Skip to content

Duoconstruct

Active
Public limited companyfounded 201115 years activeWoudstraat 3, 3600 Genk, BelgiumKBO/BCE: BE 0834.558.306
Summary

Duoconstruct has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €223,593 and a net result of -€124,722. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 62% of 5,669 sector peers (NACE 68, fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€124,722
2024 · €20,280
Working capital
€74,124▼ 25.4%
2024 · €99,407
Trend over the years

2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years

The operating result turns negative in 2025: a loss of €123,358 after €24,559 in 2024, the lowest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€0.1m 2025 Net result-€0.1m 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 68, Real estate activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.08m--€0.2m▼ 163%-€0.04m▲ 81.9%€0.4m€0.2m▼ 61.1%€0.1m▼ 20.1%€0.02m▼ 81.4%-€0.1m
Net result-€0.08m--€0.2m▼ 143%-€0.04mbelow the sector's middle half▲ 79.8%€0.4mabove the sector's middle half€0.1mwithin the sector's middle half▼ 70.7%€0.1mwithin the sector's middle half▼ 12.9%€0.02mwithin the sector's middle half▼ 79.7%-€0.1mbelow the sector's middle half
Equity€0.5m-€0.3m▼ 40.7%€0.3mwithin the sector's middle half▼ 13.9%€0.6mwithin the sector's middle half▲ 155%€0.8mwithin the sector's middle half▲ 17.8%€0.9mwithin the sector's middle half▲ 13.2%€0.3mwithin the sector's middle half▼ 59.5%€0.2mwithin the sector's middle half▼ 35.8%
Total assets€1.0m-€0.5m▼ 55.6%€4.9mabove the sector's middle half▲ 986%€1.7mwithin the sector's middle half▼ 65.0%€1.2mwithin the sector's middle half▼ 32.2%€1.1mwithin the sector's middle half▼ 9.2%€0.5mbelow the sector's middle half▼ 56.5%€0.4mbelow the sector's middle half▼ 8.5%
Debt€0.5m-€0.2m▼ 69.8%€4.6m▲ 2,854%€1.1m▼ 77.0%€0.4m▼ 62.5%€0.2m▼ 51.5%€0.1m▼ 43.2%€0.2m▲ 77.9%
Working capital€0.4m-€0.3m▼ 43.2%€0.2mwithin the sector's middle half▼ 12.9%€0.4mwithin the sector's middle half▲ 90.3%€0.5mwithin the sector's middle half▲ 10.6%€0.6mabove the sector's middle half▲ 24.6%€0.1mwithin the sector's middle half▼ 83.0%€0.07mwithin the sector's middle half▼ 25.4%
Solvency48.8%-65.2%▲ 16.4pp5.2%below the sector's middle half▼ 60.0pp37.7%within the sector's middle half▲ 32.5pp65.5%above the sector's middle half▲ 27.8pp81.6%above the sector's middle half▲ 16.1pp76.0%above the sector's middle half▼ 5.6pp53.3%within the sector's middle half▼ 22.7pp
Current ratio1.87-2.63▲ 0.761.05within the sector's middle half▼ 1.581.40within the sector's middle half▲ 0.352.18within the sector's middle half▲ 0.784.03above the sector's middle half▲ 1.851.92within the sector's middle half▼ 2.111.73within the sector's middle half▼ 0.19
Return on assets (ROA)-8.2%--44.7%▼ 36.6pp-0.8%within the sector's middle half▲ 43.9pp22.9%above the sector's middle half▲ 23.8pp9.9%above the sector's middle half▼ 13.0pp9.5%above the sector's middle half▼ 0.4pp4.4%within the sector's middle half▼ 5.1pp-29.7%below the sector's middle half▼ 34.1pp
Staff (FTE)0within the sector's middle half0within the sector's middle half0within the sector's middle half
