Equity
Equity fell by 79% in 4 years.
Equity fell by 79% in 4 years.
€29.6m of the debts are secured on the company's own assets. In 2011 that was €12.4m.
The 2013 accounts came latest: 26 days after the end of the period.
Equity fell from €24.3m in 2011 to €5.1m in 2015, while debts rose from €19.2m to €41.1m.
On 23 May 2017 the court declared DUCATT bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
46.6m | 49.2m | 44.2m | 51.4m | 44.0m | |
21/28 |
- | 40.6m | - | - | - | |
21 |
278,863 | 252,788 | - | - | - | |
22/27 |
36.2m | 40.3m | 39.3m | 42.9m | 31.4m | |
22 |
4.3m | 4.8m | 4.9m | 4.5m | 624,180 | |
23 |
14.4m | 14.1m | 13.8m | 14.5m | 67,922 | |
24 |
359,668 | 383,167 | 291,210 | 322,521 | 38,038 | |
25 |
16.6m | - | 20.1m | 22.8m | - | |
27 |
497,262 | 1.9m | 124,610 | 730,208 | 30.7m | |
29/58 |
10.1m | 8.7m | 5.0m | 8.5m | 12.5m | |
3 |
2.6m | 3.5m | 2.5m | 1.2m | 553,568 | |
30/36 |
2.6m | 3.5m | 2.5m | 1.2m | 553,568 | |
30/31 |
1.3m | 1.0m | 780,102 | 701,221 | 474,243 | |
32 |
527,056 | 1.4m | 910,113 | 249,674 | 79,325 | |
33 |
810,063 | 1.1m | 797,379 | 214,894 | - | |
40/41 |
5.2m | 4.2m | 1.8m | 3.0m | 2.3m | |
40 |
2.9m | 1.5m | 1.1m | 939,358 | 94,458 | |
41 |
2.3m | 2.6m | 721,086 | 2.0m | 2.2m | |
54/58 |
2.1m | 830,099 | 497,928 | 4.2m | 9.6m | |
490/1 |
197,887 | 181,729 | 229,302 | 202,774 | 59,676 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
46.6m | 49.2m | 44.2m | 51.4m | 44.0m | |
10/15 |
5.1m | 9.1m | 11.1m | 9.9m | 24.3m | |
10/11 |
- | 73.3m | - | - | - | |
10 |
83.5m | - | 57.5m | 31.4m | 12.4m | |
100 |
83.5m | 73.4m | 57.5m | 31.4m | 12.4m | |
101 |
- | 112,500 | - | - | 38,000 | |
11 |
- | - | - | - | 19.0m | |
13 |
491,592 | 491,592 | 491,592 | 491,592 | 491,592 | |
130 |
491,592 | 491,592 | 491,592 | 491,592 | 491,592 | |
14 |
-80.3m | -66.3m | -48.6m | -24.0m | -9.6m | |
15 |
1.4m | 1.6m | 1.7m | 2.0m | 2.0m | |
16 |
394,336 | 394,336 | 396,830 | 398,122 | 401,667 | |
160/5 |
394,336 | 394,336 | 394,336 | 392,083 | 392,083 | |
164/5 |
- | 394,336 | - | - | - | |
168 |
- | - | 2,494 | 6,039 | 9,584 | |
17/49 |
41.1m | 39.8m | 32.7m | 41.1m | 19.2m | |
17 |
29.2m | 28.6m | 17.3m | 29.3m | 11.8m | |
170/4 |
29.2m | 28.6m | 17.3m | 29.3m | 11.8m | |
170 |
- | - | 2.5m | 10.0m | - | |
172 |
14.8m | 14.8m | 10.9m | 14.0m | - | |
173 |
10.9m | 10.9m | 3.8m | 5.2m | 11.8m | |
174 |
3.4m | 2.9m | - | - | - | |
42/48 |
10.1m | 9.3m | 15.5m | 11.5m | 7.5m | |
42 |
- | - | 5.0m | 4.8m | 618,928 | |
43 |
2.5m | 2.4m | 6.3m | 1.9m | - | |
430/8 |
2.5m | 2.4m | 6.3m | 1.9m | - | |
44 |
4.5m | 3.4m | 2.2m | 3.2m | 5.1m | |
440/4 |
4.5m | 3.4m | 2.2m | 3.2m | 5.1m | |
45 |
3.2m | 3.4m | 2.0m | 1.6m | 1.7m | |
450/3 |
448,114 | 263,278 | 620,500 | 636,997 | 536,038 | |
454/9 |
2.7m | 3.2m | 1.4m | 925,196 | 1.2m | |
492/3 |
1.8m | 1.9m | 18,312 | 284,060 | 24,328 | |
| Income statement | ||||||
70/76A |
- | 17.3m | - | - | - | |
70 |
26.1m | 14.1m | 5.7m | 6.2m | 16.6m | |
71 |
-1.1m | 774,874 | 1.2m | 385,244 | 46,212 | |
72 |
47,443 | 18,744 | 24,870 | 28,649 | 32,313 | |
74 |
1.3m | - | 529,354 | 716,899 | 783,468 | |
76A |
- | 2.6m | - | - | - | |
60/66A |
- | 36.2m | - | - | - | |
60 |
7.2m | 9.6m | 5.0m | 4.5m | 5.4m | |
600/8 |
7.5m | 8.1m | 5.0m | 4.6m | 5.4m | |
609 |
-262,646 | 1.5m | -14,241 | -130,948 | -2,324 | |
61 |
19.1m | 13.1m | 7.7m | 6.0m | 5.3m | |
62 |
10.4m | 9.7m | 7.3m | 6.7m | 7.9m | |
630 |
5.2m | 4.9m | 6.4m | 3.2m | 893,995 | |
631/4 |
41,024 | -2.0m | 549,980 | 25,379 | 448,034 | |
640/8 |
445,234 | 937,407 | 337,063 | 312,866 | 557,233 | |
