DWH Construct
Annual accounts 2021
micro format, filed on 09-11-2022, 101 days late€273,309
▲ 2.1%
€9,135
▼ 26.1%
-€5,598
▼ €8,809
-€13,221
▼ €6,526
2.5%
▼ 0.8 percentage points
0.95
▼ 0.03
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €830,000. Estimated: probably between €520,000 and €1.1m.
Balance sheet
balance sheet total €297,377 on 31-12-2021What the company ownsHow it is paid for
in euro
in euro
Position in the sector
2.5%
Higher than 10% of 27,205 companies in 2021.
0.95
Higher than 19% of 26,820 companies in 2021.
-1.9%
Higher than 17% of 26,923 companies in 2021.
DWH Construct
Middle half of the sector
80% of the sector
Micro accounts in specialised construction (NACE 43)
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Staff
€62,057
Staff costs divided by the average number of full-time equivalents.
-1 person
people who joined
people who left
In 2021, 1 person joined and 2 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
297,377 | 393,364 | 364,402 | 378,260 | 416,542 | 434,296 | 446,944 | 411,893 | 375,932 | 228,364 | 209,189 | 192,588 | 125,846 | 91,163 | 58,172 | 48,890 | |
21/28 |
20,679 | 21,810 | 100,732 | 99,092 | 110,361 | 123,837 | 116,243 | 143,708 | 156,194 | 54,074 | 49,960 | 45,688 | 22,849 | 13,987 | 17,277 | 26,949 | |
21 |
- | - | - | - | 349 | 699 | 1,048 | 1,397 | - | - | - | - | - | - | - | - | |
22/27 |
11,469 | 12,600 | 91,969 | 90,550 | 101,129 | 113,891 | 109,532 | 137,267 | 153,224 | 51,249 | 47,319 | 43,105 | 20,790 | 12,089 | 15,738 | 25,304 | |
22 |
- | - | - | - | - | - | - | - | - | 1,215 | - | - | - | - | - | - | |
23 |
5,849 | 7,111 | 5,585 | 9,393 | 14,877 | 18,781 | 26,902 | 37,268 | 34,765 | 29,590 | 27,450 | 15,850 | 4,515 | 4,571 | 5,465 | 7,821 | |
24 |
5,620 | 5,489 | 3,612 | 4,715 | 6,326 | 17,363 | 30,391 | 30,518 | 36,167 | 12,307 | 7,665 | 10,981 | 16,276 | 7,517 | 10,273 | 17,483 | |
26 |
- | - | 82,772 | 63,585 | 54,212 | 39,175 | 810 | 5,195 | 1,080 | - | - | - | - | - | - | - | |
28 |
9,210 | 9,210 | 8,763 | 8,542 | 8,882 | 9,248 | 5,663 | 5,044 | 2,970 | 2,825 | 2,641 | 2,583 | 2,059 | 1,898 | 1,539 | 1,645 | |
29/58 |
276,698 | 371,554 | 263,670 | 279,168 | 306,181 | 310,459 | 330,701 | 268,185 | 219,739 | 174,290 | 159,229 | 146,900 | 102,997 | 77,176 | 40,896 | 21,941 | |
3 |
61,857 | 65,082 | 84,562 | 70,182 | 74,002 | 78,870 | 80,885 | 84,966 | 67,685 | 76,844 | 71,571 | 68,016 | 15,380 | 15,220 | - | - | |
30/36 |
32,028 | 33,363 | 31,493 | 34,773 | 36,103 | 38,036 | 39,201 | 42,046 | 33,890 | 76,844 | 22,571 | 20,111 | 15,380 | 15,220 | - | - | |
37 |
29,828 | 31,718 | 53,068 | 35,408 | 37,898 | 40,834 | 41,684 | 42,921 | 33,795 | - | 49,000 | 47,905 | - | - | - | - | |
40/41 |
206,545 | 299,773 | 172,702 | 201,497 | 224,957 | 222,083 | 226,809 | 170,332 | 146,503 | 85,615 | 78,366 | 69,592 | 78,325 | 61,944 | 40,890 | 21,938 | |
40 |
206,545 | 294,599 | 171,982 | 191,833 | 224,957 | 197,714 | 224,348 | 168,551 | 119,535 | 42,411 | 16,693 | 37,388 | 67,537 | 29,262 | 9,756 | 4,108 | |
41 |
0 | 5,174 | 720 | 9,664 | - | 24,368 | 2,461 | 1,781 | 26,968 | 43,204 | 61,674 | 32,204 | 10,788 | 32,682 | 31,134 | 17,830 | |
54/58 |
3,501 | 1 | 1 | 74 | 1,335 | 1,158 | 2,681 | 7,459 | 5,551 | 9,281 | 9,293 | 9,292 | 9,292 | 12 | 5 | 3 | |
490/1 |
4,795 | 6,698 | 6,405 | 7,415 | 5,888 | 8,348 | 20,326 | 5,428 | - | 2,550 | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
297,377 | 393,364 | 364,402 | 378,260 | 416,542 | 434,296 | 446,944 | 411,893 | 375,932 | 228,364 | 209,189 | 192,588 | 125,846 | 91,163 | 58,172 | 48,890 | |
10/15 |
7,459 | 13,057 | 9,847 | 12,414 | 17,880 | 16,792 | 11,199 | 16,189 | 83,436 | 65,856 | 48,465 | 51,944 | 27,481 | 27,011 | 25,748 | 25,139 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
5,860 | 5,860 | 5,860 | 35,773 | 35,773 | 35,773 | 35,773 | 35,773 | 35,773 | 35,773 | 35,773 | 35,773 | 12,572 | 12,572 | 12,572 | 8,099 | |
130/1 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | |
133 |
- | - | - | 29,913 | 29,913 | 29,913 | 29,913 | 29,913 | 29,913 | 29,913 | 29,913 | 29,913 | 6,712 | 6,712 | 6,712 | 2,239 | |
14 |
-17,001 | -11,403 | -14,613 | -41,959 | -36,493 | -37,581 | -43,174 | -38,185 | 29,063 | 11,483 | -5,908 | -2,429 | -3,691 | -4,161 | -5,424 | -1,560 | |
17/49 |
289,918 | 380,307 | 354,555 | 365,846 | 398,662 | 417,504 | 435,745 | 395,705 | 292,497 | 162,508 | 160,724 | 140,645 | 98,366 | 64,152 | 32,424 | 23,751 | |
17 |
0 | 2,058 | 7,517 | 34,475 | 66,487 | 100,622 | 134,512 | 108,575 | 120,242 | 20,735 | 29,746 | 23,413 | 16,447 | 18,200 | 5,104 | 7,964 | |
170/4 |
0 | 2,058 | 7,517 | 34,475 | 66,487 | 100,622 | 134,512 | 108,575 | 120,242 | 20,735 | 29,746 | 23,413 | 16,447 | 18,200 | 5,104 | 7,964 | |
42/48 |
289,918 | 378,249 | 346,372 | 331,371 | 331,382 | 316,079 | 301,233 | 287,129 | 172,255 | 141,773 | 130,979 | 117,232 | 81,918 | 45,952 | 27,320 | 15,787 | |
42 |
24,727 | 22,669 | 35,444 | 34,046 | 34,136 | 33,890 | 35,690 | 29,234 | 34,791 | 9,011 | 10,136 | 12,232 | 10,299 | 8,547 | 2,860 | 7,006 | |
43 |
12,249 | 25,879 | 37,631 | 30,120 | 26,140 | 44,227 | 33,350 | 24,830 | 17,954 | 28,046 | 20,183 | 45,662 | 45,446 | 5,468 | 12,977 | 6,517 | |
430/8 |
12,249 | 25,879 | 37,631 | 30,120 | 26,140 | 44,227 | 33,350 | 24,830 | 17,954 | 28,046 | 20,183 | 45,662 | 45,446 | 5,468 | 10,311 | 4,956 | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,667 | 1,561 | |
44 |
104,712 | 110,072 | 109,038 | 111,971 | 141,855 | 166,810 | 215,091 | 202,478 | 119,509 | 92,349 | 99,777 | 54,973 | 23,480 | 29,820 | 10,733 | 1,666 | |
440/4 |
104,712 | 110,072 | 109,038 | 111,971 | 141,855 | 166,810 | 215,091 | 202,478 | 119,509 | 92,349 | 99,777 | 54,973 | 23,480 | 29,820 | 10,733 | 1,666 | |
45 |
100,551 | 123,931 | 61,194 | 47,996 | 74,650 | 62,607 | 5,438 | 27,905 | - | 12,367 | 883 | 4,365 | 2,693 | 2,117 | 750 | 598 | |
450/3 |
4,050 | 8,496 | 7,591 | 8,979 | 19,788 | 12,119 | 1,170 | 2,906 | - | 6,635 | 883 | 750 | 1,058 | 750 | 750 | - | |
454/9 |
96,501 | 115,435 | 53,603 | 39,017 | 54,862 | 50,489 | 4,268 | 24,999 | - | 5,732 | - | 3,615 | 1,635 | 1,367 | - | 598 | |
47/48 |
47,679 | 95,698 | 103,064 | 107,238 | 54,602 | 8,545 | 11,664 | 2,682 | - | - | - | - | - | - | - | - | |
492/3 |
- | - | 666 | - | 793 | 803 | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||
76A |
- | - | 579 | - | - | - | - | - | - | - | - | 10 | 2 | 9 | 1,231 | - | |
9900 |
273,309 | 267,577 | 230,438 | 220,058 | 307,934 | 359,864 | 389,523 | 412,860 | 363,702 | 231,479 | 204,115 | 142,392 | 96,449 | 54,131 | 10,178 | 41,853 | |
62 |
254,432 | 244,662 | 192,902 | 176,339 | 232,734 | 299,697 | 334,796 | 413,827 | 283,204 | 167,927 | 170,192 | 115,537 | 81,202 | 40,759 | 1,478 | 31,587 | |
630 |
5,733 | 4,471 | 25,181 | 26,847 | 36,225 | 36,392 | 41,951 | 46,752 | 43,960 | 20,337 | 15,947 | 14,116 | 9,613 | 7,518 | 10,530 | 10,121 | |
640/8 |
4,009 | 6,077 | 2,397 | 2,586 | 6,172 | 2,110 | 3,797 | 6,319 | 2,262 | 6,834 | 1,167 | 2,911 | 339 | 210 | 1,356 | 99 | |
66A |
- | - | 708 | 3,672 | - | - | - | - | - | 636 | 300 | 1 | 373 | - | - | - | |
9901 |
9,135 | 12,367 | 9,250 | 14,287 | 32,803 | 21,665 | 8,979 | -54,038 | 34,275 | 36,381 | 16,810 | 9,828 | 5,295 | 5,644 | -3,186 | 46 | |
75/76B |
8 | - | 516 | 568 | - | 8 | 12 | 330 | 727 | 238 | 110 | 20 | 3 | 14 | 6 | 88 | |
75 |
8 | - | 516 | 568 | - | 8 | 12 | 330 | 727 | 238 | 110 | 20 | 3 | 14 | 6 | 88 | |
65/66B |
14,741 | 9,156 | 12,216 | 20,192 | 31,560 | 16,010 | 13,860 | 13,482 | 11,021 | 12,840 | 11,826 | 8,595 | 4,451 | 3,321 | 1,914 | 1,683 | |
65 |
14,741 | 9,156 | 12,216 | 16,520 | 31,560 | 16,010 | 13,860 | 13,482 | 11,021 | 12,840 | 11,826 | 8,595 | 4,451 | 3,321 | 1,914 | 1,683 | |
66B |
- | - | - | 3,672 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-5,598 | 3,211 | -2,450 | -5,338 | 1,243 | 5,662 | -4,869 | -67,190 | 23,981 | 23,143 | 4,794 | 1,262 | 476 | 2,345 | -3,863 | -1,549 | |
67/77 |
- | - | 118 | 128 | 155 | 69 | 120 | 57 | 6,401 | 5,752 | 8,272 | - | 7 | 1,082 | 1 | 11 | |
9904 |
-5,598 | 3,211 | -2,568 | -5,465 | 1,087 | 5,593 | -4,989 | -67,247 | 17,580 | 17,391 | -3,479 | 1,262 | 469 | 1,263 | -3,864 | -1,560 | |
9905 |
-5,598 | 3,211 | -2,568 | -5,465 | 1,087 | 5,593 | -4,989 | -67,247 | 17,580 | 17,391 | -3,479 | 1,262 | 469 | 1,263 | -3,864 | -1,560 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-17,001 | -11,403 | -44,526 | -41,959 | -36,493 | -37,581 | -43,174 | -38,185 | 29,063 | 11,483 | -5,908 | -2,429 | -3,691 | -4,161 | -5,424 | -1,560 | |
14P |
-11,403 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | 29,913 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
4.1 | 4.4 | 3.3 | 3.4 | 4 | 5.7 | 6.4 | 7.9 | 5.7 | 4.6 | 4.2 | 3.3 | 2.5 | 1.3 | 0.1 | 1 | |
Hours worked1013 |
7,185 | 7,068 | 5,584 | 5,596 | 6,800 | 10,100 | 11,028 | 12,673 | 9,163 | 5,904 | 6,960 | 4,896 | 3,734 | 2,000 | 72 | 1,534 | |
| Document | |||||||||||||||||
The accounts for financial year 2005 were filed as a document without figures as data, a scan for example.
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 09-11-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 101 days after the deadline. Filed on 9 November 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20517389.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 09-11-2022 | 2022-20517389 | |
| 31-12-2020 | micro format | 30-09-2021 | 2021-69200407 | |
| 31-12-2019 | micro format | 29-10-2020 | 2020-64200058 | |
| 31-12-2018 | abbreviated format | 25-07-2019 | 2019-37300267 | |
| 31-12-2017 | abbreviated format | 31-07-2018 | 2018-40100297 | |
| 31-12-2016 | abbreviated format | 02-06-2017 | 2017-14200297 | |
| 31-12-2015 | abbreviated format | 18-07-2016 | 2016-31900248 | |
| 31-12-2014 | abbreviated format | 28-07-2015 | 2015-36100010 | |
| 31-12-2013 | abbreviated format | 29-07-2014 | 2014-37600430 | |
| 31-12-2012 | abbreviated format | 26-07-2013 | 2013-37700512 | |
| 31-12-2011 | abbreviated format | 23-07-2012 | 2012-33200079 | |
| 31-12-2010 | abbreviated format | 04-07-2011 | 2011-25400147 | |
| 31-12-2009 | abbreviated format | 09-07-2010 | 2010-29300255 | |
| 31-12-2008 | abbreviated format | 06-07-2009 | 2009-37900143 | |
| 31-12-2007 | abbreviated format | 09-07-2008 | 2008-38600041 | |
| 31-12-2006 | abbreviated format | 17-07-2007 | 2007-41700333 | |
| 31-12-2005 | abbreviated format | 06-07-2006 | 2006-43504263 |
Subsidies and aid
Flemish government 2022, 1 entry, €201 awarded
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14,867 | 16,838 | 34,432 | 41,133 | 69,028 | 58,056 | 50,930 | -7,287 | 78,236 | 56,718 | 32,756 | 23,944 | 14,908 | 13,162 | 7,343 | 10,167 | ||
| 134 | 7,682 | 22,613 | 21,381 | 37,312 | 41,985 | 36,962 | -20,495 | 61,540 | 37,728 | 12,468 | 15,378 | 10,083 | 8,782 | 6,666 | 8,561 | ||
| 4,602 | 8,374 | 26,821 | 21,078 | 23,114 | 43,986 | 18,736 | 34,266 | 146,080 | 29,349 | 20,218 | 42,055 | 18,476 | 6,420 | 13,284 | 14,525 | ||
| 3,500 | 0 | -73 | -1,261 | 176 | -1,523 | -4,778 | 1,908 | -3,730 | -12 | 0 | 0 | 9,280 | 7 | 2 | - | ||
| -13,221 | -6,695 | -82,702 | -52,203 | -25,201 | -5,620 | 29,468 | -18,944 | 47,483 | 32,516 | 28,251 | 29,669 | 21,079 | 31,224 | 13,575 | 6,154 | ||
| 2.5% | 3.3% | 2.7% | 3.3% | 4.3% | 3.9% | 2.5% | 3.9% | 22.2% | 28.8% | 23.2% | 27.0% | 21.8% | 29.6% | 44.3% | 51.4% | ||
| 0.95 | 0.98 | 0.76 | 0.84 | 0.92 | 0.98 | 1.10 | 0.93 | 1.28 | 1.23 | 1.22 | 1.25 | 1.26 | 1.68 | 1.50 | 1.39 | ||
| 0.74 | 0.81 | 0.52 | 0.63 | 0.70 | 0.73 | 0.83 | 0.64 | 0.88 | 0.69 | 0.67 | 0.67 | 1.07 | 1.35 | 1.50 | 1.39 | ||
| 38.87 | 29.13 | 36.01 | 29.47 | 22.30 | 24.86 | 38.91 | 24.44 | 3.51 | 2.47 | 3.32 | 2.71 | 3.58 | 2.38 | 1.26 | 0.94 | ||
| -75.1% | 24.6% | -26.1% | -44.0% | 6.1% | 33.3% | -44.5% | -415.4% | 21.1% | 26.4% | -7.2% | 2.4% | 1.7% | 4.7% | -15.0% | -6.2% | ||
| -1.9% | 0.8% | -0.7% | -1.4% | 0.3% | 1.3% | -1.1% | -16.3% | 4.7% | 7.6% | -1.7% | 0.7% | 0.4% | 1.4% | -6.6% | -3.2% | ||
| 1.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2021 |
|---|---|
| Employees at the balance-sheet date | 4 |
| full-time | 4 |
| part-time | 0 |
| in full-time equivalents | 4 |
| 4.1 | |
| On a permanent contract | 3 |
| Joined | 1 |
| Left | 2 |
Source: social balance sheet in the 2021 annual accounts
Investments
fixed assets acquired| Item | 2021 |
|---|---|
| Tangible fixed assets | €4,602 |
| €5,733 |
Source: notes to the 2021 annual accounts (statement of fixed assets)
Insights on DWH Construct
The operating result for 2021 is 26% lower than in 2020 and the lowest since 2015.
Debt's share of the balance-sheet total rises from 96.7% to 97.5%. Equity and debt are lower.