Skip to content

DRILE

Active
Public limited companyfounded 1990active for 36 yearsTwee Dreven 18, 9830 Sint-Martens-Latem, BelgiumKBO/BCE: BE 0441.964.365
Summary

DRILE has been active since 1990 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €670,833 and a net result of €19,717. Equity is growing by about 13% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, full format

Turnover
≈ €140,000
Estimated: probably between €86,000 and €270,000
EBIT margin
Not included in this filing
Net result
€19,717▼ 43.2%
2024 · €34,727
Working capital
€136,135
2024 · -€152,955
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen three years in a row; 2025 is 36% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.02m 2025 Net result€0.02m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.002m--€0.01m▼ 490%-€0.003m▲ 72.0%€0.04m€0.06m▲ 40.6%€0.04m▼ 32.2%€0.03m▼ 20.3%€0.02m▼ 36.1%
Net result-€0.005m--€0.01m▼ 151%-€0.005m▲ 61.5%€0.03m€0.05m▲ 54.9%€0.02m▼ 51.3%€0.03m▲ 42.6%€0.02m▼ 43.2%
Equity€0.3m-€0.2m▼ 4.8%€0.2m▼ 1.9%€0.3m▲ 13.6%€0.3m▲ 18.6%€0.3m▲ 7.6%€0.5m▲ 31.6%€0.7m▲ 48.2%
Total assets€0.6m-€0.6m▼ 3.4%€0.6m▲ 1.1%€0.6m▼ 4.3%€0.6m▲ 1.5%€0.6m▼ 0.9%€0.7m▲ 8.2%€1.0m▲ 59.8%
Debt€0.3m-€0.3m▼ 2.3%€0.3m▲ 4.1%€0.3m▼ 16.7%€0.2m▼ 13.6%€0.2m▼ 11.2%€0.2m▼ 18.0%€0.3m▲ 62.2%
Working capital-€0.1m--€0.1m▼ 22.0%-€0.1m▼ 6.8%-€0.1m▲ 24.1%-€0.06m▲ 42.6%-€0.05m▲ 11.2%-€0.2m▼ 188%€0.1m
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.0m
Fixed assets €620,861 ▼ 1.5%
Current assets €426,443 ▲ 17×
Equity and liabilities €1.0m
Equity €670,833 ▲ 48.2%
Provisions €86,163 ▲ 265%
Debt €290,308 ▲ 62.2%
Debt's share of the balance-sheet total rises from 27.3% to 27.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€49,471▲
2024 · €48,656
Cash flow
€50,054▼
2024 · €53,454
Current ratio
1.47▲
2024 · 0.14
Debt to equity
0.43▲
2024 · 0.40
ROE
2.9%▼
2024 · 7.7%
ROA
1.9%▼
2024 · 5.3%
Interest coverage
over 100▲
2024 · 18.72
Debt ≤ 1 year
€290,308▲
2024 · €177,858
Income taxes
€3,039▼
2024 · €37,328
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.7m€1.0m▲
Fixed assets21/28€0.6m€0.6m▼
Tangible fixed assets22/27€0.6m€0.6m▼
Land and buildings22€0.6m€0.6m▼
Plant, machinery and equipment23€0.008m€0.01m▲
Furniture and vehicles24€0.001m€365▼
Current assets29/58€0.02m€0.4m▲
Current investments50/53-€0.3m
Cash at bank and in hand54/58€0.02m€0.1m▲
Equity and liabilities
Total equity and liabilities10/49€0.7m€1.0m▲
Equity10/15€0.5m€0.7m▲
Contributions10/11€0.03m€0.03m=
Capital10€0.03m€0.03m=
Issued capital100€0.03m€0.03m=
Reserves13€0.3m€0.5m▲
Non-distributable reserves130/1€0.003m€0.003m=
Legal reserve130€0.003m€0.003m=
Tax-exempt reserves132€0.07m€0.3m▲
Distributable reserves133€0.2m€0.3m▲
Profit (loss) carried forward14€0.1m€0.1m▲
Provisions and deferred taxes16€0.02m€0.09m▲
Deferred taxes168€0.02m€0.09m▲
Amounts payable17/49€0.2m€0.3m▲
Amounts payable within one year42/48€0.2m€0.3m▲
Taxes, remuneration and social security45€0.01m€0.02m▲
Taxes450/3€0.01m€0.02m▲
Other amounts payable47/48€0.2m€0.3m▲
Accrued charges and deferred income492/3€0.001m-
Income statement Code20242025
Non-recurring operating income76A€0.002m-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.03m▲
Other operating charges640/8€0.001m€0.001m▲
Gross operating margin9900€0.05m€0.05m▲
Operating profit (loss)9901€0.03m€0.02m▼
Financial income75/76B€137€131▼
Recurring financial income75€137€131▼
Financial charges65/66B€0.003m€140▼
Recurring financial charges65€0.003m€140▼
Profit (loss) for the period before taxes9903€0.03m€0.02m▼
Transfer from deferred taxes780€0.04m€0.004m▼
Income taxes67/77€0.04m€0.003m▼
Profit (loss) for the period9904€0.03m€0.02m▼
Transfer from tax-exempt reserves789€0.09m€0.01m▼
Profit (loss) for the period to be appropriated9905€0.1m€0.03m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.2m€0.1m▼
Profit (loss) brought forward from the previous period14P€0.1m€0.1m▲
Transfer to equity691/2€0.1m€0.03m▼
To the legal reserve6920-€0.03m
To other reserves6921€0.1m-

