Drop-it (0898.468.240): financials and annual accounts

Drop-it

Antwerp ·KBO/BCE: BE 0898.468.240

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Balance sheet: assets
`20/58`	1.3m	1.0m	982,134	831,535	876,814	752,864	791,559	813,214	816,310	1.4m	1.1m	998,892	1.2m	1.2m	673,451	666,806	335,473
`20`	-	-	-	-	-	-	-	-	-	-	-	-	-	81	271	461	651
`21/28`	121,430	113,567	162,216	130,427	138,561	148,657	136,109	158,262	117,102	95,924	75,744	297,019	300,831	305,112	117,291	119,111	60,930
`21`	12,269	17,195	22,122	154	944	1,853	3,770	5,688	3,500	4,762	340	186,945	213,415	183,017	43,952	49,666	20,837
`22/27`	93,763	84,993	118,215	124,369	131,712	145,898	131,934	152,169	113,062	90,352	75,404	107,639	84,981	119,626	72,690	68,606	39,442
`23`	29,804	7,541	1,280	2,772	4,264	-	-	-	-	-	-	10,776	21,931	30,053	20,680	23,896	19,142
`24`	51,874	60,898	95,848	105,025	102,978	112,236	89,080	99,982	51,482	55,861	34,995	50,183	20,150	36,457	38,270	42,784	18,148
`26`	12,084	16,553	21,088	16,572	24,471	33,662	42,854	52,187	61,580	34,491	40,409	46,680	42,900	53,116	13,740	1,926	2,152
`28`	15,399	11,379	21,879	5,905	5,905	905	405	405	540	810	-	2,435	2,435	2,388	378	378	-
`29/58`	1.1m	936,375	819,918	701,108	738,253	604,208	655,449	654,953	699,208	1.3m	977,479	701,873	934,748	881,042	556,160	547,695	274,543
`3`	-	-	-	-	-	-	-	-	-	-	-	-	63,745	74,400	39,910	61,181	28,616
`30/36`	-	-	-	-	-	-	-	-	-	-	-	-	63,745	74,400	39,910	61,181	28,616
`40/41`	883,278	718,986	661,699	585,037	669,441	576,380	568,572	585,558	637,945	1.3m	968,479	642,457	818,027	720,983	489,008	454,821	227,415
`40`	867,106	705,412	655,164	400,845	483,755	159,430	297,239	119,627	501,941	1.1m	840,420	519,694	764,234	679,241	449,753	402,574	202,580
`41`	16,172	13,574	6,535	184,192	185,687	416,950	271,334	465,931	136,004	161,875	128,059	122,763	53,793	41,742	39,255	52,247	24,835
`50/53`	12,174	12,174	12,174	12,174	12,174	12,174	42,998	30,998	18,999	7,000	-	-	-	-	-	-	-
`54/58`	223,439	194,064	136,856	96,437	44,939	7,328	33,542	32,767	31,460	-	6,566	45,819	50,215	66,472	15,234	23,557	17,173
`490/1`	21,197	11,151	9,190	7,461	11,699	8,326	10,338	5,630	10,804	3,027	2,434	13,597	2,761	19,187	12,008	8,136	1,339
Balance sheet: equity and liabilities
`10/49`	1.3m	1.0m	982,134	831,535	876,814	752,864	791,559	813,214	816,310	1.4m	1.1m	998,892	1.2m	1.2m	673,451	666,806	335,473
`10/15`	635,844	424,531	286,446	237,448	225,408	187,918	187,448	180,321	172,348	172,658	111,120	97,678	95,607	52,258	-24,095	-136,315	-58,338
`10/11`	86,400	86,400	86,400	86,400	86,400	86,400	86,400	86,400	86,400	86,400	86,400	86,400	86,400	86,400	6,400	6,400	6,400
`100`	-	-	-	-	-	-	98,550	98,550	98,550	98,550	98,550	98,550	98,550	98,550	18,550	18,550	18,550
`101`	-	-	-	-	-	-	12,150	12,150	12,150	12,150	12,150	12,150	12,150	12,150	12,150	12,150	12,150
`13`	549,445	338,132	200,047	151,049	139,009	101,519	101,049	93,922	85,948	86,258	24,720	11,278	9,207	-	-	-	-
`130/1`	-	-	-	9,855	9,855	9,855	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	9,855	9,855	9,855	9,855	9,855	2,500	500	-	-	-	-
`1311`	-	-	-	9,855	9,855	9,855	-	-	-	-	-	-	-	-	-	-	-
`133`	549,445	338,132	200,047	141,194	129,154	91,664	91,194	84,067	76,093	76,403	14,865	8,778	8,707	-	-	-	-
`14`	-	-	-	-	-	-	-	-	-	-	-	-	-	-34,142	-30,495	-142,715	-64,738
`17/49`	625,673	625,410	695,688	594,087	651,406	564,946	604,110	632,893	643,962	1.2m	942,103	901,214	1.1m	1.1m	697,546	803,121	393,811
`17`	-	7,784	23,160	38,281	53,152	60,496	50,000	50,000	85,822	107,092	155,263	202,136	167,835	197,723	135,344	165,572	131,674
`170/4`	-	7,784	23,160	38,281	53,152	60,496	50,000	50,000	85,822	107,092	155,263	202,136	167,835	197,723	135,344	165,572	131,674
`42/48`	625,673	617,626	672,528	555,806	598,254	504,450	554,110	579,299	557,515	1.1m	786,840	696,953	972,137	933,015	561,602	637,549	261,337
`42`	61,846	69,609	46,819	46,249	65,987	45,850	92,615	82,813	100,014	76,963	65,507	64,426	29,888	44,626	30,228	29,947	14,987
`43`	-	-	-	-	-	-	-	75,000	75,000	94,529	191,662	150,000	150,000	196,343	195,624	150,000	50,028
`430/8`	-	-	-	-	-	-	-	75,000	75,000	94,529	191,662	150,000	150,000	196,343	195,624	150,000	50,028
`44`	120,716	215,130	307,999	248,267	379,184	355,081	342,018	238,364	213,062	147,272	140,640	365,521	674,996	616,154	286,200	371,769	125,087
`440/4`	120,716	215,130	307,999	248,267	379,184	355,081	342,018	238,364	213,062	147,272	140,640	365,521	674,996	616,154	286,200	371,769	125,087
`45`	443,110	332,887	317,711	256,382	148,174	98,610	119,478	142,807	131,773	160,474	260,212	117,006	117,253	75,892	47,100	42,376	26,946
`450/3`	36,111	3,760	8,926	7,056	3,759	3,759	8,056	-	-	39,263	163,102	47,007	41,708	5,138	643	-	-
`454/9`	406,999	329,127	308,785	249,326	144,414	94,851	111,422	142,807	131,773	121,211	97,110	69,999	75,545	70,754	46,457	42,376	26,946
`47/48`	-	-	-	4,908	4,908	4,908	-	40,315	37,666	632,252	128,819	-	-	-	2,450	43,457	44,289
`492/3`	-	-	-	-	-	-	-	3,594	625	-	-	2,125	-	3,158	600	-	800
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	1.9m	-	-	-	-	-	1.9m
`76A`	-	-	-	-	-	44,430	-	-	-	-	-	-	2,566	7,411	3,740	182	-
`9900`	3.9m	3.4m	3.2m	2.3m	1.3m	1.1m	1.6m	1.6m	1.5m	1.4m	1.1m	904,290	1.0m	703,995	590,159	277,045	241,273
`60/61`	-	-	-	-	-	-	-	-	-	-	778,754	-	-	-	-	-	1.7m
`62`	3.4m	3.0m	2.8m	2.1m	1.1m	995,306	1.4m	1.4m	1.4m	1.2m	1.0m	772,550	819,826	609,754	402,808	308,608	282,243
`630`	69,751	72,254	97,065	104,068	74,911	50,222	43,318	43,985	36,371	24,472	25,420	54,737	85,257	49,166	37,739	26,273	13,829
`631/4`	-	-	-	-	-	-	-	-	21,574	28,579	27,524	20,371	26,515	10,439	5,906	2,804	3,911
`635/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,224	-
`640/8`	36,881	62,898	62,022	34,277	56,040	19,464	26,344	42,924	72,529	48,612	14,296	12,025	8,735	8,110	5,355	-	1,767
`66A`	-	-	157,392	-	-	-	-	-	-	-	-	-	-	-	4,736	-	-
`9901`	356,084	256,919	112,956	38,667	77,326	39,338	65,599	81,403	39,442	118,023	65,071	44,607	104,281	26,526	138,351	-62,864	-60,477
`75/76B`	8,890	414	731	415	3,139	13,413	7,415	6,531	16,434	15,754	3,167	1,335	1,448	4,516	1,179	178	1,134
`75`	8,890	414	731	415	3,139	13,413	7,415	6,531	16,434	15,754	3,167	1,335	1,448	4,516	1,179	178	1,134
`65/66B`	76,416	65,517	35,763	19,986	42,975	48,522	57,830	70,200	45,648	43,859	25,727	30,947	29,289	37,489	26,314	15,473	5,394
`65`	76,416	65,517	35,763	19,986	42,975	48,522	57,830	70,200	45,648	43,859	25,727	30,947	29,289	37,489	26,314	15,473	5,394
`9903`	288,558	191,816	77,924	19,096	37,490	4,230	15,183	17,735	10,228	89,918	42,511	14,995	79,006	964	112,220	-77,977	-64,737
`67/77`	77,244	53,731	28,926	7,056	-	3,759	8,056	9,761	10,538	28,379	22,982	12,924	35,657	4,611	-	-	1
`9904`	211,313	138,085	48,998	12,040	37,490	470	7,127	7,974	-310	61,539	19,529	2,071	43,349	-3,647	112,220	-77,977	-64,738
`9905`	211,313	138,085	48,998	12,040	37,490	470	7,127	7,974	-310	61,539	19,529	2,071	43,349	-3,647	112,220	-77,977	-64,738
Appropriation of the result
`9906`	211,313	138,085	48,998	12,040	37,490	470	7,127	7,974	-310	61,539	19,529	2,071	9,207	-34,142	-30,495	-142,715	-64,738
`791/2`	-	-	-	-	-	-	-	-	310	-	-	-	-	-	-	-	-
`691/2`	211,313	138,085	48,998	12,040	37,490	470	7,127	7,974	-	61,539	13,442	2,071	9,207	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	7,355	2,000	500	-	-	-	-
`6921`	211,313	138,085	48,998	12,040	37,490	470	7,127	7,974	-	61,539	6,087	71	8,707	-	-	-	-
`694/7`	-	-	-	-	-	-	-	-	-	-	6,087	-	-	-	-	-	-
`694`	-	-	-	-	-	-	-	-	-	-	6,087	-	-	-	-	-	-
Social balance sheet
`9087`	54.2	49.9	47.7	40.9	30.8	30.4	31	31.4	29	27.8	25.6	18	19.6	15.2	11.4	11.6	5.6
Hours worked`1013`	100,990	96,123	92,806	75,089	37,830	35,396	57,482	55,853	53,627	51,744	40,637	28,362	32,156	25,399	17,598	14,338	13,804
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	11-06-2026	2026-00156996	PDF
31-12-2024	abbreviated format	10-06-2025	2025-00132382	PDF
31-12-2023	abbreviated format	17-06-2024	2024-00134940	PDF
31-12-2022	abbreviated format	07-06-2023	2023-00114505	PDF
31-12-2021	abbreviated format	10-06-2022	2022-20062183	PDF
31-12-2020	abbreviated format	09-06-2021	2021-18600283	PDF
31-12-2019	abbreviated format	22-07-2020	2020-33900406	PDF
31-12-2018	abbreviated format	07-08-2019	2019-44500442	PDF
31-12-2017	abbreviated format	13-07-2018	2018-33500293	PDF
31-12-2016	abbreviated format	23-08-2017	2017-46200325	PDF
31-12-2015	abbreviated format	29-08-2016	2016-54000301	PDF
31-12-2014	abbreviated format	25-08-2015	2015-47100595	PDF
31-12-2013	abbreviated format	31-07-2014	2014-37500252	PDF
31-12-2012	abbreviated format	29-08-2013	2013-51800054	PDF
31-12-2011	abbreviated format	20-08-2012	2012-42500157	PDF
31-12-2010	abbreviated format	29-08-2011	2011-45700308	PDF
31-12-2009	abbreviated format	27-07-2010	2010-36200133	PDF

Year	Entries	Awarded	Paid
2025	1	€710	€710
2024	1	€473	€2,286
2023	1	€1,813	€0
2022	1	€526	€526

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
425,836	329,173	210,021	142,734	152,237	89,560	108,917	125,388	75,813	142,495	90,491	99,344	189,538	75,692	176,090	-36,591	-46,648
281,065	210,339	146,063	116,108	112,401	50,692	50,445	51,958	36,061	86,011	44,949	56,808	128,606	45,519	149,959	-51,704	-50,909
77,615	72,328	152,108	107,076	107,282	62,770	21,166	99,228	65,227	46,809	3,917	60,894	80,976	236,987	35,919	84,453	73,809
29,375	57,208	40,419	51,498	37,611	-26,213	774	1,307	-	-	-39,253	-4,396	-16,257	51,238	-8,323	6,384	-
514,414	318,749	147,390	145,302	139,999	99,757	101,339	75,653	141,693	183,826	190,639	4,920	-37,389	-51,973	-5,442	-89,854	13,206
-	-	-	-	-	-	-	-	-	-	3.5%	-	-	-	-	-	-3.1%
50.4%	40.4%	29.2%	28.6%	25.7%	25.0%	23.7%	22.2%	21.1%	12.4%	10.6%	9.8%	7.7%	4.4%	-3.6%	-20.4%	-17.4%
1.82	1.52	1.22	1.26	1.23	1.20	1.18	1.13	1.25	1.17	1.24	1.01	0.96	0.94	0.99	0.86	1.05
1.82	1.52	1.22	1.26	1.23	1.20	1.18	1.13	1.25	1.17	1.24	1.01	0.90	0.86	0.92	0.76	0.94
0.98	1.47	2.43	2.50	2.89	3.01	3.22	3.51	3.74	7.06	8.48	9.23	11.92	21.70	-	-	-
33.2%	32.5%	17.1%	5.1%	16.6%	0.3%	3.8%	4.4%	-0.2%	35.6%	17.6%	2.1%	45.3%	-7.0%	-	-	-
16.8%	13.2%	5.0%	1.4%	4.3%	0.1%	0.9%	1.0%	0.0%	4.4%	1.9%	0.2%	3.5%	-0.3%	16.7%	-11.7%	-19.3%
5.57	5.02	5.87	7.14	3.54	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	164 days	-	-	-	-	-	38 days
-	-	-	-	-	-	-	-	-	-	66 days	-	-	-	-	-	27 days

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	60	56	50	46	36
full-time	57	51	47	44	34
part-time	3	5	3	2	2
in full-time equivalents	59.4	53.6	47.7	44.5	34.6
	54.2	49.9	47.7	40.9	30.8
On a permanent contract	55	48	46	44	34
Joined	26	33	34	48	62
Left	22	27	30	36	55

Drop-it

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

50.4%

1.82

16.8%

Staff

€63,187

+4 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 4 entries, €3,522 awarded, €3,522 paid

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on Drop-it

Next steps

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	€61,846	€77,393	€69,978	€84,530	€119,140
	€75,000	€75,000	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€73,595	€72,328	€111,502	€107,076	€102,282
Intangible fixed assets	-	-	€24,632	-	-
Financial fixed assets	€4,020	-	€15,974	-	€5,000
	€69,751	€72,254	€97,065	€104,068	€74,911

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency50.4%

Current ratio1.82

Return on assets16.8%

Staff

Staff cost per FTE€63,187

Joined and left+4 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 4 entries, €3,522 awarded, €3,522 paid

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on Drop-it

Next steps

in euro

in euro

50.4%

1.82

16.8%

€63,187

+4 people