Skip to content

DRSN

Active
Private limited companyfounded 20233 yrs activeRue Emile Cuvelier 7, 5000 Namur, BelgiumKBO/BCE: BE 0797.504.603
Summary

The computed 12-month bankruptcy probability of DRSN is 3.0% (moderate). The 2024 annual accounts show negative equity (-€12,802) and a net result of -€4,128. Its solvency ranks better than 26% of 6161 sector peers (fiscal year 2024). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2024
Axes · tick = 2023
Profitability54▲+49
Solvency9▼-7
Growth58
Track record94
Bankruptcy probability, 12 months
3.0% Moderate
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.47 against 0.44 in 2023; short-term debt: 62.6% and cash: 4.7% of total assets), and equity is negative.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 3 years 0 10 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
-15.5%
Return on assets
-5%
Age of the figures
21 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Negative equity
The 2024 annual accounts show negative equity and a net loss.
NBB · annual accounts 2024
Equity per financial year
2324
2023 to 2024 · latest year -€12,802
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 02-07-2025, 29 days ahead of the deadline.
NBB · 2 filings
Deviation from the deadline
2025
not confirmed
2024
29 d early
2023
28 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 2 accounts on average 1 day before the deadline; the sector median for financial year 2024 is on the deadline day, and 48% of the sector filed late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

DRSN was incorporated on 23 January 2023 as a Private limited company.1 The company has filed 2 sets of annual accounts, the latest for fiscal year 2024.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2024

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, micro schema

Equity
-€12,802▼ 47.6%
2023 · -€8,674
Total assets
€82,353▼ 16.1%
2023 · €98,162
Net result
-€4,128▲ 61.3%
2023 · -€10,674
Working capital
-€27,346▼ 0.3%
2023 · -€27,271
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 96, Personal service activities, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20232024
Operating result-€7,802--€304▲ 96.1%
Net result-€10,674below the sector's middle half--€4,128below the sector's middle half▲ 61.3%
Equity-€8,674below the sector's middle half--€12,802below the sector's middle half▼ 47.6%
Total assets€98,162within the sector's middle half-€82,353within the sector's middle half▼ 16.1%
Debt€106,837-€95,156▼ 10.9%
Working capital-€27,271below the sector's middle half--€27,346below the sector's middle half▼ 0.3%
Solvency-8.8%within the sector's middle half--15.5%within the sector's middle half▼ 6.7pp
Current ratio0.44below the sector's middle half-0.47within the sector's middle half▲ 0.03
Return on assets (ROA)-10.9%below the sector's middle half--5.0%below the sector's middle half▲ 5.9pp
Staff (FTE)2.2
above within below the middle half (P25 to P75) of NACE 96, Personal service activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€15,000-€10,000-€5,000€0Operating result 2023: -€7,802-€7,802Net result 2023: -€10,674-€10,674Operating result 2024: -€304-€304Net result 2024: -€4,128-€4,12820232024-€15,000-€10,000-€5,000€0Operating result 2023: -€7,802-€7,800Net result 2023: -€10,674-€10,700Operating result 2024: -€304-€304Net result 2024: -€4,128-€4,13020232024
The operating result stays negative: a loss of €304 in 2024 against €7,802 in 2023; the loss shrinks.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €81,080
Fixed assets €56,850 ▼ 24.3%
Current assets €24,230 ▲ 13.2%
Key figures and ratios
2024 value · change against 2023
EBITDA
€18,325▲
2023 · -€2,141
Cash flow
€14,501▲
2023 · -€5,014
Quick ratio
0.33▲
2023 · 0.22
Debt to equity
-7.43▲
2023 · -12.32
Interest coverage
4.96▲
2023 · -0.78
Debt ≤ 1 year
€51,576▲
2023 · €48,681
Debt > 1 year
€43,580▼
2023 · €58,156
Income taxes
€128▲
2023 · €123
Staff costs
€74,065▲
2023 · €13,748
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,555 companies that looked in July 2024 the way this one looks now, 4.6% went bankrupt within 24 months and 91% are still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a small loss
4.6% went bankrupt
3.6% stopped otherwise
91% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,338 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.9%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,555 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 47 lines
Balance sheet Code20232024
Assets
Total assets20/58€98,162€82,353▼
Formation expenses20€1,688€1,274▼
Fixed assets21/28€75,065€56,850▼
Intangible fixed assets21€3,559€2,707▼
Tangible fixed assets22/27€69,485€52,122▼
Plant, machinery and equipment23€8,349€6,792▼
Furniture and vehicles24€17,338€9,575▼
Other tangible fixed assets26€43,799€35,755▼
Financial fixed assets28€2,021€2,021=
Current assets29/58€21,410€24,230▲
Stocks and contracts in progress3€10,521€7,062▼
Stocks30/36€10,521€7,062▼
Amounts receivable within one year40/41€9,459€13,325▲
Trade receivables40€4,542€4,577▲
Other amounts receivable41€4,917€8,747▲
Cash at bank and in hand54/58€1,429€3,843▲
Equity and liabilities
Total equity and liabilities10/49€98,162€82,353▼
Equity10/15-€8,674-€12,802▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14-€10,674-€14,802▼
Amounts payable17/49€106,837€95,156▼
Amounts payable after more than one year17€58,156€43,580▼
Financial debts170/4€58,156€43,580▼
Amounts payable within one year42/48€48,681€51,576▲
Current portion of amounts payable after more than one year42€15,547€15,970▲
Financial debts43-€1,574
Credit institutions430/8-€1,574
Trade debts44€24,786€14,219▼
Suppliers440/4€24,786€14,219▼
Taxes, remuneration and social security45€8,348€19,813▲
Taxes450/3€6,197€8,423▲
Remuneration and social security454/9€2,151€11,390▲
Income statement Code20232024
Remuneration, social security and pensions62€13,748€74,065▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,660€18,629▲
Other operating charges640/8€728€1,808▲
Gross operating margin9900€12,335€94,199▲
Operating profit (loss)9901-€7,802-€304▲
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€2,749€3,697▲
Recurring financial charges65€2,749€3,697▲
Profit (loss) for the period before taxes9903-€10,551-€4,000▲
Income taxes67/77€123€128▲
Profit (loss) for the period9904-€10,674-€4,128▲
Profit (loss) for the period to be appropriated9905-€10,674-€4,128▲
Appropriation of the result
Profit (loss) to be appropriated9906-€10,674-€14,802▼
Profit (loss) brought forward from the previous period14P--€10,674

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20232024Change
Remuneration, social security and pensions62€13,748€74,065▲ 439%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,660€18,629▲ 229%
Other operating charges640/8€728€1,808▲ 148%
Gross operating margin9900€12,335€94,199▲ 664%
Operating profit (loss)9901-€7,802-€304▲ 96.1%
Financial income75/76B-€0-
Recurring financial income75-€0-
Financial charges65/66B€2,749€3,697▲ 34.5%
Recurring financial charges65€2,749€3,697▲ 34.5%
Profit (loss) for the period before taxes9903-€10,551-€4,000▲ 62.1%
Income taxes67/77€123€128▲ 3.9%
Profit (loss) for the period9904-€10,674-€4,128▲ 61.3%
Profit (loss) for the period to be appropriated9905-€10,674-€4,128▲ 61.3%
Line20232024Change
Assets
Total assets20/58€98,162€82,353▼ 16.1%
Formation expenses20€1,688€1,274▼ 24.5%
Fixed assets21/28€75,065€56,850▼ 24.3%
Intangible fixed assets21€3,559€2,707▼ 23.9%
Tangible fixed assets22/27€69,485€52,122▼ 25.0%
Plant, machinery and equipment23€8,349€6,792▼ 18.6%
Furniture and vehicles24€17,338€9,575▼ 44.8%
Other tangible fixed assets26€43,799€35,755▼ 18.4%
Financial fixed assets28€2,021€2,021=
Current assets29/58€21,410€24,230▲ 13.2%
Stocks and contracts in progress3€10,521€7,062▼ 32.9%
Stocks30/36€10,521€7,062▼ 32.9%
Amounts receivable within one year40/41€9,459€13,325▲ 40.9%
Trade receivables40€4,542€4,577▲ 0.8%
Other amounts receivable41€4,917€8,747▲ 77.9%
Cash at bank and in hand54/58€1,429€3,843▲ 169%
Equity and liabilities
Total equity and liabilities10/49€98,162€82,353▼ 16.1%
Equity10/15-€8,674-€12,802▼ 47.6%
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14-€10,674-€14,802▼ 38.7%
Amounts payable17/49€106,837€95,156▼ 10.9%
Amounts payable after more than one year17€58,156€43,580▼ 25.1%
Financial debts170/4€58,156€43,580▼ 25.1%
Amounts payable within one year42/48€48,681€51,576▲ 5.9%
Current portion of amounts payable after more than one year42€15,547€15,970▲ 2.7%
Financial debts43-€1,574-
Credit institutions430/8-€1,574-
Trade debts44€24,786€14,219▼ 42.6%
Suppliers440/4€24,786€14,219▼ 42.6%
Taxes, remuneration and social security45€8,348€19,813▲ 137%
Taxes450/3€6,197€8,423▲ 35.9%
Remuneration and social security454/9€2,151€11,390▲ 429%
Line20232024Change
Profit (loss) for the period9904-€10,674-€4,128▲ 61.3%
+ Depreciation and write-downs630€5,660€18,629▲ 229%
Operating cash flow (approximation)-€5,014€14,501▲ 389%
Investment in fixed assets (approximation)--€414-
Change in cash-€2,414-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
02-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
28-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 28 days late
NBB filing
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Namur · 1 establishment unit since 2023
seat establishment The establishment unit on the map
Ground area
135 m²
Building footprint
79 m²
Parcel 92094C1494/00X000, Wallonia. Linked by address, not a title deed.
1 establishment unit
Beauty Lounge
Rue Emile Cuvelier 7, 5000 NamurAgents in the wholesale of furniture, household goods and hardware
since 20232.340.627.816
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
92094C1494/00X000 Wallonia 135 m² 1 · 79 m² -
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of 24,867 companies in sector 96220 we hold annual accounts for 1,445. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded23-01-2023
Fiscal year end31-12
Trade name FR Beauty Lounge
Activities, NACEBEL 2025
96220Beauty care and other beauty treatments
46150Agents in the wholesale of furniture, household goods and hardware
86951Physiotherapy
96230Day spas, saunas and steam baths
E-invoicing
Reachable via Peppol
Peppol ID 0208:0797504603
Also 9925:BE0797504603
Registered 12-12-2025

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 29 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.