Losses
Every financial year from 2010 to 2021 closed with a loss. 2017 was the heaviest.
Every financial year from 2010 to 2021 closed with a loss. 2017 was the heaviest.
Nine of the last ten came late. The 2016 accounts came latest: 394 days after the end of the period.
Equity fell from €191,272 in 2010 to €122,802 in 2021, while debts rose from €63,178 to €134,008.
On 22 May 2023 the court declared DROBOTS.COM bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €52,000 and €270,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
256,810 | 264,489 | 280,944 | 206,481 | 282,323 | 303,828 | 309,389 | 319,600 | 299,422 | 220,361 | 264,285 | 254,449 | |
21/28 |
38,973 | 38,973 | 43,968 | 32,341 | 88,013 | 167,776 | 232,247 | 234,896 | 200,147 | 197,147 | 237,881 | 229,055 | |
21 |
- | 0 | 5,400 | 32,023 | 88,013 | 167,776 | 232,247 | 231,554 | 193,462 | 197,147 | 237,396 | 228,084 | |
22/27 |
- | - | - | - | - | - | - | 3,343 | 6,684 | - | 485 | 971 | |
23 |
- | - | - | - | - | - | - | 512 | 1,024 | - | 485 | 971 | |
24 |
- | - | - | - | - | - | - | 2,831 | 5,660 | - | - | - | |
28 |
38,973 | 38,973 | 38,568 | 318 | - | - | - | - | - | - | - | - | |
29/58 |
217,837 | 225,516 | 236,976 | 174,140 | 194,310 | 136,052 | 77,142 | 84,704 | 99,276 | 23,213 | 26,404 | 25,394 | |
40/41 |
217,744 | 225,339 | 230,889 | 168,749 | 179,928 | 121,406 | 75,955 | 28,039 | 79,983 | 22,774 | 25,992 | 24,524 | |
40 |
14,354 | 23,835 | 29,211 | 901 | 15,900 | 5,399 | 5,399 | 11,207 | 73,289 | 18,861 | 20,647 | 20,161 | |
41 |
203,390 | 201,505 | 201,678 | 167,848 | 164,027 | 116,007 | 70,556 | 16,832 | 6,694 | 3,913 | 5,345 | 4,363 | |
54/58 |
93 | 176 | 5,875 | 5,179 | 14,382 | 13,494 | 35 | 56,198 | 19,292 | - | - | 50 | |
490/1 |
- | 0 | 212 | 212 | - | 1,152 | 1,152 | 468 | - | 440 | 413 | 821 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
256,810 | 264,489 | 280,944 | 206,481 | 282,323 | 303,828 | 309,389 | 319,600 | 299,422 | 220,361 | 264,285 | 254,449 | |
10/15 |
122,802 | -471,452 | -465,618 | -441,385 | -496,023 | -260,631 | -152,519 | -9,278 | -14,421 | -8,868 | 92,106 | 191,272 | |
10/11 |
1.4m | 762,337 | 762,337 | 762,337 | 564,337 | 564,337 | 564,337 | 564,337 | 417,834 | 293,496 | 293,496 | 293,496 | |
10 |
1.4m | - | - | - | - | - | - | - | - | - | - | - | |
100 |
1.4m | - | 762,337 | 762,337 | 564,337 | 564,337 | 564,337 | 564,337 | 417,834 | 293,496 | 293,496 | 293,496 | |
11 |
- | 762,337 | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | 762,337 | - | - | - | - | - | - | - | - | - | - | |
13 |
100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
130/1 |
100 | 100 | - | - | - | - | - | - | - | - | - | - | |
130 |
100 | - | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
1311 |
- | 100 | - | - | - | - | - | - | - | - | - | - | |
14 |
-1.2m | -1.2m | -1.2m | -1.2m | -1.1m | -825,068 | -716,956 | -573,715 | -432,355 | -302,464 | -201,490 | -102,324 | |
17/49 |
134,008 | 735,941 | 746,562 | 647,866 | 778,346 | 564,460 | 461,908 | 328,879 | 313,843 | 229,228 | 172,179 | 63,178 | |
17 |
0 | 600,000 | 0 | 17,006 | 42,514 | 68,023 | 103,261 | 126,185 | 154,308 | 72,741 | 72,741 | 2,333 | |
170/4 |
0 | 600,000 | 0 | 17,006 | 42,514 | 68,023 | 103,261 | 126,185 | 154,308 | 72,741 | 72,741 | 2,333 | |
42/48 |
134,008 | 135,941 | 746,562 | 630,860 | 735,831 | 496,437 | 358,647 | 202,693 | 159,534 | 156,487 | 99,438 | 60,346 | |
42 |
19,727 | 26,227 | 34,970 | 27,969 | 25,509 | 36,855 | 17,020 | 16,313 | 15,636 | 8,673 | 9,592 | 2,649 | |
43 |
0 | 5,875 | 5,875 | 5,875 | 5,875 | 5,875 | 29,494 | 28,564 | 16,849 | 36,993 | 30,213 | 14,609 | |
430/8 |
0 | 5,875 | 5,875 | 5,875 | 5,875 | 5,875 | 5,875 | 4,945 | 5,039 | 36,993 | 30,213 | 14,609 | |
439 |
- | - | - | - | - | - | 23,619 | 23,619 | 11,810 | - | - | - | |
44 |
44,276 | 41,869 | 35,320 | - | 7,500 | 19,378 | 14,157 | 64,694 | 65,862 | 42,903 | 43,176 | 25,450 | |
440/4 |
44,276 | 41,869 | 35,320 | - | 7,500 | 19,378 | 14,157 | 64,694 | 65,862 | 42,903 | 43,176 | 25,450 | |
45 |
0 | 14,595 | 23,022 | 11,891 | 159,118 | 54,890 | 43,538 | 38,684 | 61,187 | 67,919 | 16,457 | 17,638 | |
450/3 |
0 | 3,939 | 12,366 | 1,236 | 1,236 | 1,236 | 1,250 | 1,144 | 6,360 | 6,595 | 1,511 | 3,274 | |
454/9 |
0 | 10,656 | 10,656 | 10,656 | 157,882 | 53,655 | 42,288 | 37,540 | 54,827 | 61,324 | 14,946 | 14,364 | |
47/48 |
70,005 | 47,375 | 647,375 | 585,124 | 537,830 | 379,439 | 254,439 | 54,439 | - | - | - | - | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | 498 | |
| Income statement | |||||||||||||
76A |
- | - | - | - | - | - | - | - | 1,653 | - | - | - | |
9900 |
14,889 | 552 | 25,640 | -21,871 | -19,164 | 22,672 | 52,718 | 54,128 | 90,022 | 76,939 | 56,121 | 95,020 | |
62 |
- | - | 0 | 22,048 | 94,762 | 34,555 | 73,916 | 68,388 | 76,909 | 72,229 | 59,272 | 71,076 | |
630 |
0 | 5,400 | 26,623 | 55,990 | 79,764 | 91,471 | 108,764 | 112,083 | 125,899 | 99,268 | 87,926 | 72,787 | |
640/8 |
19,638 | 236 | 2,323 | 13,379 | 3,000 | - | 431 | 2,474 | 2,600 | 119 | 589 | 572 | |
66A |
- | - | - | - | - | - | 2,185 | 1,349 | 6,059 | 75 | 425 | 931 | |
9901 |
-4,749 | -5,084 | -3,306 | -113,287 | -196,690 | -103,354 | -130,393 | -128,817 | -115,386 | -94,677 | -91,666 | -49,415 | |
75/76B |
- | 0 | 5,395 | 4,462 | 8,279 | 2,488 | 1,170 | 574 | 4 | 440 | 911 | 359 | |
75 |
- | 0 | 5,395 | 4,462 | 8,279 | 2,488 | 1,170 | 574 | 4 | 440 | 911 | 359 | |
65/66B |
997 | 751 | 26,922 | 34,537 | 46,981 | 7,261 | 11,180 | 11,170 | 10,103 | 6,662 | 8,000 | 9,333 | |
65 |
997 | 751 | 26,922 | 34,537 | 46,981 | 7,261 | 11,180 | 11,170 | 10,103 | 6,662 | 8,000 | 9,333 | |
9903 |
-5,745 | -5,835 | -24,833 | -143,362 | -235,392 | -108,126 | -142,588 | -140,761 | -129,891 | -100,974 | -99,180 | -59,319 | |
67/77 |
- | 0 | -600 | - | - | -14 | 653 | 600 | - | - | -15 | 1,187 | |
9904 |
-5,745 | -5,835 | -24,233 | -143,362 | -235,392 | -108,112 | -143,241 | -141,361 | -129,891 | -100,974 | -99,166 | -60,505 | |
9905 |
-5,745 | -5,835 | -24,233 | -143,362 | -235,392 | -108,112 | -143,241 | -141,361 | -129,891 | -100,974 | -99,166 | -60,505 | |
| Appropriation of the result | |||||||||||||
9906 |
-1.2m | -1.2m | -1.2m | -1.2m | -1.1m | -825,068 | -716,956 | -573,715 | -432,355 | -302,464 | -201,490 | -102,324 | |
14P |
-1.2m | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||
9087 |
- | - | - | - | - | 1 | 1 | 1.8 | 1 | 1 | 1 | 1.3 | |
Hours worked1013 |
- | - | - | - | - | - | 1,376 | 2,379 | 1,436 | 487 | 487 | 2,052 | |
| Document | |||||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 17-10-2022.
