DWARS
ActiveSummary
DWARS has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €62,401 and a net result of €142. Equity has been growing by about 14% per year since 2020. Its solvency ranks better than 66% of 503 sector peers (NACE 59, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 08-08-2019 Normal situation
- Activity
- Video and film production, excluding cinema and television films NACE 59113and 1 other
- Establishment unit
- 2.292.589.159 2100 Antwerpen, since 08-08-2019
- Financial year end
- 31 December
- Peppol
- Reachable since 21-10-2026
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.2%
- Gross margin
- €22,385
- ▼ 47.8%
- Turnover
- ≈ €74,000
- estimated
- Profit
- €142
- ▼ 98.9%
- Equity
- €62,401
- ▲ 0.2%
- Total assets
- €116,598
- ▼ 12.9%
Score breakdownlowers riskLiquidity: current ratio 1.70, cash €20,265Sector: Motion picture, video and television programme production, sound recording and music publishing activities (NACE 59)Equity €62,401 (53.5% of total assets)Figures for financial year 2025 (filed on 31-03-2026)Show the evidence
Checked score
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 59, micro). It does better than 58% of them on solvency, 52% on liquidity, 44% on profitability and 49% on growth.
The bankruptcy probability was computed on 02-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 6 accounts on average 44 days before the deadline. In the sector (NACE 59), the median for financial year 2024 was 2 days before the deadline, and 41% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 31-03-2026 PDF all 6 filings
Every figure per financial year
The operating result for 2025 is 89% lower than in 2024 and the lowest since 2021.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Securities and guarantees
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | €28,150 | €21,851 | €8,385 |
| Pledge on the business | - | - | €49,000 | €49,000 | €49,000 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €58,778 | €15,642 | €34,771 | €9,515 | €24,672 |
| Financial fixed assets | - | - | €900 | - | - |
| Depreciation and write-downs of the year | €5,064 | €15,757 | €18,472 | €22,167 | €15,270 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1,716 | €5,064 | €15,757 | €18,472 | €22,167 | €15,270 | ▼ 31.1% |
| Other operating charges640/8 | - | €596 | €1,222 | €3,688 | €2,323 | €5,040 | ▲ 117% |
| Gross operating margin9900 | €34,580 | €29,203 | €20,187 | €25,357 | €42,920 | €22,385 | ▼ 47.8% |
| Operating profit (loss)9901 | €32,431 | €23,543 | €3,207 | €3,198 | €18,430 | €2,074 | ▼ 88.7% |
| Financial income75/76B | - | €5 | €255 | €597 | €1,869 | - | - |
| Recurring financial income75 | €626 | €5 | €255 | €597 | €1,869 | - | - |
| Financial charges65/66B | - | €646 | €724 | €1,364 | €1,368 | €1,251 | ▼ 8.5% |
| Recurring financial charges65 | €51 | €646 | €724 | €1,364 | €1,368 | €1,251 | ▼ 8.5% |
| Profit (loss) for the period before taxes9903 | €33,006 | €22,902 | €2,739 | €2,430 | €18,931 | €823 | ▼ 95.7% |
| Income taxes67/77 | €10,500 | €4,439 | €976 | €1,308 | €5,526 | €681 | ▼ 87.7% |
| Profit (loss) for the period9904 | €22,506 | €18,463 | €1,762 | €1,122 | €13,405 | €142 | ▼ 98.9% |
| Profit (loss) for the period to be appropriated9905 | €22,506 | €18,463 | €1,762 | €1,122 | €13,405 | €142 | ▼ 98.9% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Total assets20/58 | €46,405 | €105,122 | €100,660 | €114,608 | €133,842 | €116,598 | ▼ 12.9% |
| Fixed assets21/28 | €6,391 | €60,105 | €59,990 | €74,484 | €61,832 | €52,857 | ▼ 14.5% |
| Tangible fixed assets22/27 | €6,391 | €60,105 | €59,990 | €73,584 | €60,932 | €51,957 | ▼ 14.7% |
| Plant, machinery and equipment23 | - | - | €2,277 | €5,543 | €7,029 | €4,955 | ▼ 29.5% |
| Furniture and vehicles24 | - | €60,105 | €57,714 | €45,926 | €30,735 | €26,394 | ▼ 14.1% |
| Other tangible fixed assets26 | - | - | - | €22,115 | €23,168 | €20,607 | ▼ 11.1% |
| Financial fixed assets28 | - | - | - | €900 | €900 | €900 | = |
| Current assets29/58 | €40,014 | €45,017 | €40,670 | €40,124 | €72,011 | €63,742 | ▼ 11.5% |
| Amounts receivable within one year40/41 | €24,935 | €31,459 | €37,064 | €28,628 | €59,463 | €42,649 | ▼ 28.3% |
| Trade receivables40 | - | €21,054 | €32,168 | €26,112 | €59,463 | €42,649 | ▼ 28.3% |
| Other amounts receivable41 | - | €10,405 | €4,896 | €2,517 | - | - | - |
| Cash at bank and in hand54/58 | €15,079 | €13,558 | €3,584 | €11,045 | €12,547 | €20,265 | ▲ 61.5% |
| Deferred charges and accrued income490/1 | - | - | €21 | €450 | - | €828 | - |
| Equity and liabilities | |||||||
| Total equity and liabilities10/49 | €46,405 | €105,122 | €100,660 | €114,608 | €133,842 | €116,598 | ▼ 12.9% |
| Equity10/15 | €27,506 | €45,969 | €47,731 | €48,853 | €62,258 | €62,401 | ▲ 0.2% |
