DURBIMMO
ActiveSummary
DURBIMMO has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €439k and a net result of €-101k. Equity is shrinking by ~6.5% per year across the filed fiscal years. Its solvency ranks better than 35% of 18400 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability32▼-19
Solvency42▼-3
Growth52=
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €22k at 30 days acceptable
Liquidity short (current ratio 0.14 against 0.21 in 2024; short-term debt: 12.1% and cash: 1% of total assets), and 83.4% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025Net result per financial year
19202122232425
2019 to 2025 · latest year €-101k
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 18-09-2026, 49 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
49 d late
2024
on the day
2023
30 d late
2022
31 d late
2021
115 d late
2020
31 d late
2019
376 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€439k▼ 18.6%
2024 · €540k
2019: €156k
2020: €120k▼ -22.6% vs 2019lowest in 7 years
2021: €780k▲ +549% vs 2020highest in 7 years
2022: €690k▼ -11.6% vs 2021
2023: €651k▼ -5.6% vs 2022
2024: €540k▼ -17.1% vs 2023
2025: €439k▼ -18.6% vs 2024
2019 → 2025
Total assets
€2.65M▼ 0.7%
2024 · €2.67M
2019: €362klowest in 7 years
2020: €947k▲ +162% vs 2019
2021: €2.39M▲ +153% vs 2020
2022: €2.41M▲ +0.7% vs 2021
2023: €2.28M▼ -5.3% vs 2022
2024: €2.67M▲ +16.9% vs 2023highest in 7 years
2025: €2.65M▼ -0.7% vs 2024
2019 → 2025
Net result
€-101k▲ 9.5%
2024 · €-111k
2019: €-21khighest in 7 years
2020: €-35k▼ -66.3% vs 2019
2021: €-130k▼ -269% vs 2020lowest in 7 years
2022: €-91k▲ +30.1% vs 2021
2023: €-39k▲ +57.6% vs 2022
2024: €-111k▼ -189% vs 2023
2025: €-101k▲ +9.5% vs 2024
2019 → 2025
Working capital
€-275k▼ 124%
2024 · €-123k
2019: €35k
2020: €141k▲ +303% vs 2019highest in 7 years
2021: €-187k▼ -233% vs 2020
2022: €-34k▲ +81.9% vs 2021
2023: €-92k▼ -171% vs 2022
2024: €-123k▼ -34.2% vs 2023
2025: €-275k▼ -124% vs 2024lowest in 7 years
2019 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€780k-€690k▼ 11.6%€651k▼ 5.6%€540k▼ 17.1%€439k▼ 18.6%
2021: €780khighest in 5 years
2022: €690k▼ -11.6% vs 2021
2023: €651k▼ -5.6% vs 2022
2024: €540k▼ -17.1% vs 2023
2025: €439k▼ -18.6% vs 2024lowest in 5 years
Operating result€-103k-€-67k▲ 34.8%€-15k▲ 78.1%€-73k▼ 397%€-49k▲ 33.1%
2021: €-103klowest in 5 years
2022: €-67k▲ +34.8% vs 2021
2023: €-15k▲ +78.1% vs 2022highest in 5 years
2024: €-73k▼ -397% vs 2023
2025: €-49k▲ +33.1% vs 2024
Net result€-130k-€-91k▲ 30.1%€-39k▲ 57.6%€-111k▼ 189%€-101k▲ 9.5%
2021: €-130klowest in 5 years
2022: €-91k▲ +30.1% vs 2021
2023: €-39k▲ +57.6% vs 2022highest in 5 years
2024: €-111k▼ -189% vs 2023
2025: €-101k▲ +9.5% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €49k in 2025 against €73k in 2024; the loss shrinks.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.65M
Fixed assets
€2.61M ▼ 1.1%
Current assets
€45k ▲ 34.1%
Equity and liabilities €2.65M
Equity
€439k ▼ 18.6%
Provisions
€128k ▲ 312%
Debt
€2.08M ▼ 0.7%
Debt's share of the balance-sheet total stays at 78.6%.
