DRIVE SOLUTIONS
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 06-07-2026 at the NBB all 3 filings
Every figure per financial year
The operating result for 2025 is a loss of €3,659, smaller than the loss of €14,886 in 2024.
Turnover and EBIT margin are not published. The micro format does not require them.
Investments
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Tangible fixed assets | €17,727 | - | €21,863 |
| Depreciation and write-downs of the year | €2,700 | €18,791 | €3,294 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Remuneration, social security and pensions62 | €319 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2,700 | €18,791 | €3,294 | ▼ 82.5% |
| Other operating charges640/8 | €1,315 | €63 | €159 | ▲ 152% |
| Gross operating margin9900 | €860 | €3,968 | -€206 | - |
| Operating profit (loss)9901 | -€3,474 | -€14,886 | -€3,659 | ▲ 75.4% |
| Financial charges65/66B | €83 | €102 | €2,467 | ▲ 24× |
| Recurring financial charges65 | €83 | €102 | €2,467 | ▲ 24× |
| Profit (loss) for the period before taxes9903 | -€3,558 | -€14,988 | -€6,126 | ▲ 59.1% |
| Profit (loss) for the period9904 | -€3,558 | -€14,988 | -€6,126 | ▲ 59.1% |
| Profit (loss) for the period to be appropriated9905 | -€3,558 | -€14,988 | -€6,126 | ▲ 59.1% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €20,274 | €906 | €20,184 | ▲ 22× |
| Formation expenses20 | €904 | - | - | - |
| Fixed assets21/28 | €15,186 | - | €18,568 | - |
| Tangible fixed assets22/27 | €15,186 | - | €18,568 | - |
| Furniture and vehicles24 | €15,186 | - | €18,568 | - |
| Current assets29/58 | €4,183 | €906 | €1,616 | ▲ 78.4% |
| Amounts receivable within one year40/41 | €3,463 | - | - | - |
| Trade receivables40 | €631 | - | - | - |
| Other amounts receivable41 | €2,832 | - | - | - |
| Cash at bank and in hand54/58 | €720 | €906 | €1,616 | ▲ 78.4% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €20,274 | €906 | €20,184 | ▲ 22× |
| Equity10/15 | -€3,358 | -€14,385 | -€20,512 | ▼ 42.6% |
| Contributions10/11 | €200 | - | - | - |
| Profit (loss) carried forward14 | -€3,558 | -€14,385 | -€20,512 | ▼ 42.6% |
| Amounts payable17/49 | €23,631 | €15,291 | €40,696 | ▲ 166% |
| Amounts payable after more than one year17 | €19,079 | - | €17,957 | - |
| Financial debts170/4 | - | - | €17,957 | - |
| Other amounts payable178/9 | €19,079 | - | - | - |
| Amounts payable within one year42/48 | €4,552 | €15,291 | €22,739 | ▲ 48.7% |
| Current portion of amounts payable after more than one year42 | - | - | €4,282 | - |
| Trade debts44 | €3,760 | €2,070 | €1,257 | ▼ 39.3% |
| Suppliers440/4 | €3,760 | €2,070 | €1,257 | ▼ 39.3% |
| Advances received on contracts in progress46 | - | - | €33 | - |
| Taxes, remuneration and social security45 | €792 | €20 | €2,181 | ▲ 111× |
| Taxes450/3 | €792 | €20 | €2,181 | ▲ 111× |
| Other amounts payable47/48 | - | €13,202 | €14,986 | ▲ 13.5% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | -€3,558 | -€14,988 | -€6,126 | ▲ 59.1% |
| + Depreciation and write-downs630 | €2,700 | €18,791 | €3,294 | ▼ 82.5% |
| Operating cash flow (approximation) | -€857 | €3,803 | -€2,832 | - |
| Change in cash | - | €186 | €710 | ▲ 281% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 7,639 companies had the same profile as DRIVE SOLUTIONS has now. Two years later, 84.8% were still going and 8.8% had gone bankrupt.
- Micro
- 2 to 5 years old
- negative equity
- a loss of 10% of the balance sheet or more
Another 0.7% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of DRIVE SOLUTIONS itself: 5.3% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 7,639 companies, not a prediction for DRIVE SOLUTIONS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.