Skip to content

DYNAMIC IMMO

Active Private limited companyfounded 1997active for 29 yearsRue de la Gare 1, 1348 Ottignies-Louvain-la-NeuveKBO/BCE: BE 0461.316.558

Annual accounts 2025

micro format, filed on 30-09-2026, 61 days late
€214,940
▲ 3.5%
€6,049
▼ 64.1%
€10,682
▼ 42.6%
€8,439
▼ 51.9%
6.1%
▼ 3.5 percentage points
0.94
▼ 0.09

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €370,000. Estimated: probably between €300,000 and €580,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €156,623 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

6.1%

Higher than 28% of 17,185 companies in 2025.

0.94

Higher than 42% of 16,482 companies in 2025.

2.4%

Higher than 55% of 16,861 companies in 2025.

DYNAMIC IMMO Middle half of the sector 80% of the sector Micro accounts in real estate (NACE 68)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Staff

€48,132

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Training hours in 2025: 1,615.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008200720062005
Balance sheet: assets
20/58 156,62359,71858,74271,47983,234120,313106,76368,671161,67278,237286,375303,902250,828301,609333,100148,245120,179319,303247,177161,326193,525
21/28 86,9414,3484,99112,04022,16130,96736,6451,9582,7022,4702,4916,64412,60318,52625,58227,72411,20813,45620,45123,82428,204
22/27 86,1993,6063,99911,04721,16829,97435,6529651,7091,4771,7485,90111,8609,97317,02919,1712,6554,90312,16515,53820,197
24 83,6643,6063,99911,04721,16829,97435,5657891,4461,1261,3095,3748,4972,0244,4952,9292,6554,70711,77314,95019,413
26 2,535-----87176263351439527615703790--196392588784
28 7437439939939939939939939939937437437438,5538,5538,5538,5538,5538,2868,2868,007
29/58 69,68255,37053,75159,44061,07389,34670,11866,713158,97075,767283,884297,258238,225283,083307,518120,521108,971305,847226,726137,502165,321
29 14,27114,27113,97421,92331,71231,71241,88547,16260,50456,00070,000----------
291 14,27114,27113,97421,92331,71231,71241,88547,16260,50456,00070,000----------
40/41 35,10917,96120,35730,02113,01543,27118,7086,38483,67314,454211,666286,555224,027248,689280,37487,25389,384264,457188,20798,265125,900
40 23,74410,80015,27224,8767,95237,30613,6841,37874,3235,103202,286200,396138,851157,552191,938-20,533207,642106,46542,79191,062
41 11,3657,1615,0865,1455,0635,9655,0245,0069,3509,3519,38086,15985,17691,13788,43687,25368,85156,81581,74255,47434,838
50/53 -------------------23,55023,550
54/58 15,43221,57415,7745,80410,15410,3146,61913,16714,3285,3131,9397,89313,91833,26425,42132,81218,54841,39038,04415,21215,396
490/1 4,8701,5643,6451,6936,1924,0492,906-465-2792,8102801,1301,7234561,039-475475475
Balance sheet: equity and liabilities
10/49 156,62359,71858,74271,47983,234120,313106,76368,671161,67278,237286,375303,902250,828301,609333,100148,245120,179319,303247,177161,326193,525
10/15 9,4965,690-10,0992,174-1,42412,25812,675-27,33828,3377,62331,48635,706-21,4597,40119,470-17,22528,27029,45422,4265,56529,155
10/11 25,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,017
100 ------25,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,01725,017
11 ----25,01725,017---------------
1109/19 ----25,01725,017---------------
13 2,5022,5022,5022,5022,5022,5022,5022,5022,502373373373374374374374374222---
130/1 ---2,5022,5022,502---------------
130 ------2,5022,5022,502373373373374374374374374222---
1311 ---2,5022,5022,502---------------
133 2,5022,5022,502------------------
14 -18,023-21,829-37,618-25,345-28,943-15,261-14,844-54,857818-17,7676,09610,316-46,850-17,990-5,921-42,6162,8794,215-2,591-19,4524,138
16 -------------7,5007,5007,5007,5007,5007,5007,5007,500
160/5 -------------7,5007,5007,5007,5007,5007,5007,5007,500
164/5 --------------7,500------
