Skip to content

DTS CONSTRUCT

Active
Private limited companyfounded 2011active for 15 yearsChaussée de Bruxelles 94B, 1410 Waterloo, Belgium16 active companies are registered at this addressKBO/BCE: BE 0834.275.620
Summary

DTS CONSTRUCT has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €186,527 and a net result of €32,256. Equity remains stable across the filed financial years (±1.9% per year). Its solvency ranks better than 57% of 34,052 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€32,256▼ 48.1%
2024 · €62,150
Working capital
€31,730
2024 · -€14,728
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 47% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€47,585 2025 Net result€32,256 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€16,815-€49,916▲ 197%€6,585▼ 86.8%€3,051▼ 53.7%€2,678▼ 12.2%€9,965▲ 272%€89,605▲ 799%€47,585▼ 46.9%
Net result€7,427-€32,579▲ 339%€1,665within the sector's middle half▼ 94.9%-€944below the sector's middle half-€1,137below the sector's middle half▼ 20.4%€5,581within the sector's middle half€62,150above the sector's middle half▲ 1,014%€32,256above the sector's middle half▼ 48.1%
Equity€166,360-€178,939▲ 7.6%€172,104within the sector's middle half▼ 3.8%€136,208above the sector's middle half▼ 20.9%€129,367above the sector's middle half▼ 5.0%€127,521within the sector's middle half▼ 1.4%€155,971above the sector's middle half▲ 22.3%€186,527above the sector's middle half▲ 19.6%
Total assets€455,477-€435,160▼ 4.5%€386,351within the sector's middle half▼ 11.2%€342,824above the sector's middle half▼ 11.3%€338,406above the sector's middle half▼ 1.3%€352,069above the sector's middle half▲ 4.0%€347,007above the sector's middle half▼ 1.4%€353,351above the sector's middle half▲ 1.8%
Debt€289,117-€256,221▼ 11.4%€214,247▼ 16.4%€206,616▼ 3.6%€209,039▲ 1.2%€224,548▲ 7.4%€191,036▼ 14.9%€166,824▼ 12.7%
Working capital€49,383-€26,424▼ 46.5%€29,153within the sector's middle half▲ 10.3%-€16,004below the sector's middle half-€18,595below the sector's middle half▼ 16.2%-€21,199below the sector's middle half▼ 14.0%-€14,728below the sector's middle half▲ 30.5%€31,730within the sector's middle half
Solvency36.5%-41.1%▲ 4.6pp44.5%within the sector's middle half▲ 3.4pp39.7%within the sector's middle half▼ 4.8pp38.2%within the sector's middle half▼ 1.5pp36.2%within the sector's middle half▼ 2.0pp44.9%within the sector's middle half▲ 8.7pp52.8%within the sector's middle half▲ 7.8pp
Current ratio1.51-1.27▼ 0.251.40within the sector's middle half▲ 0.130.83below the sector's middle half▼ 0.570.78below the sector's middle half▼ 0.050.83below the sector's middle half▲ 0.040.88below the sector's middle half▲ 0.051.38within the sector's middle half▲ 0.50
Return on assets (ROA)1.6%-7.5%▲ 5.9pp0.4%below the sector's middle half▼ 7.1pp-0.3%below the sector's middle half▼ 0.7pp-0.3%below the sector's middle half▼ 0.1pp1.6%within the sector's middle half▲ 1.9pp17.9%above the sector's middle half▲ 16.3pp9.1%within the sector's middle half▼ 8.8pp
Staff (FTE)4.5-4.2▼ 6.7%4.2within the sector's middle half=3▼ 28.6%2.4▼ 20.0%1.7▼ 29.2%1▼ 41.2%1=
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €353,351
Fixed assets €238,362 ▲ 0.1%
Current assets €114,989 ▲ 5.7%
Equity and liabilities €353,351
Equity €186,527 ▲ 19.6%
Debt €166,824 ▼ 12.7%
Debt's share of the balance-sheet total falls from 55.1% to 47.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€67,712▼
2024 · €107,219
Cash flow
€52,383▼
2024 · €79,764
Debt to equity
0.89▼
2024 · 1.22
ROE
17.3%▼
2024 · 39.8%
Interest coverage
47.09▼
2024 · 73.89
Debt ≤ 1 year
€83,259▼
2024 · €123,504
Debt > 1 year
€83,446▲
2024 · €67,532
Income taxes
€14,109▼
2024 · €26,287
Staff costs
€61,486▼
2024 · €64,032
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
Balance sheet Code20242025
Assets
Total assets20/58€347,007€353,351▲
Fixed assets21/28€238,231€238,362▲
Tangible fixed assets22/27€232,158€238,194▲
Land and buildings22€209,921€200,120▼
Plant, machinery and equipment23€3,683€2,819▼
Furniture and vehicles24€15,540€33,389▲
Other tangible fixed assets26€3,014€1,866▼
Financial fixed assets28€6,073€168▼
Current assets29/58€108,776€114,989▲
Amounts receivable within one year40/41€53,661€47,694▼
Trade receivables40€50,047€37,523▼
Other amounts receivable41€3,614€10,171▲
Cash at bank and in hand54/58€49,632€56,613▲
Deferred charges and accrued income490/1€5,483€10,682▲
Equity and liabilities
Total equity and liabilities10/49€347,007€353,351▲
Equity10/15€155,971€186,527▲
Contributions10/11€8,600€8,600=
Reserves13€67,360€99,360▲
Distributable reserves133€67,360€99,360▲
Profit (loss) carried forward14€80,011€78,567▼
Amounts payable17/49€191,036€166,824▼
Amounts payable after more than one year17€67,532€83,446▲
Financial debts170/4€18,548€18,694▲
Other amounts payable178/9€48,984€64,752▲
Amounts payable within one year42/48€123,504€83,259▼
Current portion of amounts payable after more than one year42€19,348€22,390▲
Trade debts44€37,183€16,127▼
Suppliers440/4€37,183€16,127▼
Taxes, remuneration and social security45€33,273€43,042▲
Taxes450/3€27,374€37,146▲
Remuneration and social security454/9€5,899€5,896▼
Other amounts payable47/48€33,700€1,700▼
Accrued charges and deferred income492/3-€119
Income statement Code20242025
Non-recurring operating income76A-€800
Remuneration, social security and pensions62€64,032€61,486▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,614€20,127▲
Other operating charges640/8€5,522€3,618▼
Non-recurring operating charges66A€457€63▼
Gross operating margin9900€177,230€132,879▼
Operating profit (loss)9901€89,605€47,585▼
Financial income75/76B€283€218▼
Recurring financial income75€283€218▼
Financial charges65/66B€1,451€1,438▼
Recurring financial charges65€1,451€1,438▼
Profit (loss) for the period before taxes9903€88,437€46,365▼
Income taxes67/77€26,287€14,109▼
Profit (loss) for the period9904€62,150€32,256▼
Profit (loss) for the period to be appropriated9905€62,150€32,256▼
Appropriation of the result
Profit (loss) to be appropriated9906€141,711€112,267▼
Profit (loss) brought forward from the previous period14P€79,561€80,011▲
Transfer from equity791/2€32,000-
Transfer to equity691/2€60,000€32,000▼
To other reserves6921€60,000€32,000▼
Profit to be distributed694/7€33,700€1,700▼
Return on contributions (dividend)694€33,700€1,700▼

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€1,074€6,612--€800-
Remuneration, social security and pensions62---€149,469€129,603€93,981€64,032€61,486▼ 4.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,514€24,283€20,729€19,899€17,037€18,937€17,614€20,127▲ 14.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€1,000-----
Other operating charges640/8---€4,213€7,124€2,838€5,522€3,618▼ 34.5%
Non-recurring operating charges66A---€2,635€1,248€335€457€63▼ 86.2%
Gross operating margin9900€246,217€269,633€216,302€178,267€157,690€126,056€177,230€132,879▼ 25.0%
Operating profit (loss)9901€16,815€49,916€6,585€3,051€2,678€9,965€89,605€47,585▼ 46.9%
Financial income75/76B---€7€7€21€283€218▼ 23.0%
Recurring financial income75€19€238€125€7€7€21€283€218▼ 23.0%
Financial charges65/66B---€3,628€3,020€2,072€1,451€1,438▼ 0.9%
Recurring financial charges65€5,963€4,607€3,922€3,628€3,020€2,072€1,451€1,438▼ 0.9%
Profit (loss) for the period before taxes9903€10,871€45,547€2,788-€570-€335€7,914€88,437€46,365▼ 47.6%
Income taxes67/77€3,444€12,968€1,123€374€802€2,333€26,287€14,109▼ 46.3%
Profit (loss) for the period9904€7,427€32,579€1,665-€944-€1,137€5,581€62,150€32,256▼ 48.1%
Profit (loss) for the period to be appropriated9905€7,427€32,579€1,665-€944-€1,137€5,581€62,150€32,256▼ 48.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€455,477€435,160€386,351€342,824€338,406€352,069€347,007€353,351▲ 1.8%
Fixed assets21/28€309,934€309,171€284,350€264,192€271,241€250,760€238,231€238,362▲ 0.1%
Tangible fixed assets22/27€305,227€289,694€271,548€251,390€262,189€244,687€232,158€238,194▲ 2.6%
Land and buildings22---€239,319€229,523€219,722€209,921€200,120▼ 4.7%
Plant, machinery and equipment23---€5,209€2,870€1,637€3,683€2,819▼ 23.5%
Furniture and vehicles24---€404€24,486€19,166€15,540€33,389▲ 115%
Other tangible fixed assets26---€6,458€5,310€4,162€3,014€1,866▼ 38.1%
Financial fixed assets28€4,707€19,477€12,802€12,802€9,052€6,073€6,073€168▼ 97.2%
Current assets29/58€145,543€125,989€102,001€78,632€67,165€101,309€108,776€114,989▲ 5.7%
Amounts receivable within one year40/41€93,560€92,654€92,233€30,803€17,884€37,782€53,661€47,694▼ 11.1%
Trade receivables40---€24,346€15,736€29,928€50,047€37,523▼ 25.0%
Other amounts receivable41---€6,457€2,148€7,854€3,614€10,171▲ 181%
Cash at bank and in hand54/58€47,464€29,727€5,557€42,698€47,178€57,178€49,632€56,613▲ 14.1%
Deferred charges and accrued income490/1---€5,131€2,103€6,349€5,483€10,682▲ 94.8%
Equity and liabilities
Total equity and liabilities10/49€455,477€435,160€386,351€342,824€338,406€352,069€347,007€353,351▲ 1.8%
Equity10/15€166,360€178,939€172,104€136,208€129,367€127,521€155,971€186,527▲ 19.6%
Contributions10/11€8,600€8,600-€8,600€8,600€8,600€8,600€8,600=
Reserves13€78,443€90,443€81,943€46,991€41,287€39,360€67,360€99,360▲ 47.5%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€45,131€39,427€39,360€67,360€99,360▲ 47.5%
Profit (loss) carried forward14€79,317€79,896€81,561€80,617€79,480€79,561€80,011€78,567▼ 1.8%
Amounts payable17/49€289,117€256,221€214,247€206,616€209,039€224,548€191,036€166,824▼ 12.7%
Amounts payable after more than one year17€191,920€156,611€141,364€111,949€123,242€102,040€67,532€83,446▲ 23.6%
Financial debts170/4---€80,593€68,161€37,896€18,548€18,694▲ 0.8%
Other amounts payable178/9---€31,356€55,081€64,144€48,984€64,752▲ 32.2%
Amounts payable within one year42/48€96,160€99,565€72,848€94,636€85,760€122,508€123,504€83,259▼ 32.6%
Current portion of amounts payable after more than one year42---€28,129€35,228€30,265€19,348€22,390▲ 15.7%
Trade debts44€48,726€32,150€22,076€21,998€38,379€73,812€37,183€16,127▼ 56.6%
Suppliers440/4---€21,998€38,379€73,812€37,183€16,127▼ 56.6%
Taxes, remuneration and social security45---€9,557€6,450€11,004€33,273€43,042▲ 29.4%
Taxes450/3---€2,850€3,650€5,353€27,374€37,146▲ 35.7%
Remuneration and social security454/9---€6,707€2,800€5,651€5,899€5,896▼ 0.1%
Other amounts payable47/48---€34,952€5,703€7,427€33,700€1,700▼ 95.0%
Accrued charges and deferred income492/3---€31€37--€119-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€7,427€32,579€1,665-€944-€1,137€5,581€62,150€32,256▼ 48.1%
+ Depreciation and write-downs630€23,514€24,283€20,729€19,899€17,037€18,937€17,614€20,127▲ 14.3%
Operating cash flow (approximation)€30,941€56,862€22,394€18,955€15,900€24,518€79,764€52,383▼ 34.3%
Investment in fixed assets (approximation)--€23,520€4,092€259-€24,086€1,544-€5,085-€20,258▼ 298%
Change in cash--€17,737-€24,170€37,141€4,480€10,000-€7,546€6,981-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 10-07-2026 2026-00290881
31-12-2024 micro format 29-08-2025 2025-00464287
31-12-2023 micro format 30-08-2024 2024-00430305
31-12-2022 micro format 11-07-2023 2023-00225056
31-12-2021 micro format 22-07-2022 2022-20213382
31-12-2020 full format 09-07-2021 2021-34300581
31-12-2019 full format 30-07-2020 2020-36500210
31-12-2018 micro format 17-07-2019 2019-34200341
31-12-2017 micro format 27-07-2018 2018-39700370
31-12-2016 micro format 16-08-2017 2017-44600348

Show all 15 filings

Similar companies · same sector, comparable size

Of the 3,965 active companies whose main activity is plastering work (NACE 43310), figures are known for 1,744. 1,388 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.