 29.9%
Financial debts43---€29,483€26,089€0€190€0▼ 100%
Credit institutions430/8---€29,483€26,089€0€190€0▼ 100%
Trade debts44€9,122€6,776€3,572€6,623€5,050€8,165€13,646€7,066▼ 48.2%
Suppliers440/4---€6,623€5,050€8,165€13,646€7,066▼ 48.2%
Taxes, remuneration and social security45---€0€970€5,491€2,314€111▼ 95.2%
Taxes450/3----€970€0---
Remuneration and social security454/9---€0-€5,491€2,314€111▼ 95.2%
Other amounts payable47/48---€13€0€19,211€20,130€18,259▼ 9.3%
Accrued charges and deferred income492/3---€534€0--€400-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€12,506-€6,977€8,174-€18,201-€4,505-€3,541€12,548€4,349▼ 65.3%
+ Depreciation and write-downs630€1,124€107€107€107€107€107€795€1,455▲ 82.9%
Operating cash flow (approximation)€13,629-€6,870€8,281-€18,094-€4,398-€3,434€13,344€5,804▼ 56.5%
Investment in fixed assets (approximation)-€0€0€0€0€0-€5,708€0-
Change in cash--€12,040€2,881-€1,271-€1,945€2,342€3,098-€1,854-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 09-09-2026 2026-00510469
31-12-2024 micro format 31-07-2025 2025-00343884
31-12-2023 micro format 22-08-2024 2024-00398868
31-12-2022 micro format 17-08-2023 2023-00335567
31-12-2021 micro format 30-08-2022 2022-20350397
31-12-2020 micro format 27-08-2021 2021-55200483
31-12-2019 micro format 29-09-2020 2020-57000242
31-12-2018 micro format 30-08-2019 2019-58100306
31-12-2017 micro format 12-09-2018 2018-62800556
31-12-2016 micro format 02-10-2017 2017-65500506

Show all 20 filings

Similar companies · same sector, comparable size

Of the 8,337 active companies whose main activity is site preparation (NACE 43120), figures are known for 3,279. 1,049 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.