| Contributions10/11 | - | €5,000 | €5,000 | €5,000 | €5,000 | €5,000 | = |
| Reserves13 | €20,000 | €40,000 | €42,500 | €43,853 | €57,258 | €57,401 | ▲ 0.2% |
| Distributable reserves133 | - | €40,000 | €42,500 | €43,853 | €57,258 | €57,401 | ▲ 0.2% |
| Profit (loss) carried forward14 | €2,506 | €969 | €231 | - | - | - | - |
| Amounts payable17/49 | €18,899 | €59,153 | €52,929 | €65,754 | €71,584 | €54,198 | ▼ 24.3% |
| Amounts payable after more than one year17 | - | €37,845 | €28,150 | €21,851 | €22,385 | €14,000 | ▼ 37.5% |
| Financial debts170/4 | - | €37,845 | €28,150 | €21,851 | €22,385 | €14,000 | ▼ 37.5% |
| Amounts payable within one year42/48 | €18,899 | €21,308 | €24,779 | €41,566 | €46,486 | €37,478 | ▼ 19.4% |
| Current portion of amounts payable after more than one year42 | - | €9,572 | €9,695 | €13,481 | €13,465 | €8,385 | ▼ 37.7% |
| Financial debts43 | - | - | - | €254 | €163 | - | - |
| Credit institutions430/8 | - | - | - | €254 | €163 | - | - |
| Trade debts44 | €8,399 | €10,886 | €15,006 | €26,485 | €20,678 | €21,965 | ▲ 6.2% |
| Suppliers440/4 | - | €10,886 | €15,006 | €26,485 | €20,678 | €21,965 | ▲ 6.2% |
| Taxes, remuneration and social security45 | - | €850 | €77 | €1,345 | €12,180 | €6,762 | ▼ 44.5% |
| Taxes450/3 | - | €850 | €77 | €1,345 | €12,180 | €6,762 | ▼ 44.5% |
| Other amounts payable47/48 | - | - | - | - | - | €365 | - |
| Accrued charges and deferred income492/3 | - | - | - | €2,338 | €2,712 | €2,720 | ▲ 0.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €22,506 | €18,463 | €1,762 | €1,122 | €13,405 | €142 | ▼ 98.9% |
| + Depreciation and write-downs630 | €1,716 | €5,064 | €15,757 | €18,472 | €22,167 | €15,270 | ▼ 31.1% |
| Operating cash flow (approximation) | €24,222 | €23,527 | €17,520 | €19,594 | €35,572 | €15,413 | ▼ 56.7% |
| Investment in fixed assets (approximation) | - | -€58,778 | -€15,643 | -€32,965 | -€9,515 | -€6,295 | ▲ 33.8% |
| Change in cash | - | -€1,521 | -€9,974 | €7,461 | €1,502 | €7,718 | ▲ 414% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 5,047 companies had the same profile as DWARS has now. Two years later, 93.9% were still going and 2.2% had gone bankrupt.
- Micro
- 5 to 10 years old
- solvency 30% or more
- a profit under 5% of the balance sheet
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of DWARS itself is lower: 0.2% within 12 months. It rests on far more data about DWARS than the profile alone.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 5,047 companies, not a prediction for DWARS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Filings with the National Bank (6)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 31-03-2026 | 2026-00067340 | |
| 31-12-2024 | abbreviated format | 23-04-2025 | 2025-00073098 | |
| 31-12-2023 | abbreviated format | 25-06-2024 | 2024-00158288 | |
| 31-12-2022 | micro format | 26-06-2023 | 2023-00165781 | |
| 31-12-2021 | micro format | 29-07-2022 | 2022-20247753 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-59800337 |
Board & ownership
Directors
Owners and capital
Owners
Mandate history
- Board
- began earlier
- end not dated
| Name | Functions and periods |
|---|---|
| SNDR BV |
|
| Marc Riemis |
|
| To Do's |
|
| Wannes Riemis |
|
| WAAN |
|
Network & group
DWARS shares no director with another company.
Companies at the same address
2 other companiesConnections & network
1 current directorThe network starts from the directors of DWARS. Every other company they run is a node.
Timeline
Acts, filings and financial milestones
13-01
Gazette deed
Resignations: To Do's (director) and Wannes Riemis (director)Permanent representative: Sander Denayer · Name change · Power of attorney7 points ▸
- General meeting, 24-06-2024
- Director resignation, To Do's (director)
- Name change, Polly
- Director resignation, Wannes Riemis (director)
- Director in office, Marc Riemis (actieve bestuurder)
- Power of attorney, Accountantskantoor J & J
- Permanent representative, Sander Denayer
29-05
Gazette deed
Registered office moved to Antwerpen2 points ▸
- Board meeting, 25-03-2024
- Registered-office move, Van Dornestraat 98,2100 Antwerpen
07-07
Gazette deed
Resignation: Waan CommV (director)Director discharge5 points ▸
- General meeting, 31-05-2023
- Director resignation, Waan CommV (director)
- Director discharge, Waan CommV
- Other provision, “geen vervanging na ontslag bestuurder” (deed in Dutch)
- Other provision, “aanduiding bij ontslag bestuurder, ovv de heer David Struik” (deed in Dutch)
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
Invoicing and payment
Financial year and general meeting
Accounts at the NBBSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 11342A0105/00P009 | Flanders | 489 m² | 1 · 456 m² | 9.3 m · 1 |