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€1,975--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,938€16,824€16,772€12,670€12,606€15,418€18,727€30,337▲ 62.0%
Other operating charges640/8---€578€579€736€638€654▲ 2.5%
Gross operating margin9900€19,769€10,646€14,648€52,636€68,565€53,706€49,294€50,125▲ 1.7%
Operating profit (loss)9901-€1,637-€9,651-€2,701€39,388€55,379€37,552€29,929€19,134▼ 36.1%
Financial income75/76B-----€8€137€131▼ 4.4%
Recurring financial income75€12€25€18--€8€137€131▼ 4.4%
Financial charges65/66B---€5,741€2,095€1,828€2,599€140▼ 94.6%
Recurring financial charges65€5,383€4,763€4,172€5,741€2,095€1,828€2,599€140▼ 94.6%
Profit (loss) for the period before taxes9903-€7,008-€14,390-€6,855€33,647€53,284€35,732€27,467€19,125▼ 30.4%
Transfer from deferred taxes780---€2,144€2,144€2,144€44,588€3,631▼ 91.9%
Income taxes67/77€3-€10€5€3,492€5,395€13,516€37,328€3,039▼ 91.9%
Profit (loss) for the period9904-€4,867-€12,236-€4,716€32,299€50,034€24,361€34,727€19,717▼ 43.2%
Transfer from tax-exempt reserves789---€4,165€4,165€4,165€87,633€10,893▼ 87.6%
Profit (loss) for the period to be appropriated9905-€703-€8,071-€551€36,464€54,198€28,525€122,360€30,610▼ 75.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.6m€0.6m€0.6m€0.6m€0.6m€0.6m€0.7m€1.0m▲ 59.8%
Fixed assets21/28€0.6m€0.6m€0.6m€0.6m€0.6m€0.6m€0.6m€0.6m▼ 1.5%
Tangible fixed assets22/27€0.6m€0.6m€0.6m€0.6m€0.6m€0.6m€0.6m€0.6m▼ 1.5%
Land and buildings22---€0.6m€0.6m€0.5m€0.6m€0.6m▼ 1.9%
Plant, machinery and equipment23-----€0.01m€0.008m€0.01m▲ 40.0%
Furniture and vehicles24-----€0.001m€0.001m€365▼ 70.3%
Current assets29/58€0.03m€0.02m€0.05m€0.03m€0.06m€0.05m€0.02m€0.4m▲ 17×
Current investments50/53-------€0.3m-
Cash at bank and in hand54/58€0.03m€0.02m€0.05m€0.03m€0.06m€0.05m€0.02m€0.1m▲ 434%
Equity and liabilities
Total equity and liabilities10/49€0.6m€0.6m€0.6m€0.6m€0.6m€0.6m€0.7m€1.0m▲ 59.8%
Equity10/15€0.3m€0.2m€0.2m€0.3m€0.3m€0.3m€0.5m€0.7m▲ 48.2%
Contributions10/11€0.03m€0.03m€0.03m€0.03m€0.03m€0.03m€0.03m€0.03m=
Capital10---€0.03m€0.03m€0.03m€0.03m€0.03m=
Issued capital100---€0.03m€0.03m€0.03m€0.03m€0.03m=
Reserves13€0.1m€0.1m€0.1m€0.1m€0.2m€0.2m€0.3m€0.5m▲ 69.4%
Non-distributable reserves130/1---€0.003m€0.003m€0.003m€0.003m€0.003m=
