Skip to content

DULENS

Active
Private limited company (pre-2019)founded 2013active for 13 yearsSchoonbroek 238, 2030 Antwerpen, BelgiumKBO/BCE: BE 0534.976.972

Financials · financial year 2025, micro format

2025 annual accounts filed 73 days after the deadline Filed on 12 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00553615.

Annual accounts 2025 filed on 12-10-2026 at the NBB all 11 filings

Amounts without an identifiable currency are taken as euros.

Turnover
€252,206▼ 6.3%
2023 · €269,101
EBIT margin
-1.1%▼ 7.2pp
2023 · 6.1%
Net result
€4,018
2024 · -€4,762
Working capital
€24,690▲ 20.1%
2024 · €20,562
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a profit of €8,997, after a loss of €2,674 in 2024.

Turnover€252,206 2024 Operating result€8,997 2025 Net result€4,018 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€269,101€252,206▼ 6.3%
Operating result€9,743-€1,986▼ 79.6%€5,906▲ 197%€9,112▲ 54.3%€16,406▲ 80.0%-€2,674€8,997
Net result€7,103-€1,044within the sector's middle half▼ 85.3%-€14,900below the sector's middle half€6,118within the sector's middle half€12,348within the sector's middle half▲ 102%-€4,762within the sector's middle half€4,018within the sector's middle half
EBIT margin6.1%-1.1%▼ 7.2pp
Equity€41,904-€42,948within the sector's middle half▲ 2.5%€28,048within the sector's middle half▼ 34.7%€34,166within the sector's middle half▲ 21.8%€46,514within the sector's middle half▲ 36.1%€41,752within the sector's middle half▼ 10.2%€45,769within the sector's middle half▲ 9.6%
Total assets€208,978-€230,539within the sector's middle half▲ 10.3%€221,461within the sector's middle half▼ 3.9%€221,344within the sector's middle half▼ 0.1%€126,005below the sector's middle half▼ 43.1%€165,258within the sector's middle half▲ 31.2%€126,702below the sector's middle half▼ 23.3%
Debt€167,074-€187,590▲ 12.3%€193,412▲ 3.1%€187,178▼ 3.2%€79,491▼ 57.5%€123,506▲ 55.4%€80,933▼ 34.5%
Working capital€57,657-€63,943within the sector's middle half▲ 10.9%€29,357within the sector's middle half▼ 54.1%€45,391within the sector's middle half▲ 54.6%€36,617within the sector's middle half▼ 19.3%€20,562within the sector's middle half▼ 43.8%€24,690within the sector's middle half▲ 20.1%
Solvency20.1%-18.6%within the sector's middle half▼ 1.4pp12.7%within the sector's middle half▼ 6.0pp15.4%within the sector's middle half▲ 2.8pp36.9%within the sector's middle half▲ 21.5pp25.3%within the sector's middle half▼ 11.6pp36.1%within the sector's middle half▲ 10.9pp
Current ratio1.43-1.40within the sector's middle half▼ 0.031.18within the sector's middle half▼ 0.221.28within the sector's middle half▲ 0.111.46within the sector's middle half▲ 0.181.22within the sector's middle half▼ 0.241.39within the sector's middle half▲ 0.17
Return on assets (ROA)3.4%-0.5%within the sector's middle half▼ 2.9pp-6.7%below the sector's middle half▼ 7.2pp2.8%within the sector's middle half▲ 9.5pp9.8%above the sector's middle half▲ 7.0pp-2.9%below the sector's middle half▼ 12.7pp3.2%within the sector's middle half▲ 6.1pp
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €126,702
Fixed assets €38,254 ▼ 23.7%
Current assets €88,448 ▼ 23.2%
Equity and liabilities €126,702
Equity €45,769 ▲ 9.6%
Debt €80,933 ▼ 34.5%
Debt's share of the balance-sheet total falls from 74.7% to 63.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€20,859▲
2024 · €7,930
Cash flow
€15,879▲
2024 · €5,842
Quick ratio
1.38▲
2024 · 1.21
Debt to equity
1.77▼
2024 · 2.96
ROE
8.8%▲
2024 · -11.4%
Interest coverage
10.95▲
2024 · 5.11
Debt ≤ 1 year
€63,759▼
2024 · €94,580
Debt > 1 year
€17,174▼
2024 · €28,926
Income taxes
€3,074▲
2024 · €537
Staff costs
€160
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€28,168-€5,045€53,845-
Financial fixed assets-€59---
Depreciation and write-downs of the year€8,483€9,974€9,787€10,604€11,862