17/49 147,12754,02868,84169,30584,658108,05594,08896,009133,33570,614254,889268,196272,287286,708306,130157,97084,409282,349217,251148,261156,870
17 72,706--3,97011,79519,46826,990--------------
170/4 72,706--3,97011,79519,46826,990--------------
42/48 74,42154,02868,84165,33572,86288,58767,09896,009127,33570,614254,889268,196272,287286,708306,130147,97084,409282,349217,251148,261156,870
42 --3,9707,8257,6727,5237,376-----4,2798,75012,61236,769-----
43 --------------56------
430/8 --------------56------
44 30,12312,18524,02816,2609,0062,64315,55827,4696,54415,20134,35325,23642,42115,69536,40566,14014,75841,40454,01962,62957,945
440/4 30,12312,18524,02816,2609,0062,64315,55827,4696,54415,20134,35325,23642,42115,69533,64461,53914,75841,40454,01962,62957,945
441 --------------2,7614,601-----
46 -----310-2,74176,000-182,092182,092182,092182,471177,106--172,514123,25554,78554,785
45 38,50940,75037,82438,23253,83376,83943,07064,70544,79155,35738,07960,86843,49579,79279,95145,06169,65168,43139,97728,61141,904
450/3 7,6436,7058,29618,20118,48020,0756,61730,77420,65821,18214,96151,12236,20956,02346,96040,52054,63358,75329,73519,13932,071
454/9 30,86634,04429,52820,03135,35356,76436,45333,93124,13334,17523,1189,7467,28623,76932,9914,54115,0189,67810,2429,4729,833
47/48 5,7891,0943,0183,0182,3511,2721,0941,094-56365--------2,2362,236
492/3 --------6,000------10,000-----
Income statement
70 ---------------188,881278,188342,386260,375--
76A 14,932---------9,67129,10913,785------50-
9900 214,940207,672167,930129,867141,431125,892202,460134,504163,408107,017110,333137,31182,63566,348194,40759,951120,761202,834119,75688,483141,145
60/61 ---------------146,362157,427139,552141,995--
62 192,528180,664163,876121,364125,978113,184142,753134,133137,070119,687104,00591,49763,72966,859147,20394,35591,61688,47796,82385,01778,103
630 4,6331,75210,73011,06710,5459,9349,6037441,3409335,6328,42211,1127,0577,2764,0463,3687,8129,2788,4047,144
631/4 -3,800-------------------
640/8 11,7304,6063,3474,1912,4262,2708,94519,3338,5785,5304,3169,5284,5052,8871,7583,7835,0359,4839,7732,4509,911
66A ---------27,397-------15,393-14,1498,950
9901 6,04916,851-10,023-6,7552,48150441,159-19,70616,420-46,530-3,62027,8643,289-10,45538,170-42,23320,74297,0623,882-7,38845,987
75/76B 029437712,38208639602,8789,00823,93210,0491,4602231862919221659666339371
75 0294377556-7619601,1152,501-3781,4602231862919221659666339371
76B ---11,8260102-1,7636,50723,9329,671----------
65/66B 1,0148942,1441,5601,8781,3261,57738,3051,1061,1798,9641,2652,7961,8001,5003,28018,2684,3167661,6122,480
65 1,0148942,1441,5601,8781,3261,5773,5091,1061,1798,9641,2652,7961,8001,5003,28018,2684,3167661,6122,480
66B -------34,796-------------
9903 5,03516,251-11,7904,0676034140,542-55,13324,322-23,777-2,53557,16814,501-12,06936,699-45,4942,69578,0123,782-22,76034,928
67/77 1,22846248346914,2864585295423,608861,685243,361-413,87930,9843,18883015,486
9904 3,80715,789-12,2733,598-13,682-41740,013-55,67520,714-23,863-4,22057,166-28,860-12,06936,695-45,495-1,18447,028594-23,59019,442
9905 3,80715,789-12,2733,598-13,682-41740,013-55,67520,714-23,863-4,22057,166-28,860-12,06936,695-45,495-1,18447,028594-23,59019,442
Appropriation of the result
9906 -18,023-21,829-37,618-25,345-28,943-15,261-14,844-54,8572,947-17,7676,09610,316-46,850-17,990-5,921-42,6163,03144,437-2,591-19,4524,138
14P -21,829-37,618-25,345-28,943-15,261----------------
691/2 --------2,129-------152222---
6920 --------2,129-------152222---
694/7 -----------------40,000---
694 -----------------40,000---
Social balance sheet
9087 44322.634333222232.71.92133.1
Hours worked1013 --4,614-3,6303,8185,5544,8924,92510,1103,9513,5583,3403,5125,8024,3863,6693,7803,4044,9334,774
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 6 older financial years (1998-2004) were filed as documents without figures as data, scans for example.

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 61 days after the deadline. Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00550749.

Financial year Type Filed Reference Document
31-12-2025 micro format 30-09-2026 2026-00550749 PDF
31-12-2024 micro format 26-09-2025 2025-00517655 PDF
31-12-2023 micro format 13-10-2024 2024-00509051 PDF
31-12-2022 micro format 01-09-2023 2023-00432614 PDF
31-12-2021 micro format 17-11-2022 2022-20522982 PDF
31-12-2020 micro format 26-10-2021 2021-73400575 PDF
31-12-2019 micro format 31-12-2020 2020-77700036 PDF
31-12-2018 micro format 30-09-2019 2019-67700542 PDF
31-12-2017 micro format 15-03-2019 2019-07100579 PDF
31-12-2016 micro format 14-11-2017 2017-69600542 PDF
31-12-2015 full format 15-10-2018 2018-69400253 PDF
31-12-2014 full format 21-12-2015 2015-70400182 PDF
31-12-2013 full format 21-12-2015 2015-70400179 PDF
31-12-2012 full format 13-02-2015 2015-04200497 PDF
31-12-2011 full format 01-02-2019 2019-04000008 PDF
31-12-2010 full format 13-02-2013 2013-03500115 PDF
31-12-2009 full format 15-02-2012 2012-03700174 PDF
31-12-2008 full format 31-03-2010 2010-08700111 PDF
31-12-2007 full format 28-01-2010 2010-02900260 PDF
31-12-2006 full format 19-02-2008 2008-04700139 PDF
31-12-2005 full format 19-02-2008 2008-04700132 PDF
31-12-2004 full format 06-07-2006 2006-42400903 PDF
31-12-2003 full format 06-07-2006 2006-42400917 PDF
31-12-2002 full format 06-07-2006 2006-42400889 PDF
31-12-2001 full format 24-04-2003 2003-11803446 PDF
31-12-1999 full format 26-06-2000 2000-28604459 PDF
31-12-1998 full format 28-02-2000 2000-04800878 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008200720062005
10,68218,6037074,31213,02610,43850,762-18,96217,760-45,5972,01236,28614,401-3,39845,446-38,18724,110104,87413,1601,01653,131
8,43917,541-1,54314,665-3,1379,51749,616-54,93122,054-22,9301,41265,588-17,748-5,01243,971-41,4492,18454,8409,872-15,18626,586
87,2261,3593,6829461,7394,34344,29101,5729139502,46313,00015,13520,5611,1208175,9054,02418,869
-6,1425,8009,971-4,351-1603,695-6,548-1,1619,0153,374-5,954-6,025-19,3467,843-7,39114,264-22,8423,34622,832-184-
-4,7381,342-15,090-5,895-11,7897593,020-29,29631,6355,15328,99529,062-34,062-3,6251,388-27,44924,56223,4989,475-10,7598,451
----------------22.4%7.5%28.3%1.5%--
6.1%9.5%-17.2%3.0%-1.7%10.2%11.9%-39.8%17.5%9.7%11.0%11.7%-8.6%2.5%5.8%-11.6%23.5%9.2%9.1%3.4%15.1%
0.941.020.780.910.841.011.050.691.251.071.111.110.870.991.000.811.291.081.040.931.05
15.499.50-31.88-8.827.42-4.719.268.107.51-38.7415.72-2.999.599.6926.645.38
40.1%277.5%-165.5%--3.4%315.7%-73.1%-313.0%-13.4%160.1%--163.1%188.5%--4.2%159.7%2.6%-423.9%66.7%
2.4%26.4%-20.9%5.0%-16.4%-0.3%37.5%-81.1%12.8%-30.5%-1.5%18.8%-11.5%-4.0%11.0%-30.7%-1.0%14.7%0.2%-14.6%10.0%
10.5320.800.332.766.94----------------
---------------169 days27 days221 days149 days--
---------------165 days34 days108 days139 days--

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date-43-2
full-time-43-2
part-time-0---
in full-time equivalents4-3-2
44322.6
On a permanent contract22111
Joined-1-10
Left-0-01
Training hours1,615----

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€87,226€1,359€3,682€946€1,739
€4,633€1,752€10,730€11,067€10,545

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on DYNAMIC IMMO

The operating result for 2025 is 64% lower than in 2024.

Debt's share of the balance-sheet total rises from 90.5% to 93.9%. Equity and debt are higher.

Next steps