Legal reserve130---€0.003m€0.003m€0.003m€0.003m€0.003m=
Tax-exempt reserves132---€0.09m€0.09m€0.08m€0.07m€0.3m▲ 265%
Distributable reserves133---€0.04m€0.09m€0.1m€0.2m€0.3m▲ 12.5%
Profit (loss) carried forward14€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m▲ 0.6%
Provisions and deferred taxes16€0.05m€0.05m€0.05m€0.05m€0.05m€0.04m€0.02m€0.09m▲ 265%
Deferred taxes168---€0.05m€0.05m€0.04m€0.02m€0.09m▲ 265%
Amounts payable17/49€0.3m€0.3m€0.3m€0.3m€0.2m€0.2m€0.2m€0.3m▲ 62.2%
Amounts payable after more than one year17€0.2m€0.2m€0.2m€0.1m€0.1m€0.1m---
Financial debts170/4---€0.1m€0.1m€0.1m---
Amounts payable within one year42/48€0.1m€0.2m€0.2m€0.1m€0.1m€0.1m€0.2m€0.3m▲ 63.2%
Current portion of amounts payable after more than one year42---€0.02m€0.02m€0.02m---
Trade debts44--€0.002m€0.003m-----
Suppliers440/4---€0.003m-----
Taxes, remuneration and social security45---€0.006m€0.009m€0.008m€0.01m€0.02m▲ 24.5%
Taxes450/3---€0.004m€0.009m€0.008m€0.01m€0.02m▲ 24.5%
Remuneration and social security454/9---€0.002m-----
Other amounts payable47/48---€0.1m€0.09m€0.08m€0.2m€0.3m▲ 66.1%
Accrued charges and deferred income492/3---€0.001m€0.001m€0.001m€0.001m--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€4,867-€12,236-€4,716€32,299€50,034€24,361€34,727€19,717▼ 43.2%
+ Depreciation and write-downs630€16,938€16,824€16,772€12,670€12,606€15,418€18,727€30,337▲ 62.0%
Operating cash flow (approximation)€12,071€4,589€12,057€44,969€62,640€39,779€53,454€50,054▼ 6.4%
Investment in fixed assets (approximation)-€0€0€0€0-€14,573-€94,418-€20,897▲ 77.9%
Change in cash--€5,186€23,395-€14,055€21,894-€4,540-€26,279€108,038-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 08-07-2026 2026-00280221
31-12-2024 abbreviated format 26-09-2025 2025-00507387
31-12-2023 abbreviated format 03-07-2024 2024-00208472
31-12-2022 abbreviated format 31-07-2023 2023-00294304
31-12-2021 abbreviated format 08-08-2022 2022-20276325
31-12-2020 abbreviated format 27-07-2021 2021-40700303
31-12-2019 abbreviated format 30-07-2020 2020-37900313
31-12-2018 abbreviated format 02-08-2019 2019-43800454
31-12-2017 abbreviated format 17-09-2018 2018-63400077
31-12-2016 abbreviated format 23-08-2017 2017-46800234

Show all 34 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.