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€165,258€126,702▼
Fixed assets21/28€50,116€38,254▼
Tangible fixed assets22/27€47,357€35,495▼
Plant, machinery and equipment23€128€44▼
Furniture and vehicles24€47,229€35,451▼
Financial fixed assets28€2,759€2,759=
Current assets29/58€115,142€88,448▼
Stocks and contracts in progress3€309€309=
Stocks30/36€309€309=
Amounts receivable within one year40/41€110,123€84,413▼
Trade receivables40€100,801€83,517▼
Other amounts receivable41€9,322€896▼
Cash at bank and in hand54/58€9€706▲
Deferred charges and accrued income490/1€4,702€3,021▼
Equity and liabilities
Total equity and liabilities10/49€165,258€126,702▼
Equity10/15€41,752€45,769▲
Contributions10/11€6,200€6,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Other1319€1,860€1,860=
Profit (loss) carried forward14€33,692€37,709▲
Amounts payable17/49€123,506€80,933▼
Amounts payable after more than one year17€28,926€17,174▼
Financial debts170/4€28,926€17,174▼
Amounts payable within one year42/48€94,580€63,759▼
Current portion of amounts payable after more than one year42€9,287€10,519▲
Financial debts43€13,908€9,243▼
Credit institutions430/8€13,908€9,243▼
Trade debts44€34,060€11,968▼
Suppliers440/4€34,060€11,968▼
Taxes, remuneration and social security45€5,333€5,133▼
Taxes450/3€2,262€2,562▲
Remuneration and social security454/9€3,071€2,571▼
Other amounts payable47/48€31,991€26,895▼
Income statement Code20242025
Turnover70€252,206-
Non-recurring operating income76A-€16,400
Goods, raw materials, services and sundry goods60/61€242,762-
Remuneration, social security and pensions62-€160
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,604€11,862▲
Other operating charges640/8€4,724€3,134▼
Gross operating margin9900€12,655€24,154▲
Operating profit (loss)9901-€2,674€8,997▲
Financial charges65/66B€1,551€1,905▲
Recurring financial charges65€1,551€1,905▲
Profit (loss) for the period before taxes9903-€4,225€7,092▲
Income taxes67/77€537€3,074▲
Profit (loss) for the period9904-€4,762€4,018▲
Profit (loss) for the period to be appropriated9905-€4,762€4,018▲
Appropriation of the result
Profit (loss) to be appropriated9906€33,692€37,709▲
Profit (loss) brought forward from the previous period14P€38,454€33,692▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 12-10-2026.

