Skip to content

Dualgorythm

Active
BE 0801.716.381
Watch Print / PDF
Turnover
EBIT margin
Net result€43k+9.2%
Working capital€103k+69.9%
CSV export

Annual accounts & ratios

Source: NBB · 2025
Annual accounts filed on 01-06-2026 with the NBB · fiscal year 2025 · micro
€0€20k€40k€60kOperating result 2023: €25k€25kNet result 2023: €20k€20kOperating result 2024: €50k€50kNet result 2024: €39k€39kOperating result 2025: €53k€53kNet result 2025: €43k€43k202320242025
Operating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts — not a forecast, the extended trend.
growing Equity: growth of ~67.3%/year over 3 fiscal years — indicative, assuming unchanged policy.
€0€100k€200k2026: €144k (€136k – €153k)2027: €185k (€177k – €194k)2028: €226k (€218k – €234k)2023: €22k2024: €61k2025: €103k202320242025202620272028
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil–Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2025 · NACE 70 — Head offices & management consulting · compared within the same schema type (micro schema)
Metric This company Sector median Position in the sector
Solvency 77.5% 59.7%
better than 71% of 998 sector peers
Net result €43k €32k
better than 60% of 997 sector peers
Equity €103k €61k
better than 67% of 998 sector peers
Gross operating margin €53k €52k
better than 51% of 993 sector peers
Total assets €134k €127k
better than 52% of 998 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
Net profit
€43k
+9.2% 23–25
Total assets
€134k
+62.8% 23–25
Equity
€103k
+70.3% 23–25
Working capital
€103k
+69.9% 23–25
Income taxes
€11k
+6.4% 23–25
Debt
€30k
+41.4% 23–25
Debt ≤ 1y
€30k
+42.4% 23–25
Current ratio
4.44
+14.4% 23–25
Quick ratio
4.44
+14.4% 23–25
Solvency
77.5%
+4.6% 23–25
Debt / equity
0.29
-17.0% 23–25
ROE
41.3%
-35.9% 23–25
ROA
32.0%
-32.9% 23–25
Figures by fiscal year
Fiscal year2025
Revenue
EBITDA
Net profit€43k
Cash flow
Staff costs
Income taxes€11k
Dividends
Total assets€134k
Equity€103k
Debt€30k
of which ≤ 1y€30k
of which > 1y
Working capital€103k
Employees (FTE)
Ratios (computed)
2025
Current ratio4.44
Quick ratio4.44
Working capital ratio77.5%
Solvency77.5%
Debt / equity0.29
Long-term debt ratio
Interest coverage
Gross margin
Net margin
ROA32.0%
ROE41.3%
EBITDA margin
Days sales outstanding
Days payable outstanding
Inventory turnover
Days inventory (DSI)
Balance-sheet composition 2025
Full annual accounts
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2025
Balance sheet — Assets
TOTAL ASSETS 20/58€134k
Current assets 29/58€134k
Amounts receivable within one year 40/41€34k
Investments 50/53€0
Cash & bank 54/58€100k
Balance sheet — Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€134k
Equity 10/15€103k
Contributions / capital 10/11€2k
Accumulated profits (losses) 14€101k
Amounts payable 17/49€30k
Amounts payable within one year 42/48€30k
Trade debts payable within one year 44€1k
Income statement
Gross operating margin 9900€53k
Operating result 9901€53k
Financial income 75€715
Financial charges 65€95
Result before taxes 9903€54k
Income taxes 67/77€11k
Net result for the period 9904€43k
Result to be appropriated 9905€43k
You're seeing the latest fiscal year only. Unlock 2 prior years (figures + ratios) with a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2025 · computed
93 / 100 Excellent
050100

Unlock the full score breakdown, per-year score history and the indicative credit limit from Starter.

See plans →
Computed by Checked from NBB filings and Belgian State Gazette signals. Indicative — not credit advice.