Skip to content

Dune Construct

Active
Private limited companyfounded 2023active for 3 yearsKruinweg(Odk) 22, 8670 Koksijde, BelgiumKBO/BCE: BE 0798.199.538
Summary

The computed 12-month bankruptcy probability of Dune Construct is 4.9% (elevated). The 2025 annual accounts show equity of €51,314 and a net result of €24,186. Its solvency ranks better than 26% of 16,735 sector peers (NACE 68, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (161 days) Filed on 8 October 2026, deadline 30 April 2026 (7 months after the close on 30 September 2025, Companies Code art. 3:10). Source: NBB, 2026-00551498.

Turnover
€839,708
EBIT margin
8.6%
Net result
€24,186▲ 4.6%
2024 · €23,128
Working capital
€250,269▲ 943%
2024 · €23,990
Trend over the years

2024 to 2025, 2 financial years

The operating result rises in 2025; 2025 is 96% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.07m 2025 Net result€0.02m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Turnover€0.8m
Operating result€0.04m-€0.07m▲ 96.4%
Net result€0.02mwithin the sector's middle half-€0.02mwithin the sector's middle half▲ 4.6%
EBIT margin8.6%
Equity€0.03mbelow the sector's middle half-€0.05mwithin the sector's middle half▲ 89.2%
Total assets€1.1mwithin the sector's middle half-€1.2mabove the sector's middle half▲ 8.0%
Debt€1.1m-€1.1m▲ 5.9%
Working capital€0.02mwithin the sector's middle half-€0.3mabove the sector's middle half▲ 943%
Solvency2.5%below the sector's middle half-4.4%within the sector's middle half▲ 1.9pp
Current ratio1.02within the sector's middle half-1.27within the sector's middle half▲ 0.25
Return on assets (ROA)2.1%within the sector's middle half-2.1%within the sector's middle half▼ 0.1pp
Staff (FTE)0within the sector's middle half-
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.2m
Fixed assets €1,045 ▼ 66.7%
Current assets €1.2m ▲ 8.2%
Equity and liabilities €1.2m
Equity €51,314 ▲ 89.2%
Debt €1.1m ▲ 5.9%
Debt's share of the balance-sheet total falls from 97.5% to 95.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€74,397▲
2024 · €39,940
Cash flow
€26,278▲
2024 · €26,259
Quick ratio
0.92▲
2024 · 0.72
Debt to equity
21.83▼
2024 · 39.00
ROE
47.1%▼
2024 · 85.3%
Interest coverage
1.41▼
2024 · 9.20
Debt ≤ 1 year
€920,301▼
2024 · €1.1m
Debt > 1 year
€200,000
Income taxes
€7,354▼
2024 · €9,950
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,514 companies that looked in July 2024 the way this one looks now, 2.4% went bankrupt within 24 months and 95.8% are still going.

  • Small
  • 2 to 5 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
2.4% went bankrupt
1.5% stopped otherwise
95.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 4.9% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,514 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.1m€1.2m▲
Fixed assets21/28€0.003m€0.001m▼
Tangible fixed assets22/27€0.003m€0.001m▼
Plant, machinery and equipment23€0.003m-
Furniture and vehicles24-€0.001m
Current assets29/58€1.1m€1.2m▲
Stocks and contracts in progress3€0.3m€0.3m=
Contracts in progress37€0.3m€0.3m=
Amounts receivable within one year40/41€0.2m€0.8m▲
Trade receivables40€0.1m€0.4m▲
Other amounts receivable41€0.09m€0.4m▲
Cash at bank and in hand54/58€0.5m€145▼
Deferred charges and accrued income490/1€0.02m€0.002m▼
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.2m▲
Equity10/15€0.03m€0.05m▲
Contributions10/11€0.004m€0.004m=
Reserves13€0.02m€0.02m=
Distributable reserves133€0.02m€0.02m=
Profit (loss) carried forward14-€0.02m
Amounts payable17/49€1.1m€1.1m▲
Amounts payable after more than one year17-€0.2m
Financial debts170/4-€0.2m
Amounts payable within one year42/48€1.1m€0.9m▼
Financial debts43-€0.002m
Credit institutions430/8-€0.002m
Trade debts44€0.4m€0.1m▼
Suppliers440/4€0.4m€0.1m▼
Advances received on contracts in progress46€0.1m-
Taxes, remuneration and social security45€0.08m€0.007m▼
Taxes450/3€0.08m€0.007m▼
Other amounts payable47/48€0.5m€0.8m▲
Income statement Code20242025
Turnover70-€0.8m
Non-recurring operating income76A-€0
Goods, raw materials, services and sundry goods60/61-€0.8m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.003m€0.002m▼
Other operating charges640/8€0.02m€0.001m▼
Gross operating margin9900€0.06m€0.07m▲
Operating profit (loss)9901€0.04m€0.07m▲
Financial income75/76B€0.001m€0.01m▲
Recurring financial income75€0.001m€0.01m▲
Financial charges65/66B€0.004m€0.05m▲
Recurring financial charges65€0.004m€0.05m▲
Profit (loss) for the period before taxes9903€0.03m€0.03m▼
Income taxes67/77€0.01m€0.007m▼
Profit (loss) for the period9904€0.02m€0.02m▲
Profit (loss) for the period to be appropriated9905€0.02m€0.02m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.02m€0.02m▲
Transfer to equity691/2€0.02m€0▼
To other reserves6921€0.02m€0▼
Social balance sheet
Average headcount (FTE)90870.0-

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Turnover70-€839,708-
Non-recurring operating income76A-€0-
Goods, raw materials, services and sundry goods60/61-€771,961-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,131€2,093▼ 33.2%
Other operating charges640/8€22,130€506▼ 97.7%
Gross operating margin9900€62,069€74,903▲ 20.7%
Operating profit (loss)9901€36,809€72,305▲ 96.4%
Financial income75/76B€611€11,958▲ 1,856%
Recurring financial income75€611€11,958▲ 1,856%
Financial charges65/66B€4,343€52,722▲ 1,114%
Recurring financial charges65€4,343€52,722▲ 1,114%
Profit (loss) for the period before taxes9903€33,078€31,540▼ 4.6%
Income taxes67/77€9,950€7,354▼ 26.1%
Profit (loss) for the period9904€23,128€24,186▲ 4.6%
Profit (loss) for the period to be appropriated9905€23,128€24,186▲ 4.6%
Line20242025Change
Assets
Total assets20/58€1.1m€1.2m▲ 8.0%
Fixed assets21/28€0.003m€0.001m▼ 66.7%
Tangible fixed assets22/27€0.003m€0.001m▼ 66.7%
Plant, machinery and equipment23€0.003m--
Furniture and vehicles24-€0.001m-
Current assets29/58€1.1m€1.2m▲ 8.2%
Stocks and contracts in progress3€0.3m€0.3m=
Contracts in progress37€0.3m€0.3m=
Amounts receivable within one year40/41€0.2m€0.8m▲ 318%
Trade receivables40€0.1m€0.4m▲ 287%
Other amounts receivable41€0.09m€0.4m▲ 353%
Cash at bank and in hand54/58€0.5m€145▼ 100.0%
Deferred charges and accrued income490/1€0.02m€0.002m▼ 89.7%
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.2m▲ 8.0%
Equity10/15€0.03m€0.05m▲ 89.2%
Contributions10/11€0.004m€0.004m=
Reserves13€0.02m€0.02m=
Distributable reserves133€0.02m€0.02m=
Profit (loss) carried forward14-€0.02m-
Amounts payable17/49€1.1m€1.1m▲ 5.9%
Amounts payable after more than one year17-€0.2m-
Financial debts170/4-€0.2m-
Amounts payable within one year42/48€1.1m€0.9m▼ 13.0%
Financial debts43-€0.002m-
Credit institutions430/8-€0.002m-
Trade debts44€0.4m€0.1m▼ 73.2%
Suppliers440/4€0.4m€0.1m▼ 73.2%
Advances received on contracts in progress46€0.1m--
Taxes, remuneration and social security45€0.08m€0.007m▼ 90.4%
Taxes450/3€0.08m€0.007m▼ 90.4%
Other amounts payable47/48€0.5m€0.8m▲ 63.3%
Line20242025Change
Profit (loss) for the period9904€23,128€24,186▲ 4.6%
+ Depreciation and write-downs630€3,131€2,093▼ 33.2%
Operating cash flow (approximation)€26,259€26,278▲ 0.1%
Investment in fixed assets (approximation)-€0-
Change in cash--€538,663-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
30-09-2025 micro format 08-10-2026 2026-00551498
30-09-2024 abbreviated format 30-04-2025 2025-00089164

Similar companies · same sector, comparable size

Of the 9,539 active companies whose main activity is development of residential building projects (NACE 68121), figures are known for 7,340. 4,987 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 · 1 entry · €1,196 awarded · €43 paid
Schemes
1 entry · €1,196 · €43 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.