Skip to content

DS IMMO CONSTRUCT

Active
Private limited companyfounded 20251 yr activeZeedijk 69, 8660 De Panne, BelgiumKBO/BCE: BE 1018.750.121
Summary

The computed 12-month bankruptcy probability of DS IMMO CONSTRUCT is 1.8% (moderate). The 2025 annual accounts show equity of €17,525 and a net result of €1,275. Its solvency ranks better than 50% of 9017 sector peers (fiscal year 2025). The company has been active since 2025 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, micro schema

Equity
€17,525
Total assets
€40,408
Net result
€1,275
Working capital
-€5,058

Turnover and EBIT margin not published: the micro schema does not require them.

Balance-sheet composition
Assets €40,408
Fixed assets €22,583
Current assets €17,825
Equity and liabilities €40,408
Equity €17,525
Debt €22,883
Debt finances 56.6% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€7,321
Cash flow
€6,972
Current ratio
0.78
Debt to equity
1.31
ROE
7.3%
ROA
3.2%
Interest coverage
227.28
Debt ≤ 1 year
€22,883
Income taxes
€369

Peer companies

Historical observation

Of the 185 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 99% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
0.5% stopped otherwise
99% still going

For this company itself Checked computes a higher bankruptcy probability: 1.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 185 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 32 lines
Balance sheet Code2025
Assets
Total assets20/58€40,408
Fixed assets21/28€22,583
Tangible fixed assets22/27€22,583
Plant, machinery and equipment23€1,722
Furniture and vehicles24€20,861
Current assets29/58€17,825
Amounts receivable within one year40/41€7,373
Trade receivables40€7,373
Cash at bank and in hand54/58€10,451
Equity and liabilities
Total equity and liabilities10/49€40,408
Equity10/15€17,525
Contributions10/11€16,250
Profit (loss) carried forward14€1,275
Amounts payable17/49€22,883
Amounts payable within one year42/48€22,883
Trade debts44€12,581
Suppliers440/4€12,581
Taxes, remuneration and social security45€1,882
Taxes450/3€1,882
Other amounts payable47/48€8,420
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,697
Gross operating margin9900€7,321
Operating profit (loss)9901€1,624
Financial income75/76B€53
Recurring financial income75€53
Financial charges65/66B€32
Recurring financial charges65€32
Profit (loss) for the period before taxes9903€1,644
Income taxes67/77€369
Profit (loss) for the period9904€1,275
Profit (loss) for the period to be appropriated9905€1,275
Appropriation of the result
Profit (loss) to be appropriated9906€1,275

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,697
Gross operating margin9900€7,321
Operating profit (loss)9901€1,624
Financial income75/76B€53
Recurring financial income75€53
Financial charges65/66B€32
Recurring financial charges65€32
Profit (loss) for the period before taxes9903€1,644
Income taxes67/77€369
Profit (loss) for the period9904€1,275
Profit (loss) for the period to be appropriated9905€1,275
Line2025
Assets
Total assets20/58€40,408
Fixed assets21/28€22,583
Tangible fixed assets22/27€22,583
Plant, machinery and equipment23€1,722
Furniture and vehicles24€20,861
Current assets29/58€17,825
Amounts receivable within one year40/41€7,373
Trade receivables40€7,373
Cash at bank and in hand54/58€10,451
Equity and liabilities
Total equity and liabilities10/49€40,408
Equity10/15€17,525
Contributions10/11€16,250
Profit (loss) carried forward14€1,275
Amounts payable17/49€22,883
Amounts payable within one year42/48€22,883
Trade debts44€12,581
Suppliers440/4€12,581
Taxes, remuneration and social security45€1,882
Taxes450/3€1,882
Other amounts payable47/48€8,420
Line2025
Profit (loss) for the period9904€1,275
+ Depreciation and write-downs630€5,697
Operating cash flow (approximation)€6,972

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 29,784 companies in this sector we hold annual accounts for 16,390. 11,488 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector