Skip to content

DSHR

Active
Private limited companyfounded 2025active for 1 yearRue du Grand Cortil 8, 1331 Rixensart, BelgiumKBO/BCE: BE 1022.562.518

From the official registers: KBO 1 annual account at the National Bank publications in the Belgian Official Gazette

Summary

DSHR has been active since 2025 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €40,255 and a net result of €37,255. Its solvency ranks better than 26% of 39,242 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
15-06-2026
Format
micro format
Reference
2026-00162776
Turnover
≈ €100,000
Estimated: probably between €78,000 and €130,000
Total assets
€166,856
Net result
€37,255
Working capital
€116,054

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €166,856
Fixed assets €2,358
Current assets €164,498
Equity and liabilities €166,856
Equity €40,255
Debt €126,600
Debt's share of the balance-sheet total is 75.9%.
Key figures and ratios
2025 value
EBITDA
€49,915
Cash flow
€37,854
Current ratio
3.40
Debt to equity
3.14
ROE
92.5%
ROA
22.3%
Interest coverage
23.93
Debt ≤ 1 year
€48,444
Income taxes
€9,975

Companies with the same profile, two years later

Historical observation

In July 2024, 2,390 companies had the same profile as DSHR has now. Two years later, 1.2% had gone bankrupt and 96.7% were still going.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.2% went bankrupt
2.0% stopped otherwise
96.7% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of DSHR itself is lower: < 0.1% within 12 months. It rests on far more data about DSHR than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,390 companies, not a prediction for DSHR. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 31 lines

Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.

Balance sheet Code2025
Assets
Total assets20/58€166,856
Fixed assets21/28€2,358
Tangible fixed assets22/27€2,358
Furniture and vehicles24€2,358
Current assets29/58€164,498
Amounts receivable within one year40/41€21,760
Trade receivables40€21,760
Cash at bank and in hand54/58€142,738
Equity and liabilities
Total equity and liabilities10/49€166,856
Equity10/15€40,255
Contributions10/11€3,000
Profit (loss) carried forward14€37,255
Amounts payable17/49€126,600
Amounts payable within one year42/48€48,444
Trade debts44€867
Suppliers440/4€867
Taxes, remuneration and social security45€42,214
Taxes450/3€42,214
Other amounts payable47/48€5,364
Accrued charges and deferred income492/3€78,157
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€599
Other operating charges640/8€890
Gross operating margin9900€50,805
Operating profit (loss)9901€49,317
Financial charges65/66B€2,086
Recurring financial charges65€2,086
Profit (loss) for the period before taxes9903€47,230
Income taxes67/77€9,975
Profit (loss) for the period9904€37,255
Profit (loss) for the period to be appropriated9905€37,255
Appropriation of the result
Profit (loss) to be appropriated9906€37,255

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€599
Other operating charges640/8€890
Gross operating margin9900€50,805
Operating profit (loss)9901€49,317
Financial charges65/66B€2,086
Recurring financial charges65€2,086
Profit (loss) for the period before taxes9903€47,230
Income taxes67/77€9,975
Profit (loss) for the period9904€37,255
Profit (loss) for the period to be appropriated9905€37,255
Line2025
Assets
Total assets20/58€166,856
Fixed assets21/28€2,358
Tangible fixed assets22/27€2,358
Furniture and vehicles24€2,358
Current assets29/58€164,498
Amounts receivable within one year40/41€21,760
Trade receivables40€21,760
Cash at bank and in hand54/58€142,738
Equity and liabilities
Total equity and liabilities10/49€166,856
Equity10/15€40,255
Contributions10/11€3,000
Profit (loss) carried forward14€37,255
Amounts payable17/49€126,600
Amounts payable within one year42/48€48,444
Trade debts44€867
Suppliers440/4€867
Taxes, remuneration and social security45€42,214
Taxes450/3€42,214
Other amounts payable47/48€5,364
Accrued charges and deferred income492/3€78,157
Line2025
Profit (loss) for the period9904€37,255
+ Depreciation and write-downs630€599
Operating cash flow (approximation)€37,854

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 15-06-2026 2026-00162776 NBB

Comparable companies

These companies have the same main activity as DSHR: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €146,000 and €194,000, founded in 2025.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
DSHR Rixensart2025€166,856€40,255€50,805€37,2552025
S4 Solutions Putte2025€161,686€44,793€56,549€39,7932025
Balis Consulting Durbuy2025€151,361€34,873€52,449€33,8732025
AESIR Schilde2025€171,500€6,691€48,354€6,5912025
TOSKIN Zottegem2025€145,819€40,726€54,961€40,3922025
ASCENDES Huy2025€151,682€57,080€47,943€32,0802025
Art-Deco & Mo-Design Zottegem2025€193,698€41,387€55,672€39,3872025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.