above within below the middle half (P25 to P75) of NACE 68, Real estate activities, each year against the same schema; no band under 30 filings.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €419,642
Fixed assets €243,734 ▼ 2.9%
Current assets €175,908 ▼ 15.2%
Equity and liabilities €419,642
Equity €223,593 ▼ 35.8%
Debt €196,049 ▲ 77.9%
Debt's share of the balance-sheet total rises from 24.0% to 46.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€116,069▼
2024 · €39,436
Cash flow
-€117,434▼
2024 · €35,157
Quick ratio
1.12▼
2024 · 1.24
Debt to equity
0.88▲
2024 · 0.32
ROE
-55.8%▼
2024 · 5.8%
Interest coverage
-30.58▼
2024 · 9.33
Debt ≤ 1 year
€101,785▼
2024 · €108,057
Income taxes
€0▼
2024 · €7,700
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,805 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 88% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
2.0% went bankrupt
9.8% stopped otherwise
88% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,805 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€458,486€419,642▼
Fixed assets21/28€251,023€243,734▼
Tangible fixed assets22/27€51,023€43,734▼
Land and buildings22€51,023€43,734▼
Financial fixed assets28€200,000€200,000=
Current assets29/58€207,464€175,908▼
Stocks and contracts in progress3€73,888€61,573▼
Stocks30/36€73,888€61,573▼
Amounts receivable within one year40/41€9,751€98,009▲
Trade receivables40€9,751€9,394▼
Other amounts receivable41€0€88,615▲
Cash at bank and in hand54/58€113,271€7,667▼
Deferred charges and accrued income490/1€10,555€8,659▼
Equity and liabilities
Total equity and liabilities10/49€458,486€419,642▼
Equity10/15€348,316€223,593▼
Contributions10/11€63,000€63,000=
Capital10€63,000€63,000=
Issued capital100€63,000€63,000=
Reserves13€6,300€6,300=
Non-distributable reserves130/1€6,300€6,300=
Legal reserve130€6,300€6,300=
Profit (loss) carried forward14€279,016€154,293▼
Amounts payable17/49€110,171€196,049▲
Amounts payable within one year42/48€108,057€101,785▼
Financial debts43-€79,214
Credit institutions430/8-€79,214
Trade debts44€43,750€14,870▼
Suppliers440/4€43,750€14,870▼
Taxes, remuneration and social security45€64,306€7,700▼
Taxes450/3€64,306€7,700▼
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€2,114€94,264▲
Income statement Code20242025
Non-recurring operating income76A-€8,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,877€7,289▼
Other operating charges640/8€2,976€3,874▲
Non-recurring operating charges66A€4,966€91,032▲
Gross operating margin9900€47,378-€21,163▼
Operating profit (loss)9901€24,559-€123,358▼
Financial income75/76B€7,648€2,431▼
Recurring financial income75€7,648€2,431▼
Financial charges65/66B€4,226€3,795▼
Recurring financial charges65€4,226€3,795▼
Profit (loss) for the period before taxes9903€27,980-€124,722▼
Income taxes67/77€7,700€0▼
Profit (loss) for the period9904€20,280-€124,722▼
Profit (loss) for the period to be appropriated9905€20,280-€124,722▼
Appropriation of the result
Profit (loss) to be appropriated9906€811,116€154,293▼
Profit (loss) brought forward from the previous period14P€790,836€279,016▼
Profit to be distributed694/7€532,100€0▼
Return on contributions (dividend)694€532,100€0▼
Social balance
Average headcount (FTE)90870.00.0=

