Skip to content

DVKinos

Active
Private limited companyfounded 20224 yrs activeAllée des Templiers(LOV) 77, 6280 Gerpinnes, BelgiumKBO/BCE: BE 0781.808.518
Summary

DVKinos has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €169k and a net result of €79k. Equity is growing by ~29.6% per year across the filed fiscal years. Its solvency ranks better than 61% of 16618 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability100=
Solvency99▼-1
Growth64=
Track record94
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €16k at 30 days acceptable
Liquidity ample (current ratio 3.1 against 3.13 in 2024; short-term debt: 25.8% and cash: 54.1% of total assets), and 26% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 86
Relative position
BE, all sectors
reference
Human health activities (NACE 86)
about 87% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 4 years 0 10 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
74%
Return on assets
34.5%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 26-08-2026, 26 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 4 filings
Deviation from the deadline
2025
26 d late
2024
28 d late
2023
30 d late
2022
29 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Turnover
€291k▲ 15.9%
2023 · €251k
2023: €251k 2024: €291k▲ +15.9% vs 2023
2023 → 2024
EBIT margin
22.1%▲ 5.5pp
2023 · 16.6%
2023: 16.6% 2024: 22.1%▲ +33.0% vs 2023
2023 → 2024
Net result
€79k▲ 57.0%
2024 · €50k
2022: €98khighest in 4 years 2023: €32k▼ -67.6% vs 2022lowest in 4 years 2024: €50k▲ +58.3% vs 2023 2025: €79k▲ +57.0% vs 2024
2022 → 2025
Working capital
€124k▲ 44.2%
2024 · €86k
2022: €31klowest in 4 years 2023: €63k▲ +101% vs 2022 2024: €86k▲ +36.1% vs 2023 2025: €124k▲ +44.2% vs 2024highest in 4 years
2022 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line2022202320242025Trend
Turnover€251k€291k▲ 15.9% 2023: €251k 2024: €291k▲ +15.9% vs 2023
Equity€68k-€100k▲ 46.4%€120k▲ 20.2%€169k▲ 40.5% 2022: €68klowest in 4 years 2023: €100k▲ +46.4% vs 2022 2024: €120k▲ +20.2% vs 2023 2025: €169k▲ +40.5% vs 2024highest in 4 years
Operating result€124k-€42k▼ 66.4%€64k▲ 54.1%€106k▲ 64.7% 2022: €124khighest in 4 years 2023: €42k▼ -66.4% vs 2022lowest in 4 years 2024: €64k▲ +54.1% vs 2023 2025: €106k▲ +64.7% vs 2024
Net result€98k-€32k▼ 67.6%€50k▲ 58.3%€79k▲ 57.0% 2022: €98khighest in 4 years 2023: €32k▼ -67.6% vs 2022lowest in 4 years 2024: €50k▲ +58.3% vs 2023 2025: €79k▲ +57.0% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50k€100kOperating result 2022: €124k€124kNet result 2022: €98k€98kOperating result 2023: €42k€42kNet result 2023: €32k€32kOperating result 2024: €64k€64kNet result 2024: €50k€50kOperating result 2025: €106k€106kNet result 2025: €79k€79k2022202320242025€0€50k€100kOperating result 2023: €42k€42kNet result 2023: €32k€32kOperating result 2024: €64k€64kNet result 2024: €50k€50kOperating result 2025: €106k€106kNet result 2025: €79k€79k202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 65% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €228k
Fixed assets €46k ▲ 31.4%
Current assets €183k ▲ 45.0%
Equity and liabilities €228k
Equity €169k ▲ 40.5%
Debt €59k ▲ 46.5%
Debt's share of the balance-sheet total rises from 25.2% to 26.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€119k▲
2024 · €75k
Cash flow
€92k▲
2024 · €61k
Current ratio
3.10▼
2024 · 3.13
Debt to equity
0.35▲
2024 · 0.34
ROE
46.6%▲
2024 · 41.7%
ROA
34.5%▲
2024 · 31.2%
Interest coverage
564.54▲
2024 · 414.38
Debt ≤ 1 year
€59k▲
2024 · €40k
Income taxes
€27k▲
2024 · €14k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€161k€228k▲
Fixed assets21/28€35k€46k▲
Tangible fixed assets22/27€35k€46k▲
Plant, machinery and equipment23€176€464▲
Furniture and vehicles24€6k€4k▼
Other tangible fixed assets26€28k€41k▲
Current assets29/58€126k€183k▲
Amounts receivable within one year40/41€31k€58k▲
Trade receivables40€26k€29k▲
Other amounts receivable41€5k€29k▲
Cash at bank and in hand54/58€95k€124k▲
Deferred charges and accrued income490/1€617€917▲
Equity and liabilities
Total equity and liabilities10/49€161k€228k▲
Equity10/15€120k€169k▲
Contributions10/11€3k€3k=
Reserves13€10k€50k▲
Distributable reserves133€10k€50k▲
Profit (loss) carried forward14€107k€116k▲
Amounts payable17/49€40k€59k▲
Amounts payable within one year42/48€40k€59k▲
Trade debts44€2k€5k▲
Suppliers440/4€2k€5k▲
Taxes, remuneration and social security45€8k€24k▲
Taxes450/3€8k€24k▲
Other amounts payable47/48€30k€30k=
Accrued charges and deferred income492/3€211€308▲
Income statement Code20242025
Turnover70€291k-
Goods, raw materials, services and sundry goods60/61€214k-
Remuneration, social security and pensions62€315-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11k€14k▲
Other operating charges640/8€890€483▼
Gross operating margin9900€77k€120k▲
Operating profit (loss)9901€64k€106k▲
Financial income75/76B€10€787▲
Recurring financial income75€10€787▲
Financial charges65/66B€182€211▲
Recurring financial charges65€182€211▲
Profit (loss) for the period before taxes9903€64k€106k▲
Income taxes67/77€14k€27k▲
Profit (loss) for the period9904€50k€79k▲
Profit (loss) for the period to be appropriated9905€50k€79k▲
Appropriation of the result
Profit (loss) to be appropriated9906€137k€186k▲
Profit (loss) brought forward from the previous period14P€87k€107k▲
Transfer to equity691/2-€40k
To other reserves6921-€40k
Profit to be distributed694/7€30k€30k=
Return on contributions (dividend)694€30k€30k=

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line2022202320242025Change
Turnover70-€251k€291k--
Goods, raw materials, services and sundry goods60/61-€197k€214k--
Remuneration, social security and pensions62--€315--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12k€12k€11k€14k▲ 22.1%
Other operating charges640/8€5k€378€890€483▼ 45.8%
Gross operating margin9900€140k€54k€77k€120k▲ 56.5%
Operating profit (loss)9901€124k€42k€64k€106k▲ 64.7%
Financial income75/76B€60€3€10€787▲ 7,780%
Recurring financial income75€60€3€10€787▲ 7,780%
Financial charges65/66B€56€40€182€211▲ 16.3%
Recurring financial charges65€56€40€182€211▲ 16.3%
Profit (loss) for the period before taxes9903€124k€42k€64k€106k▲ 66.0%
Income taxes67/77€26k€10k€14k€27k▲ 99.0%
Profit (loss) for the period9904€98k€32k€50k€79k▲ 57.0%
Profit (loss) for the period to be appropriated9905€98k€32k€50k€79k▲ 57.0%
Line2022202320242025Change
Assets
Total assets20/58€112k€152k€161k€228k▲ 42.0%
Formation expenses20€1k€145---
Fixed assets21/28€36k€37k€35k€46k▲ 31.4%
Tangible fixed assets22/27€36k€37k€35k€46k▲ 31.4%
Plant, machinery and equipment23€5k€2k€176€464▲ 164%
Furniture and vehicles24€3k€2k€6k€4k▼ 33.1%
Other tangible fixed assets26€28k€33k€28k€41k▲ 44.6%
Current assets29/58€75k€115k€126k€183k▲ 45.0%
Amounts receivable within one year40/41€25k€34k€31k€58k▲ 88.9%
Trade receivables40€23k€33k€26k€29k▲ 13.4%
Other amounts receivable41€2k€121€5k€29k▲ 498%
Cash at bank and in hand54/58€50k€81k€95k€124k▲ 30.6%
Deferred charges and accrued income490/1€198€435€617€917▲ 48.7%
Equity and liabilities
Total equity and liabilities10/49€112k€152k€161k€228k▲ 42.0%
Equity10/15€68k€100k€120k€169k▲ 40.5%
Contributions10/11€3k€3k€3k€3k=
Reserves13-€10k€10k€50k▲ 400%
Distributable reserves133-€10k€10k€50k▲ 400%
Profit (loss) carried forward14€65k€87k€107k€116k▲ 8.2%
Amounts payable17/49€44k€52k€40k€59k▲ 46.5%
Amounts payable within one year42/48€44k€52k€40k€59k▲ 46.5%
Trade debts44€2k€1k€2k€5k▲ 159%
Suppliers440/4€2k€1k€2k€5k▲ 159%
Taxes, remuneration and social security45€7k€13k€8k€24k▲ 189%
Taxes450/3€7k€13k€8k€24k▲ 189%
Other amounts payable47/48€35k€38k€30k€30k=
Accrued charges and deferred income492/3€115€209€211€308▲ 46.1%
Line2022202320242025Change
Profit (loss) for the period9904€98k€32k€50k€79k▲ 57.0%
+ Depreciation and write-downs630€12k€12k€11k€14k▲ 22.1%
Operating cash flow (approximation)€110k€44k€61k€92k▲ 50.6%
Investment in fixed assets (approximation)-€-13k€-9k€-24k▼ 181%
Change in cash-€31k€13k€29k▲ 115%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
26-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 26 days late
2025
31-12
Financial Equity above €150kEq €169k ▲40.5%
4 profitable years in a row build equity to €169k.
28-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 28 days late
2024
30-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 30 days late
2023
31-12
Financial Weakest financial yearnet €32k ▼67.6%
Net result drops to €32k, the lowest in the series; recovery starts the following year.
31-12
Financial Equity above €100kEq €100k ▲46.4%
2 profitable years in a row build equity to €100k.
29-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 29 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Gerpinnes
exact location from the address register On OpenStreetMap
Ground area
745 m²
Building footprint
129 m²
Volume, LiDAR
885 m³
Parcel 52041A0198/00Y000, Wallonia · tallest building 8.6 m, ±2 floors. Linked by address, not a title deed.
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
52041A0198/00Y000 Wallonia 745 m² 1 · 129 m² 8.6 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 12,685 companies in sector 86951 we hold annual accounts for 2,142. 1,684 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded10-02-2022
Fiscal year end31-12
Activities, NACEBEL 2025
86951Physiotherapy
86995Nutrition and dietetics services

Scores and ratios are computed by Checked and are not a credit decision.