2021 annual accounts filed 78 days after the deadline. Filed on 17 October 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20462518.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 17-10-2022 | 2022-20462518 | |
| 31-12-2020 | micro format | 07-05-2021 | 2021-13700101 | |
| 31-12-2019 | micro format | 30-10-2020 | 2020-66600073 | |
| 31-12-2018 | micro format | 28-08-2019 | 2019-58500576 | |
| 31-12-2017 | micro format | 14-09-2018 | 2018-63100574 | |
| 31-12-2016 | micro format | 29-08-2018 | 2018-53900080 | |
| 31-12-2015 | abbreviated format | 05-10-2016 | 2016-64800527 | |
| 31-12-2014 | abbreviated format | 30-10-2015 | 2015-66200148 | |
| 31-12-2013 | abbreviated format | 22-08-2014 | 2014-45600411 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-54200301 | |
| 31-12-2011 | abbreviated format | 23-05-2013 | 2013-13700154 | |
| 31-12-2010 | abbreviated format | 31-08-2011 | 2011-50400370 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -4,749 | 316 | 23,317 | -57,297 | -116,926 | -11,883 | -21,629 | -16,734 | 10,512 | 4,591 | -3,740 | 23,372 | ||
| -5,745 | -435 | 2,390 | -87,372 | -155,628 | -16,641 | -34,477 | -29,278 | -3,992 | -1,706 | -11,239 | 12,281 | ||
| 0 | 405 | 38,250 | 318 | 0 | 27,000 | 106,115 | 146,833 | 128,898 | 58,534 | 96,752 | 124,173 | ||
| -84 | -5,699 | 697 | -9,204 | 888 | 13,460 | -56,163 | 36,905 | - | - | - | - | ||
| 83,829 | 89,575 | -509,586 | -456,720 | -541,521 | -360,385 | -281,506 | -117,989 | -60,259 | -133,274 | -73,034 | -34,952 | ||
| 47.8% | -178.3% | -165.7% | -213.8% | -175.7% | -85.8% | -49.3% | -2.9% | -4.8% | -4.0% | 34.9% | 75.2% | ||
| 1.63 | 1.66 | 0.32 | 0.28 | 0.26 | 0.27 | 0.22 | 0.42 | 0.62 | 0.15 | 0.27 | 0.42 | ||
| 1.09 | - | - | - | - | - | - | - | - | - | 1.87 | 0.33 | ||
| -4.7% | - | - | - | - | - | - | - | - | - | -107.7% | -31.6% | ||
| -2.2% | -2.2% | -8.6% | -69.4% | -83.4% | -35.6% | -46.3% | -44.2% | -43.4% | -45.8% | -37.5% | -23.8% | ||
| -4.76 | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2021 is a loss of €4,749, smaller than the loss of €5,084 in 2020.
Debt's share of the balance-sheet total is 52.2%.
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 2021 accounts. Every holding stands with its own latest accounts.
The network starts from the directors of DROBOTS.COM. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 15-09-2021 (in Dutch)
DROBOTS.COM is no longer in the KBO register.
If something looks wrong or is missing, please tell us.