Line2019202020212022202320242025Change
Turnover70----€269,101€252,206--
Non-recurring operating income76A------€16,400-
Goods, raw materials, services and sundry goods60/61----€241,238€242,762--
Remuneration, social security and pensions62--€182---€160-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,120€12,573€8,483€9,974€9,787€10,604€11,862▲ 11.9%
Other operating charges640/8--€1,397€2,388€1,671€4,724€3,134▼ 33.7%
Gross operating margin9900€23,638€15,828€15,967€21,475€27,863€12,655€24,154▲ 90.9%
Operating profit (loss)9901€9,743€1,986€5,906€9,112€16,406-€2,674€8,997-
Financial income75/76B--€9€10----
Recurring financial income75€1,500-€9€10----
Financial charges65/66B--€2,607€1,125€533€1,551€1,905▲ 22.9%
Recurring financial charges65€1,861€533€2,607€1,125€533€1,551€1,905▲ 22.9%
Profit (loss) for the period before taxes9903€9,382€1,453€3,307€7,997€15,873-€4,225€7,092-
Income taxes67/77€2,280€408€18,207€1,879€3,525€537€3,074▲ 472%
Profit (loss) for the period9904€7,103€1,044-€14,900€6,118€12,348-€4,762€4,018-
Profit (loss) for the period to be appropriated9905€7,103€1,044-€14,900€6,118€12,348-€4,762€4,018-
Line2019202020212022202320242025Change
Assets
Total assets20/58€208,978€230,539€221,461€221,344€126,005€165,258€126,702▼ 23.3%
Fixed assets21/28€15,732€4,869€24,554€14,639€9,897€50,116€38,254▼ 23.7%
Tangible fixed assets22/27€13,032€2,169€21,854€11,880€7,138€47,357€35,495▼ 25.0%
Plant, machinery and equipment23--€1,014€584€212€128€44▼ 65.3%
Furniture and vehicles24--€20,840€11,296€6,927€47,229€35,451▼ 24.9%
Financial fixed assets28€2,700€2,700€2,700€2,759€2,759€2,759€2,759=
Current assets29/58€193,246€225,670€196,907€206,705€116,107€115,142€88,448▼ 23.2%
Stocks and contracts in progress3-€122€214€309€309€309€309=
Stocks30/36--€214€309€309€309€309=
Amounts receivable within one year40/41€176,642€187,082€178,271€169,290€110,282€110,123€84,413▼ 23.3%
Trade receivables40--€147,651€148,132€90,049€100,801€83,517▼ 17.1%
Other amounts receivable41--€30,620€21,158€20,233€9,322€896▼ 90.4%
Cash at bank and in hand54/58€16,605€35,343€8,831€30,642€8€9€706▲ 83×
Deferred charges and accrued income490/1--€9,591€6,464€5,508€4,702€3,021▼ 35.8%
Equity and liabilities
Total equity and liabilities10/49€208,978€230,539€221,461€221,344€126,005€165,258€126,702▼ 23.3%
Equity10/15€41,904€42,948€28,048€34,166€46,514€41,752€45,769▲ 9.6%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1--€1,860€1,860€1,860€1,860€1,860=
Other1319--€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€33,844€34,888€19,988€26,106€38,454€33,692€37,709▲ 11.9%
Amounts payable17/49€167,074€187,590€193,412€187,178€79,491€123,506€80,933▼ 34.5%
Amounts payable after more than one year17€31,484€25,863€25,863€25,863-€28,926€17,174▼ 40.6%
Financial debts170/4--€25,863€25,863-€28,926€17,174▼ 40.6%
Amounts payable within one year42/48€135,590€161,727€167,549€161,314€79,491€94,580€63,759▼ 32.6%
Current portion of amounts payable after more than one year42--€5,900€5,900-€9,287€10,519▲ 13.3%
Financial debts43----€5,689€13,908€9,243▼ 33.5%
Credit institutions430/8----€5,689€13,908€9,243▼ 33.5%
Trade debts44€44,089€34,010€51,352€48,563€23,986€34,060€11,968▼ 64.9%
Suppliers440/4--€51,352€48,563€23,986€34,060€11,968▼ 64.9%
Advances received on contracts in progress46--€13,843€13,843----
Taxes, remuneration and social security45--€28,886€21,169€21,987€5,333€5,133▼ 3.8%
Taxes450/3--€28,886€21,169€21,987€2,262€2,562▲ 13.2%
Remuneration and social security454/9-----€3,071€2,571▼ 16.3%
Other amounts payable47/48--€67,569€71,839€27,828€31,991€26,895▼ 15.9%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€7,103€1,044-€14,900€6,118€12,348-€4,762€4,018-
+ Depreciation and write-downs630€12,120€12,573€8,483€9,974€9,787€10,604€11,862▲ 11.9%
Operating cash flow (approximation)€19,222€13,617-€6,417€16,092€22,134€5,842€15,879▲ 172%
Investment in fixed assets (approximation)--€1,710-€28,168-€59-€5,045-€50,822€0-
Change in cash-€18,738-€26,512€21,811-€30,634€1€697▲ 1,025×

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 10,904 companies had the same profile as DULENS has now. Two years later, 0.7% had gone bankrupt and 95.1% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% was still going

The bankruptcy probability of DULENS itself is higher: 1.2% within 12 months. It rests on far more data about DULENS than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 10,904 companies, not a prediction for DULENS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 12-10-2026 2026-00553615 PDF
31-12-2024 micro format 11-10-2025 2025-00539736 PDF
31-12-2023 micro format 30-08-2024 2024-00406737 PDF
31-12-2022 micro format 31-10-2023 2023-00499946 PDF
31-12-2021 micro format 22-12-2022 2022-20549176 PDF
31-12-2020 micro format 27-01-2022 2022-02400492 PDF
31-12-2019 micro format 26-01-2022 2022-02400377 PDF
31-12-2017 micro format 10-12-2019 2019-75800488 PDF
31-12-2016 micro format 02-10-2017 2017-66200421 PDF
31-12-2015 abbreviated format 07-09-2016 2016-59300191 PDF

Show all 11 filings

Next steps