Key figures and ratios
EBITDA
€119k▼
2024 · €185k
Cash flow
€67k▼
2024 · €146k
Current ratio
0.14▼
2024 · 0.21
Debt to equity
4.74▲
2024 · 3.89
ROE
-22.9%▼
2024 · -20.6%
ROA
-3.8%▲
2024 · -4.2%
Interest coverage
2.17▼
2024 · 4.45
Debt ≤ 1 year
€320k▲
2024 · €156k
Debt > 1 year
€1.76M▼
2024 · €1.94M
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet
Code20242025
Assets
Total assets20/58€2.67M€2.65M▼
Fixed assets21/28€2.64M€2.61M▼
Tangible fixed assets22/27€2.50M€2.32M▼
Land and buildings22€2.48M€2.32M▼
Assets under construction and advance payments27€11k-
Financial fixed assets28€140k€290k▲
Current assets29/58€33k€45k▲
Amounts receivable within one year40/41-€15k
Trade receivables40-€15k
Cash at bank and in hand54/58€30k€27k▼
Deferred charges and accrued income490/1€4k€3k▼
Equity and liabilities
Total equity and liabilities10/49€2.67M€2.65M▼
Equity10/15€540k€439k▼
Contributions10/11€69k€69k=
Revaluation surpluses12€790k€790k=
Reserves13€60k€55k▼
Tax-exempt reserves132€60k€55k▼
Profit (loss) carried forward14€-379k€-474k▼
Provisions and deferred taxes16€31k€128k▲
Provisions for liabilities and charges160/5-€100k
Major repairs and maintenance162-€100k
Deferred taxes168€31k€28k▼
Amounts payable17/49€2.10M€2.08M▼
Amounts payable after more than one year17€1.94M€1.76M▼
Financial debts170/4€1.93M€1.75M▼
Other amounts payable178/9€13k€13k▲
Amounts payable within one year42/48€156k€320k▲
Current portion of amounts payable after more than one year42€107k€109k▲
Financial debts43-€135k
Credit institutions430/8-€135k
Trade debts44€13k€30k▲
Suppliers440/4€13k€30k▲
Advances received on contracts in progress46€2k€11k▲
Taxes, remuneration and social security45€15k€8k▼
Taxes450/3€15k€8k▼
Other amounts payable47/48€19k€28k▲
Income statement
Code20242025
Non-recurring operating income76A€8k€26k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€258k€168k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-754€-7k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€100k
Other operating charges640/8€2k€8k▲
Gross operating margin9900€186k€220k▲
Operating profit (loss)9901€-73k€-49k▲
Financial income75/76B€140-
Recurring financial income75€140-
Financial charges65/66B€42k€55k▲
Recurring financial charges65€42k€55k▲
Profit (loss) for the period before taxes9903€-114k€-104k▲
Transfer from deferred taxes780€3k€3k=
Profit (loss) for the period9904€-111k€-101k▲
Transfer from tax-exempt reserves789€6k€6k=
Profit (loss) for the period to be appropriated9905€-105k€-95k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-379k€-474k▼
Profit (loss) brought forward from the previous period14P€-274k€-379k▼
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €8k | €26k | ▲ 243% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €147k | €144k | €148k | €258k | €168k | ▼ 34.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €8k | - | €-754 | €-7k | ▼ 875% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | - | €100k | - |
| Other operating charges640/8 | €718 | €1k | €1k | €2k | €8k | ▲ 399% |
| Gross operating margin9900 | €45k | €86k | €135k | €186k | €220k | ▲ 18.4% |
| Operating profit (loss)9901 | €-103k | €-67k | €-15k | €-73k | €-49k | ▲ 33.1% |
| Financial income75/76B | - | €0 | - | €140 | - | - |
| Recurring financial income75 | - | €0 | - | €140 | - | - |
| Financial charges65/66B | €30k | €27k | €27k | €42k | €55k | ▲ 32.1% |
| Recurring financial charges65 | €30k | €27k | €27k | €42k | €55k | ▲ 32.1% |
| Profit (loss) for the period before taxes9903 | €-133k | €-94k | €-42k | €-114k | €-104k | ▲ 9.3% |
| Transfer from deferred taxes780 | €3k | €3k | €3k | €3k | €3k | = |
| Profit (loss) for the period9904 | €-130k | €-91k | €-39k | €-111k | €-101k | ▲ 9.5% |
| Transfer from tax-exempt reserves789 | €6k | €6k | €6k | €6k | €6k | = |
| Profit (loss) for the period to be appropriated9905 | €-124k | €-85k | €-33k | €-105k | €-95k | ▲ 10.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.39M | €2.41M | €2.28M | €2.67M | €2.65M | ▼ 0.7% |
| Fixed assets21/28 | €2.29M | €2.30M | €2.24M | €2.64M | €2.61M | ▼ 1.1% |
| Tangible fixed assets22/27 | €2.25M | €2.18M | €2.09M | €2.50M | €2.32M | ▼ 7.2% |
| Land and buildings22 | €2.25M | €2.18M | €2.09M | €2.48M | €2.32M | ▼ 6.8% |
| Assets under construction and advance payments27 | - | - | - | €11k | - | - |
| Financial fixed assets28 | €38k | €118k | €144k | €140k | €290k | ▲ 106% |
| Current assets29/58 | €102k | €110k | €45k | €33k | €45k | ▲ 34.1% |
| Amounts receivable within one year40/41 | €7k | - | €2k | - | €15k | - |
| Trade receivables40 | €7k | - | €2k | - | €15k | - |
| Other amounts receivable41 | €337 | - | - | - | - | - |
| Cash at bank and in hand54/58 | €95k | €110k | €40k | €30k | €27k | ▼ 10.2% |
| Deferred charges and accrued income490/1 | - | - | €3k | €4k | €3k | ▼ 11.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.39M | €2.41M | €2.28M | €2.67M | €2.65M | ▼ 0.7% |
| Equity10/15 | €780k | €690k | €651k | €540k | €439k | ▼ 18.6% |
| Contributions10/11 | €69k | €69k | €69k | €69k | €69k | = |
| Revaluation surpluses12 | €790k | €790k | €790k | €790k | €790k | = |
| Reserves13 | €78k | €72k | €66k | €60k | €55k | ▼ 9.6% |
| Tax-exempt reserves132 | €78k | €72k | €66k | €60k | €55k | ▼ 9.6% |
| Profit (loss) carried forward14 | €-156k | €-241k | €-274k | €-379k | €-474k | ▼ 25.0% |
| Provisions and deferred taxes16 | €40k | €37k | €34k | €31k | €128k | ▲ 312% |
| Provisions for liabilities and charges160/5 | - | - | - | - | €100k | - |
| Major repairs and maintenance162 | - | - | - | - | €100k | - |
| Deferred taxes168 | €40k | €37k | €34k | €31k | €28k | ▼ 9.6% |
| Amounts payable17/49 | €1.57M | €1.68M | €1.60M | €2.10M | €2.08M | ▼ 0.7% |
| Amounts payable after more than one year17 | €1.28M | €1.54M | €1.46M | €1.94M | €1.76M | ▼ 9.2% |
| Financial debts170/4 | €1.28M | €1.53M | €1.45M | €1.93M | €1.75M | ▼ 9.3% |
| Other amounts payable178/9 | €3k | €10k | €10k | €13k | €13k | ▲ 1.4% |
| Amounts payable within one year42/48 | €289k | €144k | €137k | €156k | €320k | ▲ 105% |
| Current portion of amounts payable after more than one year42 | €61k | €77k | €78k | €107k | €109k | ▲ 2.1% |
| Financial debts43 | - | - | - | - | €135k | - |
| Credit institutions430/8 | - | - | - | - | €135k | - |
| Trade debts44 | €226k | €57k | €51k | €13k | €30k | ▲ 127% |
| Suppliers440/4 | €226k | €57k | €51k | €13k | €30k | ▲ 127% |
| Advances received on contracts in progress46 | - | €5k | - | €2k | €11k | ▲ 548% |
| Taxes, remuneration and social security45 | €3k | €4k | €5k | €15k | €8k | ▼ 49.9% |
| Taxes450/3 | €3k | €4k | €5k | €15k | €8k | ▼ 49.9% |
| Other amounts payable47/48 | €89 | €89 | €3k | €19k | €28k | ▲ 41.6% |
| Accrued charges and deferred income492/3 | - | €600 | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-130k | €-91k | €-39k | €-111k | €-101k | ▲ 9.5% |
| + Depreciation and write-downs630 | €147k | €144k | €148k | €258k | €168k | ▼ 34.8% |
| Operating cash flow (approximation) | €17k | €53k | €110k | €146k | €67k | ▼ 53.9% |
| Investment in fixed assets (approximation) | - | €-152k | €-86k | €-656k | €-139k | ▲ 78.9% |
| Change in cash | - | €15k | €-70k | €-10k | €-3k | ▲ 69.7% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
18-09
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 49 days late
2025
31-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
30-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 30 days late
2023
31-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 31 days late
2022
23-11
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 115 days late
2021
31-12
Financial
Weakest financial yearnet €-130k
Net result drops to €-130k, the lowest in the series; recovery starts the following year.
31-12
Financial
Equity above €500kEq €780k ▲549%
Equity rises from €120k to €780k.
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
10-02
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 376 days late
2019
22-01
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
30-01
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
06-02
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 6 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Montigny-le-Tilleul · 1 establishment unit since 2000
Ground area
1,306 m²
Building footprint
91 m²
Volume, LiDAR
963 m³
2 parcels, Wallonia · tallest building 12.7 m, ±4 floors. Linked by address, not a title deed.
7
companies at this address
See who is registered here
1 establishment unit
HIPPOMANIE
since 20002.094.115.974
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52048B0049/00M032 | Wallonia | 802 m² | 1 · 91 m² | 12.7 m · 4 fl. |
| 25087C0476/00P000 | Wallonia | 504 m² | - | - |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
PNLP
BE 0422.495.673
Knokke-Heist · Eq €442k
MAISON JOBÉ-BAIWIR ET COMPAGNIE
BE 0402.410.240
Liège · Eq €428k
MONSPORTS
BE 0652.859.290
Mons · Eq €425k
POPEYE PITERS SPORTS
BE 0420.251.609
Liège · Eq €421k
Lien Blanckaert
BE 0715.942.944
Bredene · Eq €420k
Of 1,315 companies in sector 47639 we hold annual accounts for 624. 429 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded29-09-2000
Fiscal year end31-12
Activities, NACEBEL 2025
47639Retail sale of other sporting goods
Scores and ratios are computed by Checked and are not a credit decision.