Skip to content

DS PROJETS

Active
Private limited companyfounded 2025active for 1 yearTemselaan 100, 1853 Grimbergen, BelgiumKBO/BCE: BE 1019.608.867

Financials · financial year 2025, micro format

2025 annual accounts filed 24 days after the deadline Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00417326.

Annual accounts 2025 filed on 24-08-2026 at the NBB

Turnover
≈ €290,000
Estimated: probably between €220,000 and €600,000
Total assets
€123,603
Net result
€36,275
Working capital
€33,940

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €123,603
Fixed assets €7,336
Current assets €116,267
Equity and liabilities €123,603
Equity €41,275
Debt €82,328
Debt's share of the balance-sheet total is 66.6%.
Key figures and ratios
2025 value
EBITDA
€50,772
Cash flow
€37,540
Current ratio
1.41
Debt to equity
1.99
ROE
87.9%
ROA
29.3%
Interest coverage
12.28
Debt ≤ 1 year
€82,328
Income taxes
€9,100
Staff costs
€6,743

Staff

social balance sheet
Item31-12-2025
Average over the year, in full-time equivalents0.2
Joined1
Left1

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€8,600
Depreciation and write-downs of the year€1,264

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€123,603
Fixed assets21/28€7,336
Tangible fixed assets22/27€7,336
Furniture and vehicles24€7,336
Current assets29/58€116,267
Amounts receivable within one year40/41€114,155
Trade receivables40€106,493
Other amounts receivable41€7,662
Cash at bank and in hand54/58€2,112
Equity and liabilities
Total equity and liabilities10/49€123,603
Equity10/15€41,275
Contributions10/11€5,000
Profit (loss) carried forward14€36,275
Amounts payable17/49€82,328
Amounts payable within one year42/48€82,328
Trade debts44€40,251
Suppliers440/4€40,251
Advances received on contracts in progress46€18,150
Taxes, remuneration and social security45€23,927
Taxes450/3€13,700
Remuneration and social security454/9€10,227
Income statement Code2025
Remuneration, social security and pensions62€6,743
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,264
Gross operating margin9900€57,515
Operating profit (loss)9901€49,508
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€4,133
Recurring financial charges65€4,133
Profit (loss) for the period before taxes9903€45,375
Income taxes67/77€9,100
Profit (loss) for the period9904€36,275
Profit (loss) for the period to be appropriated9905€36,275
Appropriation of the result
Profit (loss) to be appropriated9906€36,275

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 24-08-2026.

Line2025
Remuneration, social security and pensions62€6,743
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,264
Gross operating margin9900€57,515
Operating profit (loss)9901€49,508
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€4,133
Recurring financial charges65€4,133
Profit (loss) for the period before taxes9903€45,375
Income taxes67/77€9,100
Profit (loss) for the period9904€36,275
Profit (loss) for the period to be appropriated9905€36,275
Line2025
Assets
Total assets20/58€123,603
Fixed assets21/28€7,336
Tangible fixed assets22/27€7,336
Furniture and vehicles24€7,336
Current assets29/58€116,267
Amounts receivable within one year40/41€114,155
Trade receivables40€106,493
Other amounts receivable41€7,662
Cash at bank and in hand54/58€2,112
Equity and liabilities
Total equity and liabilities10/49€123,603
Equity10/15€41,275
Contributions10/11€5,000
Profit (loss) carried forward14€36,275
Amounts payable17/49€82,328
Amounts payable within one year42/48€82,328
Trade debts44€40,251
Suppliers440/4€40,251
Advances received on contracts in progress46€18,150
Taxes, remuneration and social security45€23,927
Taxes450/3€13,700
Remuneration and social security454/9€10,227
Line2025
Profit (loss) for the period9904€36,275
+ Depreciation and write-downs630€1,264
Operating cash flow (approximation)€37,540

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as DS PROJETS has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

The bankruptcy probability of DS PROJETS itself is higher: 2.7% within 12 months. It rests on far more data about DS PROJETS than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for DS PROJETS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 24-08-2026 2026-00417326 PDF

Next steps