66A |
- | 85,720 | - | - | - | |
9901 |
-16.0m | -18.9m | -19.8m | -13.4m | -3.0m | |
75/76B |
- | 205,126 | - | - | - | |
75 |
200,262 | 205,126 | 359,659 | 26,976 | 106,582 | |
751 |
259 | 276 | 67,054 | 16,133 | 88,922 | |
752/9 |
200,003 | 204,850 | 292,605 | 10,843 | 17,660 | |
65/66B |
- | 1.5m | - | - | - | |
65 |
1.3m | 1.5m | 5.2m | 1.1m | 52,311 | |
650 |
1.3m | 1.4m | 3.3m | 1.1m | 52,285 | |
651 |
- | - | 1.9m | - | - | |
652/9 |
3,279 | 92,950 | 20,090 | 470 | 26 | |
9903 |
-14.0m | -17.7m | -24.6m | -14.5m | -4.0m | |
780 |
- | - | 3,545 | 3,545 | 9,070 | |
67/77 |
1,205 | -4,229 | -12,111 | 4,290 | 12,368 | |
670/3 |
1,205 | 61 | 257 | 4,290 | 12,368 | |
77 |
- | 4,290 | 12,368 | - | - | |
9904 |
-14.0m | -17.7m | -24.6m | -14.5m | -4.0m | |
9905 |
-14.0m | -17.7m | -24.6m | -14.5m | -4.0m | |
| Appropriation of the result | ||||||
9906 |
-80.3m | -66.3m | -48.6m | -24.0m | -4.0m | |
14P |
-66.3m | - | -24.0m | -9.6m | - | |
| Social balance sheet | ||||||
9087 |
154.6 | 142.5 | 110.7 | 96.2 | 93.1 | |
Men (FTE)1003 |
- | 135 | - | - | - | |
Women (FTE)1003 |
- | 7.5 | - | - | - | |
Agency workers1501 |
- | 17.6 | - | - | - | |
Hours worked1013 |
- | 218,044 | - | - | - | |
| Document | ||||||
The notes to these accounts have 73 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2015 (PDF), filed on 24-06-2016.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2015 | full format | 24-06-2016 | 2016-22100408 | |
| 31-12-2014 | full format | 06-08-2015 | 2015-40200586 | |
| 31-12-2013 | full format | 26-08-2014 | 2014-46800451 | |
| 31-12-2012 | full format | 29-07-2013 | 2013-36000082 | |
| 31-12-2011 | full format | 29-06-2012 | 2012-24400268 |
| Line | Trend | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|
| -10.8m | -14.0m | -13.4m | -10.2m | -2.1m | ||
| -8.8m | -12.8m | -18.2m | -11.3m | -3.1m | ||
| 1.1m | 3.6m | 2.7m | 14.6m | 75.4m | ||
| 1.2m | 332,171 | -3.7m | -5.5m | - | ||
| 14,791 | -583,598 | -10.5m | -3.0m | 5.1m | ||
| -61.1% | - | - | - | -17.9% | ||
| 11.0% | 18.4% | 25.1% | 19.3% | 55.3% | ||
| 1.00 | 0.94 | 0.32 | 0.74 | 1.68 | ||
| 0.74 | 0.56 | 0.16 | 0.64 | 1.61 | ||
| 7.98 | 4.38 | 2.95 | 4.15 | 0.79 | ||
| -271.8% | -194.5% | -221.5% | -146.4% | -16.5% | ||
| -30.0% | -35.9% | -55.6% | -28.2% | -9.1% | ||
| -8.17 | -9.77 | -4.12 | -9.22 | -39.84 | ||
| 41 days | 39 days | 68 days | 56 days | 2 days | ||
| 62 days | 55 days | 63 days | 113 days | 175 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2015 | 2013 | 2012 | 2011 |
|---|---|---|---|---|
| Debts secured on the company's own assets | €29.6m | €26.0m | €34.0m | €12.4m |
Source: notes to the 2011 to 2015 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2015 | 2013 | 2012 | 2011 |
|---|---|---|---|---|
| Tangible fixed assets | €1.1m | €2.7m | €14.6m | €75.4m |
| €5.2m | €6.4m | €3.2m | €893,995 |
Source: notes to the 2011 to 2015 annual accounts (statement of fixed assets)
| Item | 2015 | 2013 | 2012 | 2011 |
|---|---|---|---|---|
| Fee for the audit | €23,450 | €23,230 | €22,000 | €22,000 |
Source: notes to the 2011 to 2015 annual accounts (relations with the auditor)
The operating result for 2015 is a loss of €16.0m, smaller than the loss of €18.9m in 2014.
Debt's share of the balance-sheet total rises from 80.8% to 88.1%. Equity is lower and debt is higher.
Source: lists of holdings in the owners' accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
DUCATT is no longer in the KBO register.
If something looks wrong or is missing, please tell us.