Skip to content

DW CONSTRUCT

Active
Private limited companyfounded 20224 yrs activeKruiningenstraat 12, 2900 Schoten, BelgiumKBO/BCE: BE 0787.200.728
Summary

The computed 12-month bankruptcy probability of DW CONSTRUCT is 6.0% (elevated). The 2025 annual accounts show equity of €8,637 and a net result of €1,216. Equity is growing by ~6.1% per year across the filed fiscal years. The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, micro schema

Equity
€8,637▲ 16.4%
2024 · €7,421
Total assets
€25,802▲ 22.6%
2024 · €21,048
Net result
€1,216▲ 816%
2024 · €133
Working capital
€8,637▲ 19.1%
2024 · €7,252
Trend over the years

2022 to 2025, 4 fiscal years

The operating result recovers in 2025; 2025 is 411% above 2024.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€1,787 2025 Net result€1,216 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line2022202320242025
Operating result€6,846-€675▼ 90.1%€350▼ 48.2%€1,787▲ 411%
Net result€4,959-€329▼ 93.4%€133▼ 59.6%€1,216▲ 816%
Equity€6,959-€7,288▲ 4.7%€7,421▲ 1.8%€8,637▲ 16.4%
Total assets€12,262-€12,367▲ 0.9%€21,048▲ 70.2%€25,802▲ 22.6%
Debt€5,303-€5,079▼ 4.2%€13,628▲ 168%€17,165▲ 26.0%
Working capital€6,036-€6,742▲ 11.7%€7,252▲ 7.6%€8,637▲ 19.1%
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €25,802
Equity €8,637 ▲ 16.4%
Debt €17,165 ▲ 26.0%
Debt's share of the balance-sheet total rises from 64.7% to 66.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1,955▲
2024 · €727
Cash flow
€1,385▲
2024 · €510
Current ratio
1.50▼
2024 · 1.53
Debt to equity
1.99▲
2024 · 1.84
ROE
14.1%▲
2024 · 1.8%
ROA
4.7%▲
2024 · 0.6%
Interest coverage
11.76▲
2024 · 4.21
Debt ≤ 1 year
€17,165▲
2024 · €13,628
Income taxes
€406▲
2024 · €44
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,546 companies that looked in July 2024 the way this one looks now, 2.3% went bankrupt within 24 months and 94% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.3% went bankrupt
3.1% stopped otherwise
94% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 6.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,450 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,546 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€21,048€25,802▲
Fixed assets21/28€169€0▼
Tangible fixed assets22/27€169€0▼
Plant, machinery and equipment23€169€0▼
Current assets29/58€20,880€25,802▲
Amounts receivable within one year40/41€18,051€24,888▲
Trade receivables40€11,658€12,918▲
Other amounts receivable41€6,393€11,970▲
Cash at bank and in hand54/58€2,829€914▼
Equity and liabilities
Total equity and liabilities10/49€21,048€25,802▲
Equity10/15€7,421€8,637▲
Contributions10/11€2,000€2,000=
Reserves13€5,421€6,637▲
Distributable reserves133€5,421€6,637▲
Amounts payable17/49€13,628€17,165▲
Amounts payable within one year42/48€13,628€17,165▲
Trade debts44€9,951€8,542▼
Suppliers440/4€9,951€8,542▼
Advances received on contracts in progress46€1,552€1,552=
Taxes, remuneration and social security45€234-
Taxes450/3€234-
Other amounts payable47/48€1,890€7,070▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€377€169▼
Other operating charges640/8€184-
Gross operating margin9900€911€1,955▲
Operating profit (loss)9901€350€1,787▲
Financial income75/76B€0€1▲
Recurring financial income75€0€1▲
Financial charges65/66B€173€166▼
Recurring financial charges65€173€166▼
Profit (loss) for the period before taxes9903€177€1,622▲
Income taxes67/77€44€406▲
Profit (loss) for the period9904€133€1,216▲
Profit (loss) for the period to be appropriated9905€133€1,216▲
Appropriation of the result
Profit (loss) to be appropriated9906€133€1,216▲
Transfer to equity691/2€133€1,216▲
To other reserves6921€133€1,216▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€209€377€377€169▼ 55.3%
Other operating charges640/8-€475€184--
Gross operating margin9900€7,055€1,527€911€1,955▲ 115%
Operating profit (loss)9901€6,846€675€350€1,787▲ 411%
Financial income75/76B--€0€1▲ 4,433%
Recurring financial income75--€0€1▲ 4,433%
Financial charges65/66B€61€138€173€166▼ 3.7%
Recurring financial charges65€61€138€173€166▼ 3.7%
Profit (loss) for the period before taxes9903€6,785€537€177€1,622▲ 816%
Income taxes67/77€1,826€208€44€406▲ 816%
Profit (loss) for the period9904€4,959€329€133€1,216▲ 816%
Profit (loss) for the period to be appropriated9905€4,959€329€133€1,216▲ 816%
Line2022202320242025Change
Assets
Total assets20/58€12,262€12,367€21,048€25,802▲ 22.6%
Fixed assets21/28€923€546€169€0▼ 100%
Tangible fixed assets22/27€923€546€169€0▼ 100%
Plant, machinery and equipment23€923€546€169€0▼ 100%
Current assets29/58€11,339€11,821€20,880€25,802▲ 23.6%
Amounts receivable within one year40/41€2,729€713€18,051€24,888▲ 37.9%
Trade receivables40--€11,658€12,918▲ 10.8%
Other amounts receivable41€2,729€713€6,393€11,970▲ 87.2%
Cash at bank and in hand54/58€8,609€11,108€2,829€914▼ 67.7%
Equity and liabilities
Total equity and liabilities10/49€12,262€12,367€21,048€25,802▲ 22.6%
Equity10/15€6,959€7,288€7,421€8,637▲ 16.4%
Contributions10/11€2,000€2,000€2,000€2,000=
Reserves13€4,959€5,288€5,421€6,637▲ 22.4%
Distributable reserves133€4,959€5,288€5,421€6,637▲ 22.4%
Amounts payable17/49€5,303€5,079€13,628€17,165▲ 26.0%
Amounts payable within one year42/48€5,303€5,079€13,628€17,165▲ 26.0%
Trade debts44€132€1,412€9,951€8,542▼ 14.2%
Suppliers440/4€132€1,412€9,951€8,542▼ 14.2%
Advances received on contracts in progress46€2,076€1,552€1,552€1,552=
Taxes, remuneration and social security45€1,826€2,034€234--
Taxes450/3€1,826€2,034€234--
Other amounts payable47/48€1,269€81€1,890€7,070▲ 274%
Line2022202320242025Change
Profit (loss) for the period9904€4,959€329€133€1,216▲ 816%
+ Depreciation and write-downs630€209€377€377€169▼ 55.3%
Operating cash flow (approximation)€5,168€706€510€1,385▲ 171%
Investment in fixed assets (approximation)-€0€0€0-
Change in cash-€2,498-€8,279-€1,915▲ 76.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV