DYNAMIC POWER
Annual accounts 2025
micro format, filed on 02-06-2026, 59 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €460,000. Estimated: probably between €230,000 and €1.1m.
Balance sheet
balance sheet total €332,100 on 31-12-2025in euro
in euro
Position in the sector
56.0%
Higher than 62% of 13,805 companies in 2025.
1.95
Higher than 57% of 13,186 companies in 2025.
16.9%
Higher than 80% of 13,365 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
332,100 | 259,422 | 219,629 | 204,122 | 126,887 | 186,515 | 155,594 | 106,809 | 98,840 | 91,488 | 108,751 | 26,173 | 24,607 | 86,405 | 110,655 | 199,322 | 274,787 | 624,212 | |
21/28 |
63,515 | 26,737 | 36,042 | 9,146 | 18,736 | 28,358 | 31,119 | 44,348 | 28,264 | 19,144 | 16,522 | - | - | - | 38 | 2,716 | 5,372 | 1,644 | |
22/27 |
63,515 | 26,737 | 36,042 | 9,146 | 18,736 | 28,358 | 31,119 | 44,348 | 28,264 | 19,144 | 16,522 | - | - | - | 38 | 2,716 | 5,372 | 1,644 | |
22 |
3,571 | 4,502 | 6,442 | 4,897 | 6,691 | 8,486 | 10,301 | 12,396 | 19,160 | 6,752 | - | - | - | - | - | - | - | - | |
23 |
353 | 641 | 930 | 1,218 | - | 190 | 380 | 570 | 842 | - | - | - | - | - | 14 | 362 | 687 | 1,012 | |
24 |
59,591 | 21,594 | 28,671 | 3,031 | 12,045 | 19,682 | 20,438 | 31,381 | 8,261 | 12,392 | 16,522 | - | - | - | 23 | 2,354 | 4,685 | 631 | |
29/58 |
268,585 | 232,685 | 183,587 | 194,976 | 108,151 | 158,158 | 124,474 | 62,462 | 70,576 | 72,344 | 92,229 | 26,173 | 24,607 | 86,405 | 110,617 | 196,606 | 269,415 | 622,569 | |
3 |
- | - | - | - | 4,445 | 4,445 | 9,445 | 12,202 | 21,427 | 21,427 | 47,789 | 24,769 | 23,607 | 23,735 | 53,410 | 110,172 | 245,957 | 342,131 | |
30/36 |
- | - | - | - | 4,445 | 4,445 | 9,445 | 12,202 | 21,427 | 21,427 | 47,789 | 24,769 | 23,607 | 23,735 | 53,410 | 110,172 | 245,957 | 342,131 | |
40/41 |
29,738 | 11,712 | 32,494 | 46,404 | 26,596 | 26,911 | 19,808 | 38,196 | 37,609 | 23,262 | 14,339 | 1,404 | 98 | 9,039 | 15,082 | 15,277 | 12,245 | 116,374 | |
40 |
28,750 | 10,406 | 29,238 | 46,404 | 26,596 | 25,598 | 19,272 | 38,196 | 37,609 | 23,262 | 14,339 | 1,404 | - | 8,500 | 12,735 | 15,125 | 12,100 | 113,399 | |
41 |
988 | 1,306 | 3,256 | - | - | 1,312 | 537 | - | - | - | - | - | 98 | 539 | 2,347 | 152 | 145 | 2,975 | |
50/53 |
100,000 | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
135,502 | 116,071 | 144,405 | 139,867 | 76,525 | 126,083 | 93,970 | 9,722 | 10,405 | 26,987 | 30,101 | - | 902 | 52,612 | 42,125 | 69,714 | 11,214 | 160,523 | |
490/1 |
3,345 | 4,902 | 6,688 | 8,705 | 585 | 719 | 1,251 | 2,342 | 1,136 | 668 | - | - | - | 1,019 | - | 1,443 | - | 3,540 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
332,100 | 259,422 | 219,629 | 204,122 | 126,887 | 186,515 | 155,594 | 106,809 | 98,840 | 91,488 | 108,751 | 26,173 | 24,607 | 86,405 | 110,655 | 199,322 | 274,787 | 624,212 | |
10/15 |
185,882 | 129,905 | 105,377 | 85,871 | 37,071 | 72,604 | 23,429 | -25,820 | -85,098 | -142,093 | -190,262 | -227,003 | -224,720 | -220,822 | -203,280 | -171,473 | -176,284 | -114,082 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
100 |
- | - | - | - | - | - | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
13 |
165,882 | 109,905 | 85,377 | 65,871 | 52,000 | 52,000 | 3,000 | - | - | - | - | - | - | - | - | - | - | - | |
133 |
165,882 | 109,905 | 85,377 | 65,871 | 52,000 | 52,000 | 3,000 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
- | - | - | - | -34,929 | 604 | 429 | -45,820 | -105,098 | -162,093 | -210,262 | -247,003 | -244,720 | -240,822 | -223,280 | -191,473 | -196,284 | -134,082 | |
17/49 |
146,218 | 129,517 | 114,253 | 118,251 | 89,816 | 113,911 | 132,165 | 132,629 | 183,938 | 233,581 | 299,013 | 253,176 | 249,326 | 307,227 | 313,935 | 370,795 | 451,071 | 738,294 | |
17 |
- | - | - | - | - | - | - | 8,071 | - | - | 6,115 | - | - | - | - | - | - | - | |
170/4 |
- | - | - | - | - | - | - | 8,071 | - | - | 6,115 | - | - | - | - | - | - | - | |
42/48 |
138,040 | 121,505 | 114,253 | 115,929 | 89,816 | 113,911 | 132,165 | 124,558 | 183,938 | 233,581 | 292,898 | 253,176 | 249,326 | 307,227 | 312,831 | 370,069 | 450,083 | 733,349 | |
42 |
- | - | - | - | - | - | 8,071 | 12,009 | - | 6,115 | 10,308 | - | - | - | - | - | - | - | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 75,000 | 75,000 | 120,000 | 175,000 | 425,000 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 75,000 | 75,000 | 120,000 | 175,000 | 425,000 | |
44 |
1,513 | 1,496 | 5,472 | 5,556 | 292 | 539 | 94 | 470 | 14,131 | 1,086 | 2,059 | - | - | 1,228 | 783 | 160 | 2,107 | 20,641 | |
440/4 |
1,513 | 1,496 | 5,472 | 5,556 | 292 | 539 | 94 | 470 | 14,131 | 1,086 | 2,059 | - | - | 1,228 | 783 | 160 | 2,107 | 20,641 | |
45 |
18,936 | 14,400 | 9,171 | 22,304 | 8,744 | 29,967 | 19,651 | 12,683 | 5,020 | 5,108 | 4,273 | - | 302 | - | - | 5,127 | 5,148 | - | |
450/3 |
18,936 | 14,400 | 9,171 | 22,304 | 8,744 | 25,967 | 16,651 | 12,683 | 5,020 | 3,108 | 4,273 | - | 302 | - | - | 5,127 | 5,148 | - | |
454/9 |
- | - | - | - | - | 4,000 | 3,000 | - | - | 2,000 | - | - | - | - | - | - | - | - | |
47/48 |
117,591 | 105,609 | 99,610 | 88,068 | 80,780 | 83,406 | 104,349 | 99,396 | 164,787 | 221,272 | 276,258 | 253,176 | 249,025 | 230,999 | 237,047 | 244,782 | 267,828 | 287,708 | |
492/3 |
8,178 | 8,012 | 0 | 2,322 | - | - | - | - | - | - | - | - | - | - | 1,104 | 725 | 988 | 4,945 | |
| Income statement | |||||||||||||||||||
76A |
8,000 | - | - | - | - | - | 50 | 2,926 | 844 | - | - | - | - | - | - | - | - | 10,048 | |
9900 |
98,888 | 53,925 | 40,765 | 73,346 | -20,280 | 81,249 | 90,572 | 82,731 | 71,482 | 55,086 | 41,958 | -1,044 | -2,869 | -12,405 | -23,700 | 17,708 | -33,213 | -105,560 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 117 | 367 | |
630 |
13,303 | 9,305 | 6,252 | 11,033 | 10,919 | 9,351 | 13,228 | 14,641 | 8,942 | 5,819 | 4,131 | - | - | 38 | 2,456 | 2,656 | 2,656 | 995 | |
631/4 |
- | - | - | - | - | 9,445 | 2,757 | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
755 | 727 | 940 | 526 | 658 | 914 | 719 | 1,060 | 661 | 763 | 731 | 1,266 | 1,257 | 1,514 | 1,723 | 1,963 | 3,891 | 4,238 | |
66A |
- | - | - | - | - | - | - | - | 510 | - | - | - | - | 56 | - | 2,855 | 5,922 | - | |
9901 |
84,830 | 43,893 | 33,574 | 61,786 | -31,857 | 61,540 | 73,868 | 67,030 | 61,369 | 48,504 | 37,096 | -2,310 | -4,126 | -13,956 | -27,879 | 13,089 | -39,876 | -111,161 | |
75/76B |
0 | 8 | 0 | 0 | 1 | 9,367 | 4 | 0 | - | - | 12 | 27 | 460 | 81 | 195 | 49 | 1,146 | 1,502 | |
75 |
0 | 8 | 0 | 0 | 1 | 0 | 4 | 0 | - | - | 12 | 27 | 460 | 81 | 195 | 49 | 1,146 | 1,502 | |
76B |
- | - | - | - | - | 9,367 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
7,694 | 8,081 | 5,375 | 3,481 | 3,435 | 3,706 | 4,160 | 7,018 | 3,873 | 335 | 367 | - | 231 | 3,611 | 4,123 | 5,473 | 17,550 | 34,471 | |
65 |
7,694 | 8,081 | 5,375 | 3,481 | 3,435 | 3,706 | 4,160 | 7,018 | 3,873 | 335 | 367 | - | 231 | 3,611 | 4,123 | 5,473 | 17,550 | 34,471 | |
9903 |
77,136 | 35,820 | 28,199 | 58,306 | -35,291 | 67,200 | 69,712 | 60,013 | 57,495 | 48,169 | 36,741 | -2,283 | -3,898 | -17,542 | -31,807 | 4,811 | -62,202 | -134,082 | |
67/77 |
21,160 | 11,291 | 8,694 | 9,506 | 242 | 18,025 | 9,463 | 734 | 501 | - | - | - | - | - | - | - | - | - | |
9904 |
55,977 | 24,529 | 19,505 | 48,800 | -35,533 | 49,175 | 60,249 | 59,278 | 56,995 | 48,169 | 36,741 | -2,283 | -3,898 | -17,542 | -31,807 | 4,811 | -62,202 | -134,082 | |
9905 |
55,977 | 24,529 | 19,505 | 48,800 | -35,533 | 49,175 | 60,249 | 59,278 | 56,995 | 48,169 | 36,741 | -2,283 | -3,898 | -17,542 | -31,807 | 4,811 | -62,202 | -134,082 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
55,977 | 24,529 | 19,505 | 13,871 | -34,929 | 49,604 | 14,429 | -45,820 | -105,098 | -162,093 | -210,262 | -247,003 | -244,720 | -240,822 | -223,280 | -191,473 | -196,284 | -134,082 | |
14P |
- | - | 0 | -34,929 | 604 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
55,977 | 24,529 | 19,505 | 13,871 | - | 49,000 | 3,000 | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
55,977 | 24,529 | 19,505 | 13,871 | - | 49,000 | 3,000 | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | 11,000 | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | 11,000 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 02-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 02-06-2026 | 2026-00131273 | |
| 31-12-2024 | micro format | 15-07-2025 | 2025-00274726 | |
| 31-12-2023 | micro format | 16-07-2024 | 2024-00252547 | |
| 31-12-2022 | micro format | 07-06-2023 | 2023-00121862 | |
| 31-12-2021 | micro format | 03-08-2022 | 2022-20268067 | |
| 31-12-2020 | micro format | 25-08-2021 | 2021-58100519 | |
| 31-12-2019 | micro format | 30-06-2020 | 2020-22400580 | |
| 31-12-2018 | micro format | 01-08-2019 | 2019-43200270 | |
| 31-12-2017 | micro format | 29-08-2018 | 2018-51800335 | |
| 31-12-2016 | micro format | 30-06-2017 | 2017-24700015 | |
| 31-12-2015 | abbreviated format | 03-06-2016 | 2016-15100158 | |
| 31-12-2014 | abbreviated format | 23-06-2015 | 2015-20500384 | |
| 31-12-2013 | abbreviated format | 16-06-2014 | 2014-18400023 | |
| 31-12-2012 | abbreviated format | 05-06-2013 | 2013-14800332 | |
| 31-12-2011 | abbreviated format | 21-06-2012 | 2012-18900503 | |
| 31-12-2010 | abbreviated format | 20-07-2011 | 2011-31800035 | |
| 31-12-2009 | abbreviated format | 06-07-2010 | 2010-27800239 | |
| 31-12-2008 | abbreviated format | 06-07-2009 | 2009-38300335 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 98,133 | 53,198 | 39,826 | 72,819 | -20,938 | 70,890 | 87,096 | 81,671 | 70,311 | 54,323 | 41,227 | - | - | -13,918 | -25,423 | 15,745 | -37,221 | -110,166 | ||
| 69,280 | 33,834 | 25,757 | 59,833 | -24,614 | 58,526 | 73,477 | 73,919 | 65,937 | 53,988 | 40,872 | - | - | -17,505 | -29,352 | 7,467 | -59,546 | -133,087 | ||
| 50,081 | 0 | 33,148 | 1,443 | 1,298 | 6,589 | 0 | 39,878 | 21,948 | 8,440 | 20,653 | - | - | 0 | -223 | 0 | 6,384 | 2,639 | ||
| 19,430 | -28,333 | 4,538 | 63,342 | -49,558 | 32,113 | 84,248 | -683 | -16,583 | -3,114 | - | - | -51,710 | 10,487 | -27,588 | 58,500 | -149,310 | - | ||
| 130,545 | 111,180 | 69,334 | 79,047 | 18,335 | 44,246 | -7,690 | -62,096 | -113,362 | -161,236 | -200,669 | -227,003 | -224,720 | -220,822 | -202,214 | -173,464 | -180,668 | -110,780 | ||
| 56.0% | 50.1% | 48.0% | 42.1% | 29.2% | 38.9% | 15.1% | -24.2% | -86.1% | -155.3% | -175.0% | -867.3% | -913.2% | -255.6% | -183.7% | -86.0% | -64.2% | -18.3% | ||
| 1.95 | 1.92 | 1.61 | 1.68 | 1.20 | 1.39 | 0.94 | 0.50 | 0.38 | 0.31 | 0.31 | 0.10 | 0.10 | 0.28 | 0.35 | 0.53 | 0.60 | 0.85 | ||
| 1.95 | 1.92 | 1.61 | 1.68 | 1.15 | 1.35 | 0.87 | 0.40 | 0.27 | 0.22 | 0.15 | 0.01 | 0.00 | 0.20 | 0.18 | 0.23 | 0.05 | 0.38 | ||
| 0.79 | 1.00 | 1.08 | 1.38 | 2.42 | 1.57 | 5.64 | - | - | - | - | - | - | - | - | - | - | - | ||
| 30.1% | 18.9% | 18.5% | 56.8% | -95.9% | 67.7% | 257.2% | - | - | - | - | - | - | - | - | - | - | - | ||
| 16.9% | 9.5% | 8.9% | 23.9% | -28.0% | 26.4% | 38.7% | 55.5% | 57.7% | 52.7% | 33.8% | -8.7% | -15.8% | -20.3% | -28.7% | 2.4% | -22.6% | -21.5% | ||
| 12.75 | 6.58 | 7.41 | 20.92 | -6.10 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €50,081 | - | €33,148 | €1,443 | €1,298 |
| €13,303 | €9,305 | €6,252 | €11,033 | €10,919 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on DYNAMIC POWER
The operating result for 2025 is 93% higher than in 2024 and the highest since 2008. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 49.9% to 44.0%. Equity and debt are higher.