Skip to content

DUPLOYE

Active
Private limited company (pre-2019)founded 2001active for 25 yearsJean Van Horenbeecklaan 256, 1160 Oudergem, BelgiumKBO/BCE: BE 0475.032.259
Summary

DUPLOYE has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €171,859 and a net result of €2,150. Equity is growing by about 6.1% per year across the filed financial years. Its solvency ranks better than 48% of 17,012 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (3 days) Filed on 3 July 2026, deadline 30 June 2026 (7 months after the close on 30 November 2025, Companies Code art. 3:10). Source: NBB, 2026-00247075.

Turnover
€31,799▲ 47.6%
2024 · €21,551
EBIT margin
15.0%▼ 18.3pp
2024 · 33.3%
Net result
€2,150▼ 57.1%
2024 · €5,014
Working capital
-€193,153▼ 7.8%
2024 · -€179,178
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen two years in a row; 2025 is 34% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€31,799 2025 Operating result€4,757 2025 Net result€2,150 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€67,318€21,551▼ 68.0%€31,799▲ 47.6%
Operating result-€555-€2,968€221▼ 92.5%€6,008▲ 2,615%€44,088▲ 634%€7,171▼ 83.7%€4,757▼ 33.7%
Net result-€7,894--€3,008within the sector's middle half▲ 61.9%-€4,037within the sector's middle half▼ 34.2%€635within the sector's middle half€41,176above the sector's middle half▲ 6,382%€5,014within the sector's middle half▼ 87.8%€2,150within the sector's middle half▼ 57.1%
EBIT margin65.5%33.3%▼ 32.2pp15.0%▼ 18.3pp
Equity€129,929-€126,921within the sector's middle half▼ 2.3%€122,884within the sector's middle half▼ 3.2%€123,519within the sector's middle half▲ 0.5%€164,695within the sector's middle half▲ 33.3%€169,709within the sector's middle half▲ 3.0%€171,859within the sector's middle half▲ 1.3%
Total assets€625,163-€635,291within the sector's middle half▲ 1.6%€652,749within the sector's middle half▲ 2.7%€667,924within the sector's middle half▲ 2.3%€637,406within the sector's middle half▼ 4.6%€633,325within the sector's middle half▼ 0.6%€634,095within the sector's middle half▲ 0.1%
Debt€495,234-€508,370▲ 2.7%€529,865▲ 4.2%€544,405▲ 2.7%€472,711▼ 13.2%€463,616▼ 1.9%€462,237▼ 0.3%
Working capital-€119,376--€151,073below the sector's middle half▼ 26.6%-€194,159below the sector's middle half▼ 28.5%-€206,997below the sector's middle half▼ 6.6%-€171,530below the sector's middle half▲ 17.1%-€179,178below the sector's middle half▼ 4.5%-€193,153below the sector's middle half▼ 7.8%
Solvency20.8%-20.0%within the sector's middle half▼ 0.8pp18.8%within the sector's middle half▼ 1.2pp18.5%within the sector's middle half▼ 0.3pp25.8%within the sector's middle half▲ 7.3pp26.8%within the sector's middle half▲ 1.0pp27.1%within the sector's middle half▲ 0.3pp
Current ratio0.02-0.04below the sector's middle half▲ 0.020.03below the sector's middle half▼ 0.010.10below the sector's middle half▲ 0.070.01below the sector's middle half▼ 0.090.01below the sector's middle half=0.01below the sector's middle half=
Return on assets (ROA)-1.3%--0.5%within the sector's middle half▲ 0.8pp-0.6%within the sector's middle half▼ 0.1pp0.1%within the sector's middle half▲ 0.7pp6.5%within the sector's middle half▲ 6.4pp0.8%within the sector's middle half▼ 5.7pp0.3%within the sector's middle half▼ 0.5pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €634,095
Fixed assets €632,408 ▲ 0.1%
Current assets €1,687 ▲ 25.3%
Equity and liabilities €634,095
Equity €171,859 ▲ 1.3%
Debt €462,237 ▼ 0.3%
Debt's share of the balance-sheet total falls from 73.2% to 72.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€22,054▼
2024 · €24,529
Cash flow
€19,446▼
2024 · €22,371
Debt to equity
2.69▼
2024 · 2.73
ROE
1.3%▼
2024 · 3.0%
Interest coverage
14.91▲
2024 · 11.37
Debt ≤ 1 year
€194,840▲
2024 · €180,525
Debt > 1 year
€267,397▼
2024 · €283,091
Income taxes
€1,128
Staff costs
€561▲
2024 · €387
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,685 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 96.9% are still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
1.9% stopped otherwise
96.9% still going

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,685 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€633,325€634,095▲
Fixed assets21/28€631,978€632,408▲
Tangible fixed assets22/27€631,465€631,894▲
Land and buildings22€631,041€631,707▲
Plant, machinery and equipment23€424€188▼
Financial fixed assets28€513€513=
Current assets29/58€1,347€1,687▲
Amounts receivable within one year40/41€462€462=
Trade receivables40€166€166=
Other amounts receivable41€296€296=
Cash at bank and in hand54/58€130€10▼
Deferred charges and accrued income490/1€755€1,215▲
Equity and liabilities
Total equity and liabilities10/49€633,325€634,095▲
Equity10/15€169,709€171,859▲
Revaluation surpluses12€150,000€150,000=
Reserves13€20,460€20,460=
Non-distributable reserves130/1€20,460€20,460=
Reserves not available under the articles1311€20,460€20,460=
Profit (loss) carried forward14-€751€1,399▲
Amounts payable17/49€463,616€462,237▼
Amounts payable after more than one year17€283,091€267,397▼
Financial debts170/4€283,091€267,397▼
Amounts payable within one year42/48€180,525€194,840▲
Current portion of amounts payable after more than one year42€48,372€55,695▲
Trade debts44€325€13,034▲
Suppliers440/4€325€13,034▲
Other amounts payable47/48€131,827€126,112▼
Income statement Code20242025
Turnover70€21,551€31,799▲
Goods, raw materials, services and sundry goods60/61€4,119€6,496▲
Remuneration, social security and pensions62€387€561▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,358€17,296▼
Other operating charges640/8€2,572€2,689▲
Gross operating margin9900€27,488€25,304▼
Operating profit (loss)9901€7,171€4,757▼
Financial charges65/66B€2,158€1,479▼
Recurring financial charges65€2,158€1,479▼
Profit (loss) for the period before taxes9903€5,014€3,278▼
Income taxes67/77-€1,128
Profit (loss) for the period9904€5,014€2,150▼
Profit (loss) for the period to be appropriated9905€5,014€2,150▼
Appropriation of the result
Profit (loss) to be appropriated9906-€751€1,399▲
Profit (loss) brought forward from the previous period14P-€5,765-€751▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70----€67,318€21,551€31,799▲ 47.6%
Goods, raw materials, services and sundry goods60/61----€3,707€4,119€6,496▲ 57.7%
Remuneration, social security and pensions62--€348€362€401€387€561▲ 44.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,578€9,876€9,925€17,559€16,679€17,358€17,296▼ 0.4%
Other operating charges640/8--€3,056€4,967€2,445€2,572€2,689▲ 4.6%
Non-recurring operating charges66A---€7,000----
Gross operating margin9900€12,496€13,221€13,549€35,897€63,612€27,488€25,304▼ 7.9%
Operating profit (loss)9901-€555€2,968€221€6,008€44,088€7,171€4,757▼ 33.7%
Financial charges65/66B--€4,259€5,372€2,911€2,158€1,479▼ 31.4%
Recurring financial charges65€7,340€5,976€4,259€5,372€2,911€2,158€1,479▼ 31.4%
Profit (loss) for the period before taxes9903-€7,894-€3,008-€4,037€635€41,176€5,014€3,278▼ 34.6%
Income taxes67/77------€1,128-
Profit (loss) for the period9904-€7,894-€3,008-€4,037€635€41,176€5,014€2,150▼ 57.1%
Profit (loss) for the period to be appropriated9905-€7,894-€3,008-€4,037€635€41,176€5,014€2,150▼ 57.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€625,163€635,291€652,749€667,924€637,406€633,325€634,095▲ 0.1%
Fixed assets21/28€622,724€628,667€647,043€645,604€635,688€631,978€632,408▲ 0.1%
Tangible fixed assets22/27€622,209€628,153€646,529€645,091€635,175€631,465€631,894▲ 0.1%
Land and buildings22--€645,066€643,975€634,405€631,041€631,707▲ 0.1%
Plant, machinery and equipment23--€1,462€1,116€770€424€188▼ 55.7%
Financial fixed assets28€514€514€514€513€513€513€513=
Current assets29/58€2,440€6,624€5,706€22,320€1,718€1,347€1,687▲ 25.3%
Amounts receivable within one year40/41€666€5,552€5,552€22,166€166€462€462=
Trade receivables40--€5,052€22,166€166€166€166=
Other amounts receivable41--€500--€296€296=
Cash at bank and in hand54/58€1,774€1,072€153€154€828€130€10▼ 92.0%
Deferred charges and accrued income490/1----€724€755€1,215▲ 61.0%
Equity and liabilities
Total equity and liabilities10/49€625,163€635,291€652,749€667,924€637,406€633,325€634,095▲ 0.1%
Equity10/15€129,929€126,921€122,884€123,519€164,695€169,709€171,859▲ 1.3%
Contributions10/11€18,600€18,600€18,600-----
Capital10--€18,600-----
Issued capital100--€18,600-----
Revaluation surpluses12--€150,000€150,000€150,000€150,000€150,000=
Reserves13€1,860€1,860€1,860€20,460€20,460€20,460€20,460=
Non-distributable reserves130/1--€1,860€20,460€20,460€20,460€20,460=
Legal reserve130--€1,860-----
Reserves not available under the articles1311---€20,460€20,460€20,460€20,460=
Profit (loss) carried forward14-€40,531-€43,539-€47,576-€46,941-€5,765-€751€1,399-
Amounts payable17/49€495,234€508,370€529,865€544,405€472,711€463,616€462,237▼ 0.3%
Amounts payable after more than one year17€373,418€350,673€330,001€315,089€299,464€283,091€267,397▼ 5.5%
Financial debts170/4--€330,001€315,089€299,464€283,091€267,397▼ 5.5%
Amounts payable within one year42/48€121,816€157,697€199,864€229,317€173,248€180,525€194,840▲ 7.9%
Current portion of amounts payable after more than one year42--€51,195€46,912€47,625€48,372€55,695▲ 15.1%
Trade debts44€1,439€4,813€3,976€669€2,595€325€13,034▲ 3,904%
Suppliers440/4--€3,976€669€2,595€325€13,034▲ 3,904%
Taxes, remuneration and social security45----€9,704---
Taxes450/3----€9,704---
Other amounts payable47/48--€144,693€181,735€113,323€131,827€126,112▼ 4.3%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€7,894-€3,008-€4,037€635€41,176€5,014€2,150▼ 57.1%
+ Depreciation and write-downs630€10,578€9,876€9,925€17,559€16,679€17,358€17,296▼ 0.4%
Operating cash flow (approximation)€2,684€6,868€5,887€18,195€57,855€22,371€19,446▼ 13.1%
Investment in fixed assets (approximation)--€15,820-€28,300-€16,121-€6,763-€13,648-€17,726▼ 29.9%
Change in cash--€702-€918€0€674-€698-€120▲ 82.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
30-11-2025 micro format 03-07-2026 2026-00247075
30-11-2024 micro format 22-07-2025 2025-00292692
30-11-2023 micro format 02-07-2024 2024-00201895
30-11-2022 micro format 31-07-2023 2023-00296150
30-11-2021 micro format 30-06-2022 2022-20152381
30-11-2020 micro format 16-07-2021 2021-36400091
30-11-2019 micro format 27-07-2020 2020-34400010
30-11-2017 micro format 26-06-2018 2018-22200420
30-11-2016 full format 31-07-2017 2017-40600488
30-11-2015 full format 29-06-2016 2016-23200440

Show all 23 filings

Similar companies · same sector, comparable size

Of the 9,073 active companies whose main activity is renting and operating of own or leased residential real estate, excluding social housing (NACE 68201), figures are known for 6,766. 4,702 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.