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€5,117€0-€8,000-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,329€7,839€7,609€7,609€16,332€16,332€14,877€7,289▼ 51.0%
Other operating charges640/8---€1,355€7,782€1,274€2,976€3,874▲ 30.2%
Non-recurring operating charges66A----€4,095€0€4,966€91,032▲ 1,733%
Gross operating margin9900-€66,808-€190,958-€27,504€434,348€193,637€149,848€47,378-€21,163▼ 145%
Operating profit (loss)9901-€76,102-€199,812-€36,132€425,383€165,428€132,242€24,559-€123,358▼ 602%
Financial income75/76B---€3,359€5,511€8,987€7,648€2,431▼ 68.2%
Recurring financial income75€7,031€4,338€2,941€3,359€5,511€8,987€7,648€2,431▼ 68.2%
Financial charges65/66B---€11,332€12,096€4,775€4,226€3,795▼ 10.2%
Recurring financial charges65€13,838€5,996€7,471€11,332€12,096€4,775€4,226€3,795▼ 10.2%
Profit (loss) for the period before taxes9903-€82,909-€201,470-€40,662€417,410€158,843€136,454€27,980-€124,722▼ 546%
Income taxes67/77---€24,921€43,974€36,416€7,700€0▼ 100%
Profit (loss) for the period9904-€82,909-€201,470-€40,662€392,489€114,869€100,038€20,280-€124,722▼ 715%
Profit (loss) for the period to be appropriated9905-€82,909-€201,470-€40,662€392,489€114,869€100,038€20,280-€124,722▼ 715%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.0m€0.5m€4.9m€1.7m€1.2m€1.1m€0.5m€0.4m▼ 8.5%
Fixed assets21/28€0.05m€0.04m€0.03m€0.2m€0.3m€0.3m€0.3m€0.2m▼ 2.9%
Tangible fixed assets22/27€0.05m€0.04m€0.03m€0.02m€0.09m€0.08m€0.05m€0.04m▼ 14.3%
Land and buildings22---€0.02m€0.09m€0.08m€0.05m€0.04m▼ 14.3%
Financial fixed assets28---€0.2m€0.2m€0.2m€0.2m€0.2m=
Current assets29/58€1.0m€0.4m€4.9m€1.5m€0.9m€0.8m€0.2m€0.2m▼ 15.2%
Stocks and contracts in progress3€0.2m€0.1m€4.6m€1.3m€0.4m€0.2m€0.07m€0.06m▼ 16.7%
Stocks30/36---€1.3m€0.4m€0.2m€0.07m€0.06m▼ 16.7%
Amounts receivable within one year40/41€0.7m€0.3m€0.08m€0.2m€0.4m€0.5m€0.01m€0.1m▲ 905%
Trade receivables40---€0.2m€0.2m€0.09m€0.01m€0.009m▼ 3.7%
Other amounts receivable41----€0.3m€0.4m€0€0.09m-
Cash at bank and in hand54/58€0.02m€0.004m€0.002m€0.02m€0.04m€0.007m€0.1m€0.008m▼ 93.2%
Deferred charges and accrued income490/1---€0.02m€0.03m€0.01m€0.01m€0.009m▼ 18.0%
Equity and liabilities
Total equity and liabilities10/49€1.0m€0.5m€4.9m€1.7m€1.2m€1.1m€0.5m€0.4m▼ 8.5%
Equity10/15€0.5m€0.3m€0.3m€0.6m€0.8m€0.9m€0.3m€0.2m▼ 35.8%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.006m€0.006m€0.006m€0.006m€0.006m€0.006m€0.006m€0.006m=
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m€0.006m=
Legal reserve130---€0.006m€0.006m€0.006m€0.006m€0.006m=
Profit (loss) carried forward14€0.4m€0.2m€0.2m€0.6m€0.7m€0.8m€0.3m€0.2m▼ 44.7%
Amounts payable17/49€0.5m€0.2m€4.6m€1.1m€0.4m€0.2m€0.1m€0.2m▲ 77.9%
Amounts payable within one year42/48€0.5m€0.2m€4.6m€1.1m€0.4m€0.2m€0.1m€0.1m▼ 5.8%
Financial debts43-------€0.08m-
Credit institutions430/8-------€0.08m-
Trade debts44€0.004m€0.01m€3.8m€0.2m€0.2m€0.03m€0.04m€0.01m▼ 66.0%
Suppliers440/4---€0.2m€0.2m€0.03m€0.04m€0.01m▼ 66.0%
Taxes, remuneration and social security45---€0.05m€0.2m€0.08m€0.06m€0.008m▼ 88.0%
Taxes450/3----€0.2m€0.08m€0.06m€0.008m▼ 88.0%
Remuneration and social security454/9---€0.05m-----
Other amounts payable47/48---€0.9m€0.01m€0.08m€0--
Accrued charges and deferred income492/3---€0.001m€0.002m€0.001m€0.002m€0.09m▲ 4,359%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€82,909-€201,470-€40,662€392,489€114,869€100,038€20,280-€124,722▼ 715%
+ Depreciation and write-downs630€8,329€7,839€7,609€7,609€16,332€16,332€14,877€7,289▼ 51.0%
Operating cash flow (approximation)-€74,580-€193,630-€33,053€400,099€131,201€116,369€35,157-€117,434▼ 434%
Investment in fixed assets (approximation)-€0€0-€200,000-€87,222€0€11,466€0▼ 100%
Change in cash--€16,363-€2,537€14,268€28,750-€37,715€106,063-€105,603▼ 200%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 7,323 companies in this sector we hold annual accounts for 5